Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6 393 - 95,18%
Level 2: 4000 - $60 - 4 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $18 - 3 989 - 99,71%
Luxury : 1000 - $240 - 979 - 97,88%
Total Capacity :17717

Income

Home Games Left34
Average Attendance - %17 361 - 97,99%
Average Income per Game$575,358
Year to Date Revenue$4,602,867

Expense

Pro Players Total Salaries$73,650,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$15,580,149
Farm Year To Date Expenses$0
Pro Salary Cap To Date$15,580,149
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,562,185
Pro Remaining Season Days153
Pro Expenses Per Days$379,639
Pro Estimated Expenses$58,084,767
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$58,084,767
Estimated Season Salary Cap$73,664,916
Estimate Under Maximum Salary Cap of $104,000,000$30,335,084
Estimate Over Minimum Salary Cap of $73,055,000 $609,916
Current Bank Account$93,078,056
Projected Bank Account$54,555,474

Pro Players Salaries

Dougie Hamilton $9,000,000 (2)
Brendan Gallagher $6,500,000 (1)
Andrew Copp $5,625,000 (1)
Andre Burakovsky $5,500,000 (1)
Elvis Merzlikins $5,400,000 (1)
Artem Zub $4,600,000 (1)
Kaapo Kakko $4,525,000 (2)
Andrew Mangiapane $3,600,000 (1)
Nate Schmidt $3,500,000 (2)
Ridly Greig $3,250,000 (3)
Pierre Engvall $3,000,000 (4)
Arturs Silovs $2,800,000 (1)
Stefan Noesen $2,750,000 (1)
Brandon Tanev $2,500,000 (2)
Nico Sturm $2,000,000 (1)
Justin Danforth $1,800,000 (1)
Erik Gudbranson $1,750,000 (1)
Declan Chisholm $1,600,000 (1)
Jacob Bernard-Docker $1,600,000 (2)
Justin Brazeau $1,500,000 (1)
Logan Mailloux $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $73,650,000
Year 2027 : $27,375,000
Year 2028 : $6,250,000
Year 2029 : $3,000,000
Salary Average Commitment
Year 2026 : $73,650,000
Year 2027 : $27,375,000
Year 2028 : $6,250,000
Year 2029 : $3,000,000
Salary Cap with 1 Way Contract
Year 2026 : $73,650,000
Year 2027 : $27,375,000
Year 2028 : $6,250,000
Year 2029 : $3,000,000

Farm Players Salaries

Adam Edstrom $97,500 (1)
Jared Wright $90,500 (1)
Tanner Laczynski $90,000 (3)
Trey Fix-Wolansky $90,000 (1)
Adam Ginning $87,500 (2)
Pheonix Copley $85,000 (1)
Lars Eller $85,000 (1)
Dennis Gilbert $85,000 (1)
Tyson Kozak $82,500 (2)
Isaak Phillips $81,250 (1)
MacKenzie Entwistle $81,250 (1)
Total Farm Players11
Salary Commitment
Year 2026 : $955,500
Year 2027 : $260,000
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $955,500
Year 2027 : $260,000
Year 2028 : $90,000
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5 917 - 98,61%
Level 2: 5000 - $60 - 4 887 - 97,75%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 3565 - $20 - 3 565 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17565

Income

Home Games Left33
Average Attendance - %17 369 - 98,88%
Average Income per Game$595,190
Year to Date Revenue$5,356,714

Expense

Pro Players Total Salaries$103,577,917
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,890,187
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,890,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,641,285
Pro Remaining Season Days153
Pro Expenses Per Days$533,907
Pro Estimated Expenses$81,687,771
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$81,687,771
Estimated Season Salary Cap$103,577,958
Estimate Under Maximum Salary Cap of $104,000,000$422,042
Estimate Over Minimum Salary Cap of $73,055,000 $30,522,958
Current Bank Account$454,822,403
Projected Bank Account$392,775,917

Pro Players Salaries

Charlie McAvoy $9,500,000 (4)
Mathew Barzal $9,150,000 (5)
Jakob Chychrun $9,000,000 (7)
Mark Scheifele $8,500,000 (5)
Wyatt Johnston $8,400,000 (4)
Cole Caufield $7,850,000 (5)
Dylan Holloway $7,750,000 (5)
Jaccob Slavin $6,461,250 (7)
Matt Roy $5,750,000 (5)
Mackenzie Blackwood $5,250,000 (4)
Ryan McLeod $5,000,000 (3)
Ryan Hartman $4,000,000 (1)
Will Cuylle $3,900,000 (1)
Nick Seeler $2,700,000 (2)
Drew O'Connor $2,500,000 (1)
Akira Schmid $2,000,000 (2)
Kailer Yamamoto $1,750,000 (2)
Ty Emberson $1,300,000 (1)
Kurtis MacDermid $1,150,000 (1)
Jansen Harkins $850,000 (1)
Fraser Minten $816,667 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $103,577,917
Year 2027 : $89,061,250
Year 2028 : $82,611,250
Year 2029 : $77,611,250
Salary Average Commitment
Year 2026 : $103,577,917
Year 2027 : $89,061,250
Year 2028 : $82,611,250
Year 2029 : $77,611,250
Salary Cap with 1 Way Contract
Year 2026 : $103,577,917
Year 2027 : $89,061,250
Year 2028 : $82,611,250
Year 2029 : $77,611,250

Farm Players Salaries

Dylan Garand $87,500 (2)
Fabian Lysell $85,000 (1)
Total Farm Players2
Salary Commitment
Year 2026 : $172,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $172,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5 997 - 99,95%
Level 2: 5000 - $70 - 4 777 - 95,55%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4690 - $25 - 4 319 - 92,10%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left33
Average Attendance - %18 094 - 96,81%
Average Income per Game$641,139
Year to Date Revenue$5,770,248

Expense

Pro Players Total Salaries$89,337,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,687,443
Farm Year To Date Expenses$0
Pro Salary Cap To Date$18,687,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,157,576
Pro Remaining Season Days153
Pro Expenses Per Days$460,503
Pro Estimated Expenses$70,456,959
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$70,456,959
Estimated Season Salary Cap$89,144,402
Estimate Under Maximum Salary Cap of $104,000,000$14,855,598
Estimate Over Minimum Salary Cap of $73,055,000 $16,089,402
Current Bank Account$442,233,495
Projected Bank Account$392,934,112

Pro Players Salaries

William Nylander $11,500,000 (6)
Sam Reinhart $8,625,000 (6)
Mason McTavish $7,000,000 (5)
Carter Verhaeghe $7,000,000 (7)
MacKenzie Weegar $6,250,000 (5)
Casey Mittelstadt $5,750,000 (1)
Yegor Sharangovich $5,750,000 (4)
Phillip Danault $5,500,000 (1)
Samuel Girard $5,000,000 (1)
Dylan DeMelo $4,900,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (3)
Johnathan Kovacevic $4,000,000 (4)
Sean Walker $3,600,000 (3)
Logan O'Connor $2,500,000 (5)
Sean Kuraly $1,850,000 (1)
Joel Nystrom $1,225,000 (4)
Taylor Makar $875,000 (2)
Pierre-Olivier Joseph $850,000 (1)
Garrett Wilson $850,000 (1)
Nikita Nesterenko $787,500 (1)
Jaxson Stauber $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $89,337,500
Year 2027 : $67,975,000
Year 2028 : $62,200,000
Year 2029 : $53,850,000
Salary Average Commitment
Year 2026 : $89,337,500
Year 2027 : $67,975,000
Year 2028 : $62,200,000
Year 2029 : $53,850,000
Salary Cap with 1 Way Contract
Year 2026 : $89,337,500
Year 2027 : $67,975,000
Year 2028 : $62,200,000
Year 2029 : $53,850,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5 822 - 97,03%
Level 2: 5000 - $60 - 4 953 - 99,06%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 3448 - $20 - 3 448 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17448

Income

Home Games Left32
Average Attendance - %17 223 - 98,71%
Average Income per Game$621,354
Year to Date Revenue$6,213,537

Expense

Pro Players Total Salaries$95,786,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,243,586
Farm Year To Date Expenses$0
Pro Salary Cap To Date$20,243,586
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,883,318
Pro Remaining Season Days153
Pro Expenses Per Days$493,746
Pro Estimated Expenses$75,543,138
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$75,543,138
Estimated Season Salary Cap$95,786,724
Estimate Under Maximum Salary Cap of $104,000,000$8,213,276
Estimate Over Minimum Salary Cap of $73,055,000 $22,731,724
Current Bank Account$109,459,120
Projected Bank Account$53,799,300

Pro Players Salaries

Luke Hughes $9,000,000 (6)
Timo Meier $8,800,000 (5)
Rasmus Andersson $8,500,000 (7)
Jack Hughes $8,000,000 (4)
Jesper Bratt $7,875,000 (5)
Alex DeBrincat $7,875,000 (1)
Logan Stankoven $6,000,000 (8)
Morgan Geekie $5,500,000 (5)
Esa Lindell $5,250,000 (4)
Karel Vejmelka $4,750,000 (4)
Brenden Dillon $4,000,000 (1)
Nicholas Robertson $3,250,000 (2)
Jordan Staal $2,900,000 (1)
Kevin Stenlund $2,750,000 (1)
Chris Kreider $2,150,000 (1)
Yaroslav Askarov $2,000,000 (1)
Mark Jankowski $1,850,000 (2)
Michael Carcone $1,750,000 (2)
Nils Lundkvist $1,750,000 (2)
Haydn Fleury $950,000 (1)
Denton Mateychuk $886,667 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $95,786,667
Year 2027 : $72,275,000
Year 2028 : $63,675,000
Year 2029 : $63,675,000
Salary Average Commitment
Year 2026 : $95,786,667
Year 2027 : $72,275,000
Year 2028 : $63,675,000
Year 2029 : $63,675,000
Salary Cap with 1 Way Contract
Year 2026 : $95,786,667
Year 2027 : $72,275,000
Year 2028 : $63,675,000
Year 2029 : $63,675,000

Farm Players Salaries

Juuso Parssinen $125,000 (1)
Adam Klapka $125,000 (1)
Albert Johansson $112,500 (1)
Liam O'Brien $100,000 (1)
Axel Sandin-Pellikka $91,833 (2)
Nikolas Matinpalo $87,500 (1)
Elias Salomonsson $86,500 (1)
Skyler Brind'Amour $85,000 (1)
Jan Jeník $85,000 (1)
David Gustafsson $85,000 (1)
Alex Nylander $85,000 (1)
Nikita Tolopilo $81,250 (1)
Total Farm Players12
Salary Commitment
Year 2026 : $1,149,583
Year 2027 : $91,833
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,149,583
Year 2027 : $91,833
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5 720 - 95,33%
Level 2: 5000 - $60 - 4 847 - 96,93%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 983 - 99,57%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17 549 - 97,50%
Average Income per Game$618,348
Year to Date Revenue$4,946,787

Expense

Pro Players Total Salaries$93,087,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,673,112
Farm Year To Date Expenses$0
Pro Salary Cap To Date$19,673,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,023,845
Pro Remaining Season Days153
Pro Expenses Per Days$479,832
Pro Estimated Expenses$73,414,296
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$73,414,296
Estimated Season Salary Cap$93,087,408
Estimate Under Maximum Salary Cap of $104,000,000$10,912,592
Estimate Over Minimum Salary Cap of $73,055,000 $20,032,408
Current Bank Account$97,690,658
Projected Bank Account$45,300,207

Pro Players Salaries

Dylan Larkin $8,700,000 (5)
Ivan Provorov $8,500,000 (6)
Thomas Chabot $8,000,000 (2)
J.J. Peterka $7,700,000 (4)
Nico Hischier $7,250,000 (1)
Neal Pionk $7,000,000 (5)
John Gibson $6,400,000 (1)
Charlie Coyle $6,000,000 (6)
Ivan Barbashev $5,000,000 (2)
Marco Rossi $5,000,000 (2)
Mattias Ekholm $4,000,000 (3)
Dawson Mercer $4,000,000 (1)
Evan Rodrigues $3,000,000 (1)
Tyler Myers $3,000,000 (1)
Linus Karlsson $2,250,000 (2)
Morgan Barron $1,850,000 (1)
Shakir Mukhamadullin $1,750,000 (2)
Macklin Celebrini $975,000 (1)
Matthew Wood $950,000 (1)
Cam Talbot $950,000 (1)
Adam Wilsby $812,500 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $93,087,500
Year 2027 : $63,900,000
Year 2028 : $41,900,000
Year 2029 : $37,900,000
Salary Average Commitment
Year 2026 : $93,087,500
Year 2027 : $63,900,000
Year 2028 : $41,900,000
Year 2029 : $37,900,000
Salary Cap with 1 Way Contract
Year 2026 : $93,087,500
Year 2027 : $63,900,000
Year 2028 : $41,900,000
Year 2029 : $37,900,000

Farm Players Salaries

Otto Stenberg $94,083 (2)
Braeden Bowman $91,250 (1)
Arttu Hyry $87,500 (2)
Tristan Luneau $86,500 (1)
Victor Ostman $85,000 (1)
Vladislav Kolyachonok $85,000 (1)
Brendan Brisson $85,000 (1)
Total Farm Players7
Salary Commitment
Year 2026 : $614,333
Year 2027 : $181,583
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $614,333
Year 2027 : $181,583
Year 2028 : $0
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5 901 - 98,35%
Level 2: 5000 - $60 - 4 881 - 97,63%
Level 3: 4050 - $25 - 2 672 - 65,97%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :20050

Income

Home Games Left33
Average Attendance - %18 454 - 92,04%
Average Income per Game$612,127
Year to Date Revenue$5,509,139

Expense

Pro Players Total Salaries$92,307,022
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,164,258
Farm Year To Date Expenses$0
Pro Salary Cap To Date$19,164,258
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,200,176
Pro Remaining Season Days153
Pro Expenses Per Days$475,809
Pro Estimated Expenses$72,798,777
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,798,777
Estimated Season Salary Cap$91,963,035
Estimate Under Maximum Salary Cap of $104,000,000$12,036,965
Estimate Over Minimum Salary Cap of $73,055,000 $18,908,035
Current Bank Account$378,920,277
Projected Bank Account$326,321,676

Pro Players Salaries

Elias Lindholm $7,750,000 (5)
Filip Gustavsson $6,800,000 (5)
Ondrej Palat $6,000,000 (1)
Philipp Grubauer $5,900,000 (1)
Jake DeBrusk $5,500,000 (5)
Erik Cernak $5,200,000 (5)
Bryan Rust $5,125,000 (2)
Joel Farabee $5,000,000 (2)
Frank Vatrano $4,571,189 (2)
Dante Fabbro $4,125,000 (3)
Brandon Carlo $4,100,000 (1)
Marcus Foligno $4,000,000 (2)
Trent Frederic $3,850,000 (7)
Ilya Mikheyev $3,850,000 (4)
Ben Chiarot $3,850,000 (3)
Erik Haula $3,600,000 (2)
Jalen Chatfield $3,000,000 (1)
Connor Clifton $2,250,000 (2)
Adam Gaudette $2,000,000 (1)
Alex Lyon $1,500,000 (1)
Ivan Demidov $940,833 (1)
Noah Laba $907,500 (1)
John Leonard $850,000 (1)
Justin Sourdif $825,000 (1)
Cameron Hughes $812,500 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $92,307,022
Year 2027 : $65,471,189
Year 2028 : $40,925,000
Year 2029 : $32,950,000
Salary Average Commitment
Year 2026 : $92,307,022
Year 2027 : $65,471,189
Year 2028 : $40,925,000
Year 2029 : $32,950,000
Salary Cap with 1 Way Contract
Year 2026 : $92,307,022
Year 2027 : $65,471,189
Year 2028 : $40,925,000
Year 2029 : $32,950,000

Farm Players Salaries

Seamus Casey $95,000 (1)
Raphael Lavoie $90,000 (1)
Cole Schwindt $87,500 (2)
Carson Lambos $85,000 (1)
Total Farm Players4
Salary Commitment
Year 2026 : $357,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $357,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 896 - 98,27%
Level 2: 5007 - $60 - 4 981 - 99,48%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left32
Average Attendance - %17 877 - 99,28%
Average Income per Game$631,603
Year to Date Revenue$6,316,032

Expense

Pro Players Total Salaries$102,016,024
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,520,328
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,520,328
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,211,302
Pro Remaining Season Days153
Pro Expenses Per Days$525,856
Pro Estimated Expenses$80,455,968
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,455,968
Estimated Season Salary Cap$101,976,296
Estimate Under Maximum Salary Cap of $104,000,000$2,023,704
Estimate Over Minimum Salary Cap of $73,055,000 $28,921,296
Current Bank Account$418,189,141
Projected Bank Account$357,944,475

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Mikko Rantanen $12,000,000 (7)
Juuse Saros $7,740,000 (7)
Shea Theodore $7,425,000 (6)
Brandon Montour $7,142,857 (5)
Brayden Schenn $6,500,000 (2)
Alexander Romanov $6,250,000 (7)
Martin Fehervary $6,000,000 (7)
Adam Larsson $5,250,000 (3)
Drake Batherson $4,975,000 (1)
Oliver Bjorkstrand $4,500,000 (1)
Zachary Bolduc $4,200,000 (4)
Ryan Donato $4,000,000 (3)
Nicolas Roy $3,000,000 (1)
Brandon Duhaime $2,600,000 (3)
Freddy Gaudreau $2,100,000 (2)
Jake Allen $1,800,000 (4)
Zach Bogosian $1,250,000 (1)
Zeev Buium $966,500 (1)
Gabe Perreault $941,667 (1)
Samuel Helenius $875,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $102,016,024
Year 2027 : $86,382,857
Year 2028 : $64,407,857
Year 2029 : $52,557,857
Salary Average Commitment
Year 2026 : $102,016,023
Year 2027 : $86,382,856
Year 2028 : $64,407,856
Year 2029 : $52,557,856
Salary Cap with 1 Way Contract
Year 2026 : $102,016,024
Year 2027 : $86,382,857
Year 2028 : $64,407,857
Year 2029 : $52,557,857

Farm Players Salaries

Hendrix Lapierre $130,000 (2)
Mads Sogaard $85,000 (1)
Total Farm Players2
Salary Commitment
Year 2026 : $215,000
Year 2027 : $130,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $215,000
Year 2027 : $130,000
Year 2028 : $0
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3 107 - 51,79%
Level 2: 5000 - $80 - 4 752 - 95,05%
Level 3: 2000 - $60 - 2 000 - 100,00%
Level 4: 4000 - $30 - 3 974 - 99,34%
Luxury : 1000 - $300 - 781 - 78,13%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %14 615 - 81,19%
Average Income per Game$752,402
Year to Date Revenue$6,771,617

Expense

Pro Players Total Salaries$91,755,357
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,391,606
Farm Year To Date Expenses$0
Pro Salary Cap To Date$19,391,606
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,829,262
Pro Remaining Season Days153
Pro Expenses Per Days$472,966
Pro Estimated Expenses$72,363,798
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,363,798
Estimated Season Salary Cap$91,755,404
Estimate Under Maximum Salary Cap of $104,000,000$12,244,596
Estimate Over Minimum Salary Cap of $73,055,000 $18,700,404
Current Bank Account$469,318,263
Projected Bank Account$421,783,727

Pro Players Salaries

Gabriel Vilardi $7,500,000 (5)
Vince Dunn $7,350,000 (1)
Matty Beniers $7,142,857 (5)
Jake Walman $7,000,000 (7)
Matt Coronato $6,500,000 (6)
Adin Hill $6,250,000 (5)
Cam Fowler $6,100,000 (3)
Brett Pesce $5,500,000 (4)
Ryan Strome $5,000,000 (1)
Artturi Lehkonen $4,500,000 (1)
Jonathan Drouin $4,000,000 (1)
Josh Manson $3,950,000 (2)
Olli Maatta $3,500,000 (2)
Alexander Kerfoot $3,500,000 (2)
Arvid Soderblom $2,750,000 (1)
Alexandre Texier $2,500,000 (2)
Ryan Lomberg $1,300,000 (2)
Brayden Pachal $1,187,500 (1)
Emil Heineman $1,100,000 (1)
Tyler Tucker $925,000 (1)
Chase Bradley $875,000 (2)
Noah Gregor $850,000 (1)
John Beecher $850,000 (1)
Filip Hallander $812,500 (1)
Matthew Robertson $812,500 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $91,755,357
Year 2027 : $61,617,857
Year 2028 : $45,992,857
Year 2029 : $39,892,857
Salary Average Commitment
Year 2026 : $91,755,356
Year 2027 : $61,617,856
Year 2028 : $45,992,856
Year 2029 : $39,892,856
Salary Cap with 1 Way Contract
Year 2026 : $91,755,357
Year 2027 : $61,617,857
Year 2028 : $45,992,857
Year 2029 : $39,892,857

Farm Players Salaries

Jaroslav Chmelar $94,250 (1)
Jacob Fowler $92,333 (2)
Adam Engstrom $89,667 (1)
Donovan Sebrango $85,000 (1)
Total Farm Players4
Salary Commitment
Year 2026 : $361,250
Year 2027 : $92,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $361,250
Year 2027 : $92,333
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5 808 - 96,81%
Level 2: 5000 - $80 - 4 811 - 96,22%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4532 - $35 - 4 005 - 88,38%
Luxury : 1000 - $300 - 802 - 80,24%
Total Capacity :18532

Income

Home Games Left32
Average Attendance - %17 427 - 94,04%
Average Income per Game$797,017
Year to Date Revenue$7,970,166

Expense

Pro Players Total Salaries$102,524,167
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,717,609
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,717,609
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,504,531
Pro Remaining Season Days153
Pro Expenses Per Days$528,475
Pro Estimated Expenses$80,856,675
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,856,675
Estimated Season Salary Cap$102,574,284
Estimate Under Maximum Salary Cap of $104,000,000$1,425,716
Estimate Over Minimum Salary Cap of $73,055,000 $29,519,284
Current Bank Account$491,805,076
Projected Bank Account$436,452,932

Pro Players Salaries

Jason Robertson $12,000,000 (1)
Adam Fox $9,500,000 (3)
Jackson LaCombe $9,000,000 (8)
Roope Hintz $8,450,000 (5)
Ilya Sorokin $8,250,000 (6)
Patrick Kane $8,000,000 (2)
Brock Boeser $7,250,000 (6)
Clayton Keller $7,150,000 (2)
Connor McMichael $6,750,000 (6)
John Marino $4,400,000 (1)
Morgan Frost $4,375,000 (1)
Ian Cole $4,000,000 (1)
Brayden McNabb $3,650,000 (2)
Brett Howden $2,500,000 (4)
Joel Armia $2,500,000 (1)
Nico Daws $1,100,000 (2)
Drew Helleson $1,100,000 (1)
Jiri Kulich $886,667 (1)
Luke Glendening $850,000 (1)
Aatu Raty $812,500 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $102,524,167
Year 2027 : $71,600,000
Year 2028 : $51,700,000
Year 2029 : $42,200,000
Salary Average Commitment
Year 2026 : $102,524,167
Year 2027 : $71,600,000
Year 2028 : $51,700,000
Year 2029 : $42,200,000
Salary Cap with 1 Way Contract
Year 2026 : $102,524,167
Year 2027 : $71,600,000
Year 2028 : $51,700,000
Year 2029 : $42,200,000

Farm Players Salaries

Victor Mancini $100,000 (2)
Nick DeSimone $100,000 (2)
Josh Samanski $97,500 (1)
Ethan Del Mastro $95,000 (2)
Cam Lund $94,167 (1)
Isak Rosen $92,500 (2)
Carl Lindbom $90,000 (3)
Avery Hayes $83,000 (1)
Total Farm Players8
Salary Commitment
Year 2026 : $752,167
Year 2027 : $477,500
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $752,167
Year 2027 : $477,500
Year 2028 : $90,000
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5 792 - 96,54%
Level 2: 5000 - $60 - 4 858 - 97,17%
Level 3: 2058 - $35 - 2 058 - 100,00%
Level 4: 4000 - $20 - 3 989 - 99,74%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18058

Income

Home Games Left32
Average Attendance - %17 698 - 98,01%
Average Income per Game$623,491
Year to Date Revenue$6,234,912

Expense

Pro Players Total Salaries$86,525,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$18,196,899
Farm Year To Date Expenses$0
Pro Salary Cap To Date$18,196,899
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,951,718
Pro Remaining Season Days153
Pro Expenses Per Days$446,005
Pro Estimated Expenses$68,238,765
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$68,238,765
Estimated Season Salary Cap$86,435,664
Estimate Under Maximum Salary Cap of $104,000,000$17,564,336
Estimate Over Minimum Salary Cap of $73,055,000 $13,380,664
Current Bank Account$462,013,583
Projected Bank Account$413,726,536

Pro Players Salaries

Owen Power $8,350,000 (5)
Jeremy Swayman $8,250,000 (6)
Nick Suzuki $7,875,000 (4)
Simon Nemec $7,250,000 (5)
Jordan Binnington $6,000,000 (1)
Tyler Bertuzzi $5,500,000 (2)
Anton Lundell $5,000,000 (4)
Colton Sissons $4,250,000 (2)
Will Borgen $4,100,000 (4)
Mario Ferraro $4,000,000 (3)
Kevin Bahl $3,500,000 (5)
Dakota Joshua $3,250,000 (2)
Nic Dowd $3,000,000 (1)
Keegan Kolesar $2,500,000 (2)
Connor Dewar $2,250,000 (2)
Blake Lizotte $2,250,000 (3)
Eric Robinson $1,700,000 (3)
Alex Steeves $1,625,000 (2)
Emil Andrae $1,550,000 (2)
Ryan Leonard $950,000 (1)
Nick Foligno $900,000 (1)
Ilya Solovyov $850,000 (1)
Jimmy Schuldt $812,500 (1)
Matt Kiersted $812,500 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $86,525,000
Year 2027 : $73,200,000
Year 2028 : $52,275,000
Year 2029 : $44,325,000
Salary Average Commitment
Year 2026 : $86,525,000
Year 2027 : $73,200,000
Year 2028 : $52,275,000
Year 2029 : $44,325,000
Salary Cap with 1 Way Contract
Year 2026 : $86,525,000
Year 2027 : $73,200,000
Year 2028 : $52,275,000
Year 2029 : $44,325,000

Farm Players Salaries

Elias Petterssen $86,333 (1)
Aleksei Kolosov $85,000 (1)
Matthew Poitras $85,000 (1)
Total Farm Players3
Salary Commitment
Year 2026 : $256,333
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $256,333
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5 966 - 99,43%
Level 2: 5000 - $60 - 4 928 - 98,55%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 2839 - $20 - 2 839 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :16839

Income

Home Games Left32
Average Attendance - %16 732 - 99,37%
Average Income per Game$621,691
Year to Date Revenue$6,216,911

Expense

Pro Players Total Salaries$103,392,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,850,991
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,850,991
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,894,115
Pro Remaining Season Days153
Pro Expenses Per Days$532,951
Pro Estimated Expenses$81,541,503
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$81,541,503
Estimated Season Salary Cap$103,392,494
Estimate Under Maximum Salary Cap of $104,000,000$607,506
Estimate Over Minimum Salary Cap of $73,055,000 $30,337,494
Current Bank Account$471,988,585
Projected Bank Account$410,341,197

Pro Players Salaries

Leo Carlsson $18,000,000 (5)
Auston Matthews $13,250,000 (2)
Noah Dobson $9,500,000 (7)
Jake Sanderson $8,050,000 (6)
Juraj Slafkovsky $7,600,000 (7)
Alexis Lafreniere $7,450,000 (6)
Vladislav Gavrikov $7,000,000 (6)
Spencer Knight $5,833,333 (3)
Adam Lowry $5,000,000 (5)
Thomas Novak $3,500,000 (1)
Ilya Lyubushkin $3,250,000 (1)
Taylor Hall $3,166,667 (2)
Olen Zellweger $3,100,000 (3)
Eric Comrie $1,150,000 (2)
Parker Wotherspoon $1,000,000 (1)
Mats Zuccarello $1,000,000 (1)
Casey DeSmith $1,000,000 (1)
Will Smith $950,000 (1)
Matvei Gridin $942,500 (2)
Marat Khusnutdinov $925,000 (1)
Nicolas Deslauriers $875,000 (2)
Sam Poulin $850,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $103,392,500
Year 2027 : $90,917,500
Year 2028 : $71,533,333
Year 2029 : $62,600,000
Salary Average Commitment
Year 2026 : $103,392,501
Year 2027 : $90,917,501
Year 2028 : $71,533,334
Year 2029 : $62,600,000
Salary Cap with 1 Way Contract
Year 2026 : $103,392,500
Year 2027 : $90,917,500
Year 2028 : $71,533,333
Year 2029 : $62,600,000

Farm Players Salaries

Colton Dach $120,000 (2)
Total Farm Players1
Salary Commitment
Year 2026 : $120,000
Year 2027 : $120,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $120,000
Year 2027 : $120,000
Year 2028 : $0
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5 809 - 96,82%
Level 2: 5000 - $60 - 4 765 - 95,30%
Level 3: 5250 - $30 - 2 720 - 51,80%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :21250

Income

Home Games Left36
Average Attendance - %18 294 - 86,09%
Average Income per Game$620,567
Year to Date Revenue$3,723,403

Expense

Pro Players Total Salaries$97,912,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$20,692,864
Farm Year To Date Expenses$0
Pro Salary Cap To Date$20,692,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,340,418
Pro Remaining Season Days153
Pro Expenses Per Days$504,704
Pro Estimated Expenses$77,219,712
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$77,219,712
Estimated Season Salary Cap$97,912,576
Estimate Under Maximum Salary Cap of $104,000,000$6,087,424
Estimate Over Minimum Salary Cap of $73,055,000 $24,857,576
Current Bank Account$90,135,302
Projected Bank Account$35,256,008

Pro Players Salaries

Artemi Panarin $11,000,000 (2)
Mika Zibanejad $8,500,000 (4)
Tomas Hertl $8,137,500 (4)
Brock Nelson $7,500,000 (2)
Josh Morrissey $6,250,000 (2)
Damon Severson $6,250,000 (5)
Mike Matheson $6,000,000 (5)
Logan Thompson $5,850,000 (5)
Vincent Trocheck $5,625,000 (3)
Braden Schneider $5,500,000 (1)
Blake Coleman $4,900,000 (1)
Jake Middleton $4,350,000 (3)
Alex Laferriere $4,100,000 (2)
Ross Colton $4,000,000 (1)
Kirill Marchenko $3,850,000 (1)
Radko Gudas $1,500,000 (6)
Eeli Tolvanen $1,500,000 (1)
Jonas Johansson $1,250,000 (1)
Sam Carrick $1,000,000 (1)
Zemgus Girgensons $850,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $97,912,500
Year 2027 : $75,062,500
Year 2028 : $46,212,500
Year 2029 : $36,237,500
Salary Average Commitment
Year 2026 : $97,912,500
Year 2027 : $75,062,500
Year 2028 : $46,212,500
Year 2029 : $36,237,500
Salary Cap with 1 Way Contract
Year 2026 : $97,912,500
Year 2027 : $75,062,500
Year 2028 : $46,212,500
Year 2029 : $36,237,500

Farm Players Salaries

Cole Koepke $145,000 (2)
Ian Moore $115,000 (2)
Dmitry Kulikov $115,000 (2)
Josh Brown $100,000 (1)
Topias Leinonen $92,000 (2)
Cale Fleury $89,000 (1)
Total Farm Players6
Salary Commitment
Year 2026 : $656,000
Year 2027 : $467,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $656,000
Year 2027 : $467,000
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5 837 - 97,28%
Level 2: 5000 - $66 - 4 922 - 98,43%
Level 3: 2118 - $40 - 2 118 - 100,00%
Level 4: 4000 - $25 - 3 974 - 99,36%
Luxury : 1000 - $300 - 772 - 77,21%
Total Capacity :18118

Income

Home Games Left35
Average Attendance - %17 623 - 97,27%
Average Income per Game$705,138
Year to Date Revenue$4,935,964

Expense

Pro Players Total Salaries$102,198,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,591,188
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,591,188
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,679,820
Pro Remaining Season Days153
Pro Expenses Per Days$526,797
Pro Estimated Expenses$80,599,941
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,599,941
Estimated Season Salary Cap$102,191,129
Estimate Under Maximum Salary Cap of $104,000,000$1,808,871
Estimate Over Minimum Salary Cap of $73,055,000 $29,136,129
Current Bank Account$2,646,209
Projected Bank Account($53,273,912)

Pro Players Salaries

Thomas Harley $10,587,000 (8)
Logan Cooley $10,000,000 (8)
Mark Stone $9,500,000 (1)
Lane Hutson $8,850,000 (8)
Connor Hellebuyck $8,500,000 (5)
Josh Norris $7,950,000 (4)
J.J. Moser $6,750,000 (8)
Owen Tippett $6,200,000 (6)
Bobby McMann $5,750,000 (6)
Chris Tanev $4,500,000 (4)
Ryan McDonagh $4,100,000 (3)
Alexandre Carrier $3,750,000 (1)
Alex Iafallo $3,666,667 (2)
Jaden Schwartz $3,250,000 (3)
Jake Evans $2,850,000 (3)
Claude Giroux $2,000,000 (1)
Michael Bunting $1,200,000 (1)
David Rittich $1,000,000 (1)
Justin Hryckowian $950,000 (2)
Emmitt Finnie $845,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $102,198,667
Year 2027 : $83,903,667
Year 2028 : $79,287,000
Year 2029 : $69,087,000
Salary Average Commitment
Year 2026 : $102,198,667
Year 2027 : $83,903,667
Year 2028 : $79,287,000
Year 2029 : $69,087,000
Salary Cap with 1 Way Contract
Year 2026 : $102,198,667
Year 2027 : $83,903,667
Year 2028 : $79,287,000
Year 2029 : $69,087,000

Farm Players Salaries

Jacob Melanson $145,000 (3)
Porter Martone $96,667 (2)
Konsta Helenius $95,375 (2)
Dalibor Dvorsky $90,917 (2)
Arsenii Sergeev $90,375 (1)
Tyson Hinds $90,000 (2)
Ty Murchison $89,750 (1)
Taylor Ward $87,500 (2)
Owen Beck $85,333 (1)
Jared Davidson $85,000 (1)
Jacob Quillan $85,000 (1)
Ryan Johnson $82,500 (2)
Wyatt Aamodt $81,250 (1)
Keaton Middleton $81,250 (1)
Erik Portillo $78,333 (1)
Total Farm Players15
Salary Commitment
Year 2026 : $1,364,250
Year 2027 : $687,959
Year 2028 : $145,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,364,250
Year 2027 : $687,959
Year 2028 : $145,000
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2 400 - 40,00%
Level 2: 5000 - $998 - 2 000 - 40,00%
Level 3: 2000 - $997 - 800 - 40,00%
Level 4: 4000 - $996 - 1 600 - 40,00%
Luxury : 1000 - $999 - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %7 200 - 40,00%
Average Income per Game$3,664,044
Year to Date Revenue$25,648,308

Expense

Pro Players Total Salaries$100,504,167
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,240,583
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,240,583
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$128,241,540
Pro Remaining Season Days153
Pro Expenses Per Days$518,063
Pro Estimated Expenses$79,263,639
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$79,263,639
Estimated Season Salary Cap$100,504,222
Estimate Under Maximum Salary Cap of $104,000,000$3,495,778
Estimate Over Minimum Salary Cap of $73,055,000 $27,449,222
Current Bank Account$662,342,798
Projected Bank Account$711,320,699

Pro Players Salaries

Travis Konecny $8,750,000 (7)
J.T. Miller $8,000,000 (4)
Filip Hronek $7,250,000 (6)
Mikael Granlund $7,000,000 (2)
Nazem Kadri $7,000,000 (3)
Kris Letang $6,100,000 (2)
Jordan Eberle $5,500,000 (2)
Josh Anderson $5,500,000 (1)
Marcus Pettersson $5,500,000 (5)
Joel Eriksson Ek $5,250,000 (3)
Kyle Palmieri $4,750,000 (1)
Brett Kulak $4,500,000 (5)
Joseph Woll $3,666,667 (2)
Jonas Siegenthaler $3,400,000 (2)
Mikael Backlund $3,250,000 (2)
Cody Glass $2,500,000 (1)
Anton Forsberg $2,250,000 (1)
Conor Timmins $2,200,000 (1)
Ethen Frank $2,000,000 (2)
Ross Johnston $2,000,000 (3)
Jeff Malott $1,850,000 (3)
Jayden Struble $1,412,500 (1)
Zach Aston-Reese $875,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $100,504,167
Year 2027 : $81,891,667
Year 2028 : $50,100,000
Year 2029 : $34,000,000
Salary Average Commitment
Year 2026 : $100,504,167
Year 2027 : $81,891,667
Year 2028 : $50,100,000
Year 2029 : $34,000,000
Salary Cap with 1 Way Contract
Year 2026 : $100,504,167
Year 2027 : $81,891,667
Year 2028 : $50,100,000
Year 2029 : $34,000,000

Farm Players Salaries

Nick Blankenburg $140,000 (1)
Kaapo Kahkonen $100,000 (1)
Lenni Hameenaho $97,250 (2)
Phil Tomasino $90,000 (1)
Vincent Iorio $85,000 (1)
Total Farm Players5
Salary Commitment
Year 2026 : $512,250
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $512,250
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5 950 - 99,16%
Level 2: 5000 - $70 - 4 815 - 96,30%
Level 3: 5273 - $37 - 2 595 - 49,22%
Level 4: 4000 - $30 - 3 944 - 98,61%
Luxury : 1000 - $210 - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left33
Average Attendance - %18 304 - 86,05%
Average Income per Game$691,758
Year to Date Revenue$6,225,826

Expense

Pro Players Total Salaries$91,450,898
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$19,338,705
Farm Year To Date Expenses$0
Pro Salary Cap To Date$19,338,705
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,828,029
Pro Remaining Season Days153
Pro Expenses Per Days$471,396
Pro Estimated Expenses$72,123,588
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,123,588
Estimated Season Salary Cap$91,462,293
Estimate Under Maximum Salary Cap of $104,000,000$12,537,707
Estimate Over Minimum Salary Cap of $73,055,000 $18,407,293
Current Bank Account$44,464,477
Projected Bank Account($4,831,082)

Pro Players Salaries

Roman Josi $9,059,000 (2)
Filip Forsberg $8,500,000 (4)
Nikolaj Ehlers $8,500,000 (5)
Steven Stamkos $8,000,000 (2)
Valeri Nichushkin $6,125,000 (4)
Boone Jenner $5,750,000 (4)
Joey Daccord $5,000,000 (4)
Jean-Gabriel Pageau $4,850,000 (3)
Sam Malinski $4,750,000 (4)
Cody Ceci $4,500,000 (3)
Jake McCabe $4,491,898 (4)
Fabian Zetterlund $4,275,000 (2)
Jordan Martinook $3,050,000 (1)
Charlie Lindgren $3,000,000 (2)
Henri Jokiharju $3,000,000 (2)
Connor Brown $3,000,000 (3)
Ryan Winterton $1,125,000 (2)
Max Sasson $1,000,000 (2)
Oliver Kapanen $925,000 (1)
Uvis Balinskis $875,000 (2)
Jacob Bryson $850,000 (1)
Emil Lilleberg $825,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $91,450,898
Year 2027 : $85,800,898
Year 2028 : $55,466,898
Year 2029 : $43,116,898
Salary Average Commitment
Year 2026 : $91,450,898
Year 2027 : $85,800,898
Year 2028 : $55,466,898
Year 2029 : $43,116,898
Salary Cap with 1 Way Contract
Year 2026 : $91,450,898
Year 2027 : $85,800,898
Year 2028 : $55,466,898
Year 2029 : $43,116,898

Farm Players Salaries

Devin Cooley $135,000 (2)
Nikita Grebenkin $110,000 (2)
Landon Slaggert $90,000 (1)
Mikael Pyyhtia $87,500 (2)
Gavin Brindley $87,500 (2)
Riley Tufte $85,000 (1)
Tyler Pitlick $85,000 (1)
Total Farm Players7
Salary Commitment
Year 2026 : $680,000
Year 2027 : $420,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $680,000
Year 2027 : $420,000
Year 2028 : $0
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5 948 - 99,14%
Level 2: 5000 - $55 - 4 943 - 98,86%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 4000 - $30 - 3 972 - 99,30%
Luxury : 1000 - $250 - 957 - 95,66%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %17 820 - 99,00%
Average Income per Game$604,886
Year to Date Revenue$6,653,744

Expense

Pro Players Total Salaries$85,812,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$18,115,768
Farm Year To Date Expenses$0
Pro Salary Cap To Date$18,115,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,751,460
Pro Remaining Season Days153
Pro Expenses Per Days$442,332
Pro Estimated Expenses$67,676,796
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$67,676,796
Estimated Season Salary Cap$85,792,564
Estimate Under Maximum Salary Cap of $104,000,000$18,207,436
Estimate Over Minimum Salary Cap of $73,055,000 $12,737,564
Current Bank Account$108,216,007
Projected Bank Account$59,290,671

Pro Players Salaries

Pavel Dorofeyev $11,000,000 (7)
Sidney Crosby $8,700,000 (1)
Darren Raddysh $8,500,000 (8)
Jordan Kyrou $8,125,000 (5)
Jonathan Marchessault $5,500,000 (3)
Rasmus Ristolainen $5,100,000 (1)
Jordan Spence $5,000,000 (4)
Lawson Crouse $4,300,000 (1)
Jason Dickinson $4,000,000 (5)
Stuart Skinner $3,750,000 (2)
Warren Foegele $3,500,000 (1)
Yakov Trenin $3,500,000 (2)
Mason Lohrei $3,200,000 (1)
Cole Smith $3,000,000 (3)
Nick Cousins $1,587,500 (2)
Jesper Boqvist $1,500,000 (1)
Declan Carlile $1,500,000 (2)
Justus Annunen $1,250,000 (2)
Stephen Halliday $1,075,000 (2)
Zac Jones $875,000 (2)
Brett Leason $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $85,812,500
Year 2027 : $58,662,500
Year 2028 : $45,125,000
Year 2029 : $36,625,000
Salary Average Commitment
Year 2026 : $85,812,500
Year 2027 : $58,662,500
Year 2028 : $45,125,000
Year 2029 : $36,625,000
Salary Cap with 1 Way Contract
Year 2026 : $85,812,500
Year 2027 : $58,662,500
Year 2028 : $45,125,000
Year 2029 : $36,625,000

Farm Players Salaries

Michael Brandsegg-Nygard $95,375 (2)
Kyle Capobianco $87,500 (1)
Sergei Murashov $86,111 (1)
Ivan Ivan $85,000 (1)
Colten Ellis $81,250 (1)
Total Farm Players5
Salary Commitment
Year 2026 : $435,236
Year 2027 : $95,375
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $435,236
Year 2027 : $95,375
Year 2028 : $0
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 6 000 - 100,00%
Level 2: 5000 - $47 - 4 979 - 99,58%
Level 3: 3040 - $23 - 2 651 - 87,20%
Level 4: 4000 - $14 - 3 973 - 99,33%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :19040

Income

Home Games Left32
Average Attendance - %18 603 - 97,71%
Average Income per Game$518,979
Year to Date Revenue$5,189,788

Expense

Pro Players Total Salaries$103,094,404
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,787,974
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,787,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,607,322
Pro Remaining Season Days153
Pro Expenses Per Days$531,414
Pro Estimated Expenses$81,306,342
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$81,306,342
Estimated Season Salary Cap$103,094,316
Estimate Under Maximum Salary Cap of $104,000,000$905,684
Estimate Over Minimum Salary Cap of $73,055,000 $30,039,316
Current Bank Account$465,593,973
Projected Bank Account$400,894,953

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
Miro Heiskanen $8,450,000 (3)
Jared Spurgeon $7,575,000 (1)
Dustin Wolf $7,500,000 (7)
Tage Thompson $7,142,857 (4)
Lukas Dostal $6,500,000 (4)
Justin Faulk $6,500,000 (1)
Anthony Cirelli $6,250,000 (5)
Kiefer Sherwood $5,750,000 (5)
Matt Duchene $4,500,000 (3)
Mattias Samuelsson $4,285,714 (4)
Alex Ovechkin $4,250,000 (1)
Jack McBain $4,250,000 (4)
Dmitri Voronkov $4,175,000 (1)
Kaedan Korczak $3,250,000 (4)
Zack Ostapchuk $2,350,000 (4)
Yanni Gourde $2,333,333 (5)
Justin Barron $1,575,000 (1)
Mark Kastelic $1,566,667 (2)
Simon Benoit $1,350,000 (1)
Calum Ritchie $940,833 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $103,094,404
Year 2027 : $77,669,404
Year 2028 : $75,161,904
Year 2029 : $62,211,904
Salary Average Commitment
Year 2026 : $103,094,403
Year 2027 : $77,669,403
Year 2028 : $75,161,903
Year 2029 : $62,211,903
Salary Cap with 1 Way Contract
Year 2026 : $103,094,404
Year 2027 : $77,669,404
Year 2028 : $75,161,904
Year 2029 : $62,211,904

Farm Players Salaries

Lian Bichsel $95,000 (1)
Reid Schaefer $88,667 (1)
Maveric Lamoureux $88,667 (1)
Olivier Rodrigue $85,000 (1)
Henry Thrun $85,000 (1)
Total Farm Players5
Salary Commitment
Year 2026 : $442,334
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $442,334
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5 900 - 98,34%
Level 2: 5000 - $55 - 4 955 - 99,09%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 2234 - $30 - 2 234 - 100,00%
Luxury : 1000 - $225 - 1 000 - 100,00%
Total Capacity :16234

Income

Home Games Left33
Average Attendance - %16 089 - 99,11%
Average Income per Game$599,529
Year to Date Revenue$5,395,759

Expense

Pro Players Total Salaries$84,700,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$17,589,830
Farm Year To Date Expenses$0
Pro Salary Cap To Date$17,589,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,784,450
Pro Remaining Season Days153
Pro Expenses Per Days$436,598
Pro Estimated Expenses$66,799,494
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$66,799,494
Estimated Season Salary Cap$84,389,324
Estimate Under Maximum Salary Cap of $104,000,000$19,610,676
Estimate Over Minimum Salary Cap of $73,055,000 $11,334,324
Current Bank Account$67,923,810
Projected Bank Account$20,908,766

Pro Players Salaries

Gabriel Landeskog $7,000,000 (3)
Tyler Toffoli $6,000,000 (2)
William Karlsson $5,900,000 (1)
Jet Greaves $5,000,000 (3)
Andrei Kuzmenko $5,000,000 (1)
Niko Mikkola $5,000,000 (8)
Michael Kesselring $4,500,000 (3)
Vincent Desharnais $4,200,000 (4)
Pius Suter $4,125,000 (1)
Ryan Shea $4,000,000 (5)
Connor Zary $3,775,000 (2)
Anthony Stolarz $3,750,000 (4)
Samuel Montembeault $3,150,000 (1)
Alexander Nikishin $3,000,000 (1)
Nils Hoglander $3,000,000 (2)
Bobby Brink $2,750,000 (1)
Miles Wood $2,500,000 (3)
Martin Pospisil $2,500,000 (3)
Teddy Blueger $2,500,000 (2)
Urho Vaakanainen $1,550,000 (1)
Michael Eyssimont $1,450,000 (1)
Troy Stecher $1,350,000 (2)
Mathieu Joseph $1,000,000 (1)
David Perron $850,000 (1)
Matt Grzelcyk $850,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $84,700,000
Year 2027 : $55,075,000
Year 2028 : $38,450,000
Year 2029 : $16,950,000
Salary Average Commitment
Year 2026 : $84,700,000
Year 2027 : $55,075,000
Year 2028 : $38,450,000
Year 2029 : $16,950,000
Salary Cap with 1 Way Contract
Year 2026 : $84,700,000
Year 2027 : $55,075,000
Year 2028 : $38,450,000
Year 2029 : $16,950,000

Farm Players Salaries

Elmer Soderblom $112,500 (1)
Laurent Brossoit $110,000 (1)
Tom Willander $97,250 (2)
Danila Yurov $97,250 (2)
Cole Hutson $94,083 (2)
Ryan Ufko $93,083 (1)
Nate Danielson $90,917 (2)
Tyson Jost $85,000 (1)
Conor Sheary $85,000 (1)
Total Farm Players9
Salary Commitment
Year 2026 : $865,083
Year 2027 : $379,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $865,083
Year 2027 : $379,500
Year 2028 : $0
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5 774 - 96,24%
Level 2: 5000 - $54 - 4 985 - 99,70%
Level 3: 3000 - $32 - 2 690 - 89,67%
Level 4: 4000 - $22 - 3 983 - 99,58%
Luxury : 3000 - $180 - 1 321 - 44,02%
Total Capacity :21000

Income

Home Games Left32
Average Attendance - %18 753 - 89,30%
Average Income per Game$629,807
Year to Date Revenue$6,298,073

Expense

Pro Players Total Salaries$101,789,047
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,272,855
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,272,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,153,834
Pro Remaining Season Days153
Pro Expenses Per Days$524,686
Pro Estimated Expenses$80,276,958
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,276,958
Estimated Season Salary Cap$101,549,813
Estimate Under Maximum Salary Cap of $104,000,000$2,450,187
Estimate Over Minimum Salary Cap of $73,055,000 $28,494,813
Current Bank Account$402,764,164
Projected Bank Account$342,641,040

Pro Players Salaries

Sebastian Aho $9,750,000 (6)
Pierre-Luc Dubois $8,500,000 (5)
Jacob Trouba $8,250,000 (4)
Brady Tkachuk $8,205,714 (2)
Troy Terry $7,000,000 (4)
Colton Parayko $6,500,000 (4)
Hampus Lindholm $6,500,000 (4)
Tristan Jarry $5,375,000 (2)
Brad Marchand $5,250,000 (5)
J.T. Compher $5,100,000 (2)
Jared McCann $5,000,000 (1)
Ryan Poehling $3,750,000 (4)
Michael McCarron $3,333,333 (6)
Michael Rasmussen $3,200,000 (2)
Zach Whitecloud $2,750,000 (2)
Scott Wedgewood $2,500,000 (1)
Alexey Toropchenko $2,500,000 (2)
Nick Jensen $2,250,000 (2)
Carter Hart $2,000,000 (1)
Pontus Holmberg $1,550,000 (1)
Spencer Stastney $1,525,000 (1)
Joel Kiviranta $1,000,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $101,789,047
Year 2027 : $88,214,047
Year 2028 : $58,833,333
Year 2029 : $58,833,333
Salary Average Commitment
Year 2026 : $101,806,897
Year 2027 : $88,231,897
Year 2028 : $58,833,333
Year 2029 : $58,833,333
Salary Cap with 1 Way Contract
Year 2026 : $101,789,047
Year 2027 : $88,214,047
Year 2028 : $58,833,333
Year 2029 : $58,833,333

Farm Players Salaries

Nolan Allan $87,500 (2)
Total Farm Players1
Salary Commitment
Year 2026 : $87,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $87,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5 965 - 99,41%
Level 2: 5000 - $60 - 4 952 - 99,03%
Level 3: 2000 - $30 - 2 000 - 100,00%
Level 4: 4000 - $21 - 4 000 - 100,00%
Luxury : 3000 - $150 - 1 374 - 45,80%
Total Capacity :20000

Income

Home Games Left34
Average Attendance - %18 290 - 91,45%
Average Income per Game$603,857
Year to Date Revenue$4,830,853

Expense

Pro Players Total Salaries$86,413,334
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$18,179,486
Farm Year To Date Expenses$0
Pro Salary Cap To Date$18,179,486
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,531,125
Pro Remaining Season Days153
Pro Expenses Per Days$445,430
Pro Estimated Expenses$68,150,790
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$68,150,790
Estimated Season Salary Cap$86,330,276
Estimate Under Maximum Salary Cap of $104,000,000$17,669,724
Estimate Over Minimum Salary Cap of $73,055,000 $13,275,276
Current Bank Account$394,848,630
Projected Bank Account$347,228,965

Pro Players Salaries

Erik Karlsson $11,500,000 (1)
Jake Guentzel $9,000,000 (5)
Sam Bennett $8,000,000 (7)
Dmitry Orlov $6,500,000 (1)
Quinton Byfield $6,250,000 (3)
Christian Dvorak $5,150,000 (5)
Peyton Krebs $4,500,000 (4)
Tony DeAngelo $4,500,000 (2)
Jack Roslovic $4,000,000 (2)
Jake Neighbours $3,750,000 (1)
Barclay Goodrow $3,641,667 (1)
Mason Appleton $2,900,000 (1)
Semyon Varlamov $2,750,000 (1)
Casey Cizikas $2,500,000 (1)
Ville Husso $2,200,000 (1)
Joel Hanley $1,750,000 (1)
Carson Soucy $1,150,000 (1)
Carl Grundstrom $1,000,000 (1)
Matt Rempe $975,000 (1)
Beckett Sennecke $942,500 (2)
Sam Rinzel $941,667 (1)
Philippe Myers $850,000 (1)
Liam Foudy $850,000 (1)
Michael DiPietro $812,500 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $86,413,334
Year 2027 : $42,342,500
Year 2028 : $32,900,000
Year 2029 : $26,650,000
Salary Average Commitment
Year 2026 : $86,413,334
Year 2027 : $42,342,500
Year 2028 : $32,900,000
Year 2029 : $26,650,000
Salary Cap with 1 Way Contract
Year 2026 : $86,413,334
Year 2027 : $42,342,500
Year 2028 : $32,900,000
Year 2029 : $26,650,000

Farm Players Salaries

Samuel Honzek $90,917 (2)
Nikita Chibrikov $87,500 (2)
Mason Shaw $85,000 (1)
Yan Kuznetsov $81,250 (1)
Michael Pezzetta $81,250 (1)
Total Farm Players5
Salary Commitment
Year 2026 : $425,917
Year 2027 : $178,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $425,917
Year 2027 : $178,417
Year 2028 : $0
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5 837 - 97,29%
Level 2: 5000 - $70 - 4 793 - 95,86%
Level 3: 3523 - $45 - 2 683 - 76,16%
Level 4: 4000 - $30 - 3 990 - 99,75%
Luxury : 1000 - $220 - 1 000 - 100,00%
Total Capacity :19523

Income

Home Games Left32
Average Attendance - %18 303 - 93,75%
Average Income per Game$733,397
Year to Date Revenue$7,333,972

Expense

Pro Players Total Salaries$99,872,917
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,107,169
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,107,169
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,468,710
Pro Remaining Season Days153
Pro Expenses Per Days$514,809
Pro Estimated Expenses$78,765,777
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$78,765,777
Estimated Season Salary Cap$99,872,946
Estimate Under Maximum Salary Cap of $104,000,000$4,127,054
Estimate Over Minimum Salary Cap of $73,055,000 $26,817,946
Current Bank Account$500,077,724
Projected Bank Account$444,780,657

Pro Players Salaries

Adam Fantilli $13,750,000 (6)
Darnell Nurse $9,250,000 (4)
Thatcher Demko $8,500,000 (3)
Philip Broberg $8,000,000 (6)
Kevin Fiala $7,875,000 (3)
Seth Jarvis $7,420,000 (6)
Aaron Ekblad $6,100,000 (7)
Conor Garland $6,000,000 (6)
Barrett Hayton $4,775,000 (1)
Mikey Anderson $4,125,000 (5)
Ville Koivunen $4,000,000 (8)
Max Domi $3,750,000 (2)
Matias Maccelli $2,250,000 (1)
Samuel Ersson $2,200,000 (2)
Paul Cotter $2,150,000 (1)
Radek Faksa $2,000,000 (2)
Mattias Janmark $1,450,000 (1)
Matthew Schaefer $975,000 (2)
Sam Dickinson $953,750 (2)
Cayden Primeau $912,500 (2)
Conor Geekie $886,667 (1)
Nick Abruzzese $850,000 (1)
Jordan Harris $850,000 (1)
Jamie Benn $850,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $99,872,917
Year 2027 : $85,811,250
Year 2028 : $75,020,000
Year 2029 : $58,645,000
Salary Average Commitment
Year 2026 : $99,872,917
Year 2027 : $85,811,250
Year 2028 : $75,020,000
Year 2029 : $58,645,000
Salary Cap with 1 Way Contract
Year 2026 : $99,872,917
Year 2027 : $85,811,250
Year 2028 : $75,020,000
Year 2029 : $58,645,000

Farm Players Salaries

Brennan Othmann $97,500 (1)
Jani Nyman $89,167 (1)
Jack Finley $82,500 (2)
Total Farm Players3
Salary Commitment
Year 2026 : $269,167
Year 2027 : $82,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $269,167
Year 2027 : $82,500
Year 2028 : $0
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5 763 - 96,05%
Level 2: 5000 - $60 - 4 874 - 97,48%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 983 - 99,58%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17 621 - 97,89%
Average Income per Game$621,404
Year to Date Revenue$4,971,234

Expense

Pro Players Total Salaries$101,486,191
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,299,531
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,299,531
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,127,744
Pro Remaining Season Days153
Pro Expenses Per Days$523,125
Pro Estimated Expenses$80,038,125
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,038,125
Estimated Season Salary Cap$101,337,656
Estimate Under Maximum Salary Cap of $104,000,000$2,662,344
Estimate Over Minimum Salary Cap of $73,055,000 $28,282,656
Current Bank Account$35,920,652
Projected Bank Account($22,989,729)

Pro Players Salaries

Kyle Connor $12,000,000 (8)
Alex Tuch $10,500,000 (8)
Trevor Zegras $9,125,000 (4)
Linus Ullmark $8,250,000 (3)
Lucas Raymond $8,075,000 (6)
K'Andre Miller $7,500,000 (7)
Dylan Guenther $7,142,857 (7)
Cole Perfetti $6,000,000 (5)
Adam Pelech $5,750,000 (3)
Dylan Strome $5,000,000 (2)
Noah Cates $4,000,000 (3)
Jack Quinn $3,375,000 (1)
Alex Nedeljkovic $3,000,000 (2)
Luke Evangelista $3,000,000 (1)
Eetu Luostarinen $3,000,000 (1)
Luke Schenn $2,250,000 (1)
Luca Cagnoni $895,000 (1)
Owen Pickering $886,667 (1)
Shane Wright $886,667 (1)
Mike Reilly $850,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $101,486,191
Year 2027 : $86,342,857
Year 2028 : $78,342,857
Year 2029 : $60,342,857
Salary Average Commitment
Year 2026 : $101,486,190
Year 2027 : $86,342,856
Year 2028 : $78,342,856
Year 2029 : $60,342,856
Salary Cap with 1 Way Contract
Year 2026 : $101,486,191
Year 2027 : $86,342,857
Year 2028 : $78,342,857
Year 2029 : $60,342,857

Farm Players Salaries

Calvin Pickard $100,000 (1)
Jake Christiansen $97,500 (1)
Sacha Boisvert $97,417 (2)
Isaac Howard $95,000 (2)
Oliver Moore $94,167 (1)
Tristan Broz $93,083 (1)
Aydar Suniev $92,333 (1)
Easton Cowan $90,000 (2)
Akil Thomas $90,000 (1)
Bradly Nadeau $88,667 (2)
William Villeneuve $87,500 (2)
Luca Del Bel Belluz $86,000 (1)
Rory Kerins $85,000 (1)
Joshua Roy $85,000 (1)
Marc McLaughlin $85,000 (1)
Justin Robidas $85,000 (1)
Domenick Fensore $85,000 (1)
Brett Berard $85,000 (1)
Alexander Holtz $83,750 (1)
Arshdeep Bains $81,250 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $1,786,667
Year 2027 : $458,584
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,786,667
Year 2027 : $458,584
Year 2028 : $0
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5 727 - 95,44%
Level 2: 5000 - $63 - 4 951 - 99,02%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 3496 - $27 - 3 496 - 100,00%
Luxury : 1000 - $225 - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left34
Average Attendance - %17 174 - 98,16%
Average Income per Game$665,761
Year to Date Revenue$5,326,084

Expense

Pro Players Total Salaries$103,434,988
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,903,861
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,903,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,635,857
Pro Remaining Season Days153
Pro Expenses Per Days$533,170
Pro Estimated Expenses$81,575,010
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$81,575,010
Estimated Season Salary Cap$103,478,871
Estimate Under Maximum Salary Cap of $104,000,000$521,129
Estimate Over Minimum Salary Cap of $73,055,000 $30,423,871
Current Bank Account$884,826,157
Projected Bank Account$825,887,004

Pro Players Salaries

David Pastrnak $11,250,000 (5)
Rasmus Dahlin $11,000,000 (6)
Nikita Kucherov $9,500,000 (1)
Victor Hedman $8,000,000 (3)
Quinn Hughes $7,850,000 (1)
Andrei Svechnikov $7,750,000 (3)
Brandt Clarke $7,400,000 (5)
Frank Nazar $6,559,991 (7)
Jacob Markstrom $6,000,000 (2)
Evgeni Malkin $5,500,000 (1)
Alex Vlasic $4,600,000 (4)
Jack Drury $4,500,000 (5)
Ryan O'Reilly $4,500,000 (1)
Sebastian Cossa $2,000,000 (2)
Wyatt Kaiser $1,700,000 (1)
Victor Olofsson $1,638,330 (1)
Anton Frondell $975,000 (2)
Jimmy Snuggerud $950,000 (1)
Brad Lambert $886,667 (1)
Vinnie Hinostroza $875,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $103,434,988
Year 2027 : $70,909,991
Year 2028 : $61,059,991
Year 2029 : $45,309,991
Salary Average Commitment
Year 2026 : $103,434,989
Year 2027 : $70,909,992
Year 2028 : $61,059,992
Year 2029 : $45,309,992
Salary Cap with 1 Way Contract
Year 2026 : $103,434,988
Year 2027 : $70,909,991
Year 2028 : $61,059,991
Year 2029 : $45,309,991

Farm Players Salaries

Kevin Korchinski $132,500 (2)
Vitek Vanecek $100,000 (1)
Nick Lardis $92,500 (2)
Drew Commesso $87,500 (2)
Total Farm Players4
Salary Commitment
Year 2026 : $412,500
Year 2027 : $312,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $412,500
Year 2027 : $312,500
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - $100 - 5 643 - 94,05%
Level 2: 5000 - $60 - 4 981 - 99,62%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 977 - 99,43%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17 601 - 97,78%
Average Income per Game$628,617
Year to Date Revenue$5,028,939

Expense

Pro Players Total Salaries$96,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$20,324,226
Farm Year To Date Expenses$0
Pro Salary Cap To Date$20,324,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,372,991
Pro Remaining Season Days153
Pro Expenses Per Days$496,134
Pro Estimated Expenses$75,908,502
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$75,908,502
Estimated Season Salary Cap$96,232,728
Estimate Under Maximum Salary Cap of $104,000,000$7,767,272
Estimate Over Minimum Salary Cap of $73,055,000 $23,177,728
Current Bank Account$353,209,305
Projected Bank Account$298,673,794

Pro Players Salaries

Kirill Kaprizov $17,000,000 (8)
Leon Draisaitl $14,000,000 (7)
Adrian Kempe $10,625,000 (8)
Bowen Byram $6,250,000 (1)
Zach Hyman $5,500,000 (2)
Sean Monahan $5,500,000 (3)
Cam York $5,150,000 (4)
Rickard Rakell $5,000,000 (2)
Nikita Zadorov $5,000,000 (4)
Rasmus Sandin $4,600,000 (3)
Trevor Moore $4,200,000 (2)
Dan Vladar $3,350,000 (1)
Noel Acciari $2,800,000 (2)
Brandon Bussi $1,900,000 (3)
Danton Heinen $1,000,000 (1)
Andrew Peeke $1,000,000 (1)
Nathan Walker $887,500 (2)
Oskar Sundqvist $850,000 (1)
Max Crozier $825,000 (2)
Colin Blackwell $812,500 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $96,250,000
Year 2027 : $82,987,500
Year 2028 : $63,775,000
Year 2029 : $51,775,000
Salary Average Commitment
Year 2026 : $96,250,000
Year 2027 : $82,987,500
Year 2028 : $63,775,000
Year 2029 : $51,775,000
Salary Cap with 1 Way Contract
Year 2026 : $96,250,000
Year 2027 : $82,987,500
Year 2028 : $63,775,000
Year 2029 : $51,775,000

Farm Players Salaries

Tye Kartye $125,000 (1)
Andreas Englund $90,000 (1)
Zach L'Heureux $87,500 (2)
Adam Beckman $87,500 (2)
Dennis Cholowski $87,500 (2)
Jiri Patera $85,000 (1)
Ville Ottavainen $85,000 (1)
Total Farm Players7
Salary Commitment
Year 2026 : $647,500
Year 2027 : $262,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $647,500
Year 2027 : $262,500
Year 2028 : $0
Year 2029 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5 964 - 99,40%
Level 2: 5000 - $60 - 4 919 - 98,39%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 2022 - $150 - 1 365 - 67,51%
Total Capacity :19022

Income

Home Games Left35
Average Attendance - %18 248 - 95,93%
Average Income per Game$615,411
Year to Date Revenue$4,307,880

Expense

Pro Players Total Salaries$102,132,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,584,696
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,584,696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,539,400
Pro Remaining Season Days153
Pro Expenses Per Days$526,456
Pro Estimated Expenses$80,547,768
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,547,768
Estimated Season Salary Cap$102,132,464
Estimate Under Maximum Salary Cap of $104,000,000$1,867,536
Estimate Over Minimum Salary Cap of $73,055,000 $29,077,464
Current Bank Account$223,374,393
Projected Bank Account$164,366,025

Pro Players Salaries

Martin Necas $11,500,000 (8)
Tyler Seguin $9,850,000 (1)
Moritz Seider $8,550,000 (5)
Zach Benson $7,500,000 (7)
Shane Pinto $7,500,000 (4)
Chandler Stephenson $6,250,000 (5)
Ryan Pulock $6,150,000 (4)
Teuvo Teravainen $5,400,000 (1)
Jamie Oleksiak $5,000,000 (2)
A.J. Greer $4,250,000 (4)
Joonas Korpisalo $4,000,000 (2)
Trevor van Riemsdyk $4,000,000 (2)
Joel Hofer $3,400,000 (1)
Aliaksei Protas $3,375,000 (3)
Timothy Liljegren $3,250,000 (2)
Michael Amadio $2,600,000 (1)
Ty Dellandrea $1,625,000 (2)
Logan Stanley $1,500,000 (1)
Steven Lorentz $1,350,000 (2)
Josh Mahura $907,500 (1)
Jonny Brodzinski $850,000 (1)
Nathan Bastian $850,000 (1)
Mitchell Chaffee $850,000 (1)
Oskar Back $825,000 (1)
Kyle MacLean $800,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $102,132,500
Year 2027 : $74,300,000
Year 2028 : $55,075,000
Year 2029 : $51,700,000
Salary Average Commitment
Year 2026 : $102,132,500
Year 2027 : $74,300,000
Year 2028 : $55,075,000
Year 2029 : $51,700,000
Salary Cap with 1 Way Contract
Year 2026 : $102,132,500
Year 2027 : $74,300,000
Year 2028 : $55,075,000
Year 2029 : $51,700,000

Farm Players Salaries

Joakim Kemell $88,667 (1)
Luke Cavallin $85,000 (1)
Total Farm Players2
Salary Commitment
Year 2026 : $173,667
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $173,667
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5 763 - 96,04%
Level 2: 5000 - $57 - 4 945 - 98,90%
Level 3: 3758 - $35 - 2 679 - 71,30%
Level 4: 4000 - $15 - 3 984 - 99,60%
Luxury : 1000 - $190 - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left34
Average Attendance - %18 371 - 92,98%
Average Income per Game$604,031
Year to Date Revenue$4,832,249

Expense

Pro Players Total Salaries$94,814,167
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$20,061,248
Farm Year To Date Expenses$0
Pro Salary Cap To Date$20,061,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,537,058
Pro Remaining Season Days153
Pro Expenses Per Days$488,733
Pro Estimated Expenses$74,776,149
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$74,776,149
Estimated Season Salary Cap$94,837,397
Estimate Under Maximum Salary Cap of $104,000,000$9,162,603
Estimate Over Minimum Salary Cap of $73,055,000 $21,782,397
Current Bank Account$492,846,615
Projected Bank Account$438,607,524

Pro Players Salaries

Mitch Marner $12,000,000 (7)
Aleksander Barkov $10,000,000 (4)
Mikhail Sergachev $8,500,000 (5)
Jake Oettinger $8,250,000 (7)
Pavel Buchnevich $8,000,000 (5)
Brady Skjei $7,000,000 (5)
Dylan Samberg $5,750,000 (2)
Jesperi Kotkaniemi $4,820,000 (4)
Ryan Lindgren $4,500,000 (3)
John Tavares $4,380,000 (3)
Scott Laughton $3,500,000 (3)
Scott Mayfield $3,500,000 (4)
Mathieu Olivier $3,000,000 (5)
Vasily Podkolzin $2,950,000 (3)
Pyotr Kochetkov $2,000,000 (1)
Parker Kelly $1,700,000 (1)
Taylor Raddysh $1,500,000 (1)
Oscar Fisker Molgaard $914,167 (2)
Jonathan Aspirot $887,500 (2)
Brent Burns $850,000 (1)
Hayden Hodgson $812,500 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $94,814,167
Year 2027 : $87,951,667
Year 2028 : $80,400,000
Year 2029 : $65,070,000
Salary Average Commitment
Year 2026 : $94,814,167
Year 2027 : $87,951,667
Year 2028 : $80,400,000
Year 2029 : $65,070,000
Salary Cap with 1 Way Contract
Year 2026 : $94,814,167
Year 2027 : $87,951,667
Year 2028 : $80,400,000
Year 2029 : $65,070,000

Farm Players Salaries

David Jiricek $150,000 (2)
Juuso Valimaki $90,000 (1)
Dennis Hildeby $84,167 (2)
Isaiah George $83,833 (1)
Parker Ford $81,250 (1)
Total Farm Players5
Salary Commitment
Year 2026 : $489,250
Year 2027 : $234,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $489,250
Year 2027 : $234,167
Year 2028 : $0
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4 022 - 67,04%
Level 2: 5000 - $100 - 3 576 - 71,51%
Level 3: 2000 - $99 - 1 319 - 65,94%
Level 4: 4000 - $80 - 2 068 - 51,69%
Luxury : 3000 - $400 - 1 200 - 40,00%
Total Capacity :20000

Income

Home Games Left31
Average Attendance - %12 184 - 60,92%
Average Income per Game$885,815
Year to Date Revenue$9,743,966

Expense

Pro Players Total Salaries$85,057,003
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,419,254
Farm Year To Date Expenses$0
Pro Salary Cap To Date$17,419,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,460,268
Pro Remaining Season Days153
Pro Expenses Per Days$438,438
Pro Estimated Expenses$67,081,014
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$67,081,014
Estimated Season Salary Cap$84,500,268
Estimate Under Maximum Salary Cap of $104,000,000$19,499,732
Estimate Over Minimum Salary Cap of $73,055,000 $11,445,268
Current Bank Account$440,236,085
Projected Bank Account$400,615,339

Pro Players Salaries

Elias Pettersson $11,600,000 (6)
Sean Durzi $6,000,000 (2)
William Eklund $5,600,000 (3)
Jackson Blake $5,117,002 (8)
Pavel Zacha $4,750,000 (1)
Cole Sillinger $4,625,000 (3)
Kevin Lankinen $4,500,000 (4)
Ryan Graves $4,500,000 (3)
Connor Murphy $4,100,000 (5)
Brian Dumoulin $4,000,000 (2)
Tyson Foerster $3,750,000 (1)
Simon Holmstrom $3,625,000 (1)
Oliver Ekman-Larsson $3,500,000 (2)
Anthony Duclair $3,500,000 (2)
Beck Malenstyn $2,916,667 (6)
Nick Perbix $2,750,000 (1)
Kasperi Kapanen $2,600,000 (1)
Tyler Kleven $1,600,000 (1)
Joseph Veleno $1,200,000 (1)
Noah Juulsen $1,100,000 (2)
Frederik Andersen $1,000,000 (1)
Matvei Michkov $950,000 (1)
Marco Kasper $886,667 (1)
Liam Ohgren $886,667 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $85,057,003
Year 2027 : $61,058,669
Year 2028 : $42,958,669
Year 2029 : $28,233,669
Salary Average Commitment
Year 2026 : $85,057,003
Year 2027 : $61,058,669
Year 2028 : $42,958,669
Year 2029 : $28,233,669
Salary Cap with 1 Way Contract
Year 2026 : $85,057,003
Year 2027 : $61,058,669
Year 2028 : $42,958,669
Year 2029 : $28,233,669

Farm Players Salaries

Fedor Svechkov $125,000 (2)
Charles-Alexis Legault $91,583 (1)
Jack Studnicka $87,500 (2)
Matthew Villalta $85,000 (1)
Matthew Kessel $85,000 (1)
Cole Reinhardt $81,250 (1)
Total Farm Players6
Salary Commitment
Year 2026 : $555,333
Year 2027 : $212,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $555,333
Year 2027 : $212,500
Year 2028 : $0
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5 868 - 97,81%
Level 2: 5000 - $60 - 4 881 - 97,63%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 3653 - $20 - 3 653 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17653

Income

Home Games Left36
Average Attendance - %17 403 - 98,58%
Average Income per Game$623,615
Year to Date Revenue$3,741,688

Expense

Pro Players Total Salaries$102,970,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,611,855
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,611,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,450,128
Pro Remaining Season Days153
Pro Expenses Per Days$530,773
Pro Estimated Expenses$81,208,269
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$81,208,269
Estimated Season Salary Cap$102,820,124
Estimate Under Maximum Salary Cap of $104,000,000$1,179,876
Estimate Over Minimum Salary Cap of $73,055,000 $29,765,124
Current Bank Account$474,014,549
Projected Bank Account$415,256,408

Pro Players Salaries

Connor Bedard $15,000,000 (5)
Igor Shesterkin $11,500,000 (7)
Zach Werenski $9,583,333 (2)
Brock Faber $8,500,000 (7)
Nick Schmaltz $8,000,000 (8)
Devon Toews $7,250,000 (5)
Josh Doan $6,950,000 (7)
Jamie Drysdale $6,500,000 (4)
Egor Chinakhov $6,250,000 (3)
Anders Lee $5,400,000 (3)
Jason Zucker $4,750,000 (1)
Alex Newhook $2,900,000 (1)
Jonatan Berggren $2,000,000 (1)
Kent Johnson $1,800,000 (1)
Gage Goncalves $1,200,000 (1)
Artyom Levshunov $975,000 (1)
Lukas Reichel $950,000 (1)
Denver Barkey $890,000 (2)
Alexander Petrovic $875,000 (2)
Sandis Vilmanis $855,000 (1)
Thomas Milic $841,667 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $102,970,000
Year 2027 : $86,698,333
Year 2028 : $75,350,000
Year 2029 : $63,700,000
Salary Average Commitment
Year 2026 : $102,970,000
Year 2027 : $86,698,333
Year 2028 : $75,350,000
Year 2029 : $63,700,000
Salary Cap with 1 Way Contract
Year 2026 : $102,970,000
Year 2027 : $86,698,333
Year 2028 : $75,350,000
Year 2029 : $63,700,000

Farm Players Salaries

Leevi Merilainen $110,000 (1)
Noah Ostlund $88,667 (1)
Scott Morrow $85,000 (1)
Sam Colangelo $85,000 (1)
Jack Thompson $85,000 (1)
Adam Sykora $83,167 (1)
Total Farm Players6
Salary Commitment
Year 2026 : $536,834
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $536,834
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5 721 - 95,35%
Level 2: 5000 - $60 - 4 948 - 98,96%
Level 3: 2630 - $35 - 2 598 - 98,77%
Level 4: 4000 - $20 - 3 988 - 99,69%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18630

Income

Home Games Left34
Average Attendance - %18 254 - 97,98%
Average Income per Game$632,225
Year to Date Revenue$5,057,797

Expense

Pro Players Total Salaries$101,445,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,524,442
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,524,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,495,637
Pro Remaining Season Days153
Pro Expenses Per Days$522,912
Pro Estimated Expenses$80,005,536
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,005,536
Estimated Season Salary Cap$101,529,978
Estimate Under Maximum Salary Cap of $104,000,000$2,470,022
Estimate Over Minimum Salary Cap of $73,055,000 $28,474,978
Current Bank Account$3,691,320
Projected Bank Account($54,818,579)

Pro Players Salaries

Jack Eichel $13,500,000 (8)
Cale Makar $9,000,000 (1)
Bo Horvat $8,500,000 (5)
John Carlson $8,500,000 (2)
Robert Thomas $8,125,000 (5)
Matthew Knies $7,750,000 (5)
Morgan Rielly $7,500,000 (4)
Sergei Bobrovsky $7,000,000 (3)
Tom Wilson $6,500,000 (5)
Kaiden Guhle $5,550,000 (5)
Anthony Mantha $4,750,000 (2)
Collin Graf $4,250,000 (3)
Sam Steel $2,100,000 (1)
Max Shabanov $1,600,000 (1)
Arber Xhekaj $1,500,000 (1)
Jakub Dobes $965,000 (1)
Jonah Gadjovich $905,000 (2)
Louis Crevier $900,000 (1)
Brian Halonen $875,000 (2)
Josh Dunne $850,000 (1)
Jakob Pelletier $825,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $101,445,000
Year 2027 : $84,530,000
Year 2028 : $68,675,000
Year 2029 : $57,425,000
Salary Average Commitment
Year 2026 : $101,445,000
Year 2027 : $84,530,000
Year 2028 : $68,675,000
Year 2029 : $57,425,000
Salary Cap with 1 Way Contract
Year 2026 : $101,445,000
Year 2027 : $84,530,000
Year 2028 : $68,675,000
Year 2029 : $57,425,000

Farm Players Salaries

Zayne Parekh $94,250 (2)
Theo Lindstein $94,083 (2)
Ivan Miroshnichenko $92,500 (2)
Ville Heinola $85,000 (1)
Tobias Bjornfot $85,000 (1)
Devon Levi $81,250 (1)
Benoit-Olivier Groulx $81,250 (1)
Total Farm Players7
Salary Commitment
Year 2026 : $613,333
Year 2027 : $280,833
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $613,333
Year 2027 : $280,833
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 824 - 97,07%
Level 2: 5000 - $60 - 4 875 - 97,49%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 989 - 99,72%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %17 688 - 98,27%
Average Income per Game$634,767
Year to Date Revenue$5,712,903

Expense

Pro Players Total Salaries$95,477,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$19,704,305
Farm Year To Date Expenses$0
Pro Salary Cap To Date$19,704,305
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,947,311
Pro Remaining Season Days153
Pro Expenses Per Days$492,152
Pro Estimated Expenses$75,299,256
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$75,299,256
Estimated Season Salary Cap$95,003,561
Estimate Under Maximum Salary Cap of $104,000,000$8,996,439
Estimate Over Minimum Salary Cap of $73,055,000 $21,948,561
Current Bank Account$104,447,218
Projected Bank Account$50,095,273

Pro Players Salaries

Cutter Gauthier $13,500,000 (6)
Jonathan Huberdeau $10,500,000 (5)
Seth Jones $9,500,000 (4)
Sean Couturier $7,750,000 (4)
Alex Killorn $6,250,000 (1)
Mavrik Bourque $5,500,000 (6)
Nicolas Hague $5,500,000 (3)
Filip Chytil $4,437,500 (1)
Jeremy Lauzon $4,000,000 (6)
Jordan Greenway $4,000,000 (1)
Nino Niederreiter $4,000,000 (1)
Kirby Dach $3,600,000 (1)
Tanner Jeannot $3,400,000 (4)
Maksim Tsyplakov $2,250,000 (1)
William Carrier $2,000,000 (4)
Nick Bjugstad $1,750,000 (1)
Isac Lundestrom $1,300,000 (1)
Dmitri Simashev $972,500 (2)
David Reinbacher $950,000 (1)
Berkly Catton $942,500 (2)
Connor Mackey $937,500 (2)
Isaac Poulter $850,000 (1)
Alec Regula $812,500 (1)
Remi Poirier $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $95,477,500
Year 2027 : $64,502,500
Year 2028 : $61,650,000
Year 2029 : $56,150,000
Salary Average Commitment
Year 2026 : $95,477,500
Year 2027 : $64,502,500
Year 2028 : $61,650,000
Year 2029 : $56,150,000
Salary Cap with 1 Way Contract
Year 2026 : $95,477,500
Year 2027 : $64,502,500
Year 2028 : $61,650,000
Year 2029 : $56,150,000

Farm Players Salaries

Rutger McGroarty $95,000 (1)
Alex Bump $95,000 (2)
Nathan Gaucher $91,833 (1)
Jonathan Lekkerimäki $91,833 (1)
Dominic James $91,000 (1)
Michael Callahan $85,000 (1)
Andre Lee $81,250 (1)
Alex Turcotte $80,000 (1)
Matt Tomkins $77,500 (1)
Total Farm Players9
Salary Commitment
Year 2026 : $788,416
Year 2027 : $95,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $788,416
Year 2027 : $95,000
Year 2028 : $0
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5 735 - 95,59%
Level 2: 5000 - $60 - 4 841 - 96,82%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 982 - 99,56%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %17 559 - 97,55%
Average Income per Game$618,949
Year to Date Revenue$6,808,438

Expense

Pro Players Total Salaries$83,198,334
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$17,583,137
Farm Year To Date Expenses$0
Pro Salary Cap To Date$17,583,137
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,187,416
Pro Remaining Season Days153
Pro Expenses Per Days$428,857
Pro Estimated Expenses$65,615,121
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$65,615,121
Estimated Season Salary Cap$83,198,258
Estimate Under Maximum Salary Cap of $104,000,000$20,801,742
Estimate Over Minimum Salary Cap of $73,055,000 $10,143,258
Current Bank Account$398,380,977
Projected Bank Account$351,953,272

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Evan Bouchard $10,500,000 (3)
Tim Stutzle $8,350,000 (5)
Pavel Mintyukov $7,200,000 (5)
Matt Boldy $7,000,000 (4)
Darcy Kuemper $5,250,000 (1)
Viktor Arvidsson $5,000,000 (2)
Mackie Samoskevich $3,850,000 (3)
Arseny Gritsyuk $3,250,000 (3)
Shayne Gostisbehere $3,200,000 (1)
Vladislav Namestnikov $3,000,000 (1)
Garnet Hathaway $2,400,000 (1)
Jesper Wallstedt $2,200,000 (1)
Ryker Evans $2,050,000 (1)
Corey Perry $1,000,000 (1)
Michael Misa $975,000 (2)
Hunter Brzustewicz $950,000 (1)
Matt Savoie $886,667 (1)
Ty Mueller $870,000 (1)
Florian Xhekaj $866,667 (1)
Nolan Foote $850,000 (1)
James Malatesta $850,000 (1)
Ben Jones $850,000 (1)
Sam Lafferty $850,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $83,198,334
Year 2027 : $46,125,000
Year 2028 : $40,150,000
Year 2029 : $22,550,000
Salary Average Commitment
Year 2026 : $83,198,334
Year 2027 : $46,125,000
Year 2028 : $40,150,000
Year 2029 : $22,550,000
Salary Cap with 1 Way Contract
Year 2026 : $83,198,334
Year 2027 : $46,125,000
Year 2028 : $40,150,000
Year 2029 : $22,550,000

Farm Players Salaries

Colin White $90,000 (1)
Alex Barre-Boulet $87,500 (2)
Harrison Brunicke $84,583 (2)
Matthew Murray $77,500 (1)
Total Farm Players4
Salary Commitment
Year 2026 : $339,583
Year 2027 : $172,083
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $339,583
Year 2027 : $172,083
Year 2028 : $0
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5 875 - 97,92%
Level 2: 5000 - $50 - 4 992 - 99,85%
Level 3: 2000 - $30 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 990 - 99,76%
Luxury : 3000 - $150 - 1 330 - 44,33%
Total Capacity :20000

Income

Home Games Left33
Average Attendance - %18 187 - 90,94%
Average Income per Game$555,014
Year to Date Revenue$4,995,127

Expense

Pro Players Total Salaries$101,632,917
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,479,121
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,479,121
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,315,466
Pro Remaining Season Days153
Pro Expenses Per Days$523,881
Pro Estimated Expenses$80,153,793
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,153,793
Estimated Season Salary Cap$101,632,914
Estimate Under Maximum Salary Cap of $104,000,000$2,367,086
Estimate Over Minimum Salary Cap of $73,055,000 $28,577,914
Current Bank Account$254,309,518
Projected Bank Account$192,471,191

Pro Players Salaries

Matthew Tkachuk $9,500,000 (4)
Andrei Vasilevskiy $9,500,000 (2)
Brayden Point $9,500,000 (4)
Noah Hanifin $7,350,000 (6)
Dylan Cozens $7,100,000 (4)
Mason Marchment $6,750,000 (5)
Brandon Hagel $6,500,000 (6)
Travis Sanheim $6,250,000 (5)
Alexander Wennberg $6,000,000 (3)
Jonas Brodin $6,000,000 (2)
Gustav Forsling $5,750,000 (6)
Ryan Nugent-Hopkins $5,125,000 (3)
Joel Edmundson $3,850,000 (2)
Nick Paul $3,150,000 (3)
Anthony Beauvillier $2,750,000 (1)
Daniil Tarasov $2,000,000 (1)
Ben Kindel $975,000 (3)
Ryan Greene $950,000 (1)
Igor Chernyshov $945,417 (2)
Charle-Edouard D'Astous $875,000 (1)
Ozzy Wiesblatt $812,500 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $101,632,917
Year 2027 : $94,245,417
Year 2028 : $73,950,000
Year 2029 : $58,700,000
Salary Average Commitment
Year 2026 : $101,632,917
Year 2027 : $94,245,417
Year 2028 : $73,950,000
Year 2029 : $58,700,000
Salary Cap with 1 Way Contract
Year 2026 : $101,632,917
Year 2027 : $94,245,417
Year 2028 : $73,950,000
Year 2029 : $58,700,000

Farm Players Salaries

Daemon Hunt $90,000 (1)
James Hamblin $87,500 (2)
Mike Benning $85,000 (1)
Max Jones $85,000 (1)
Trent Miner $81,250 (1)
Jack St. Ivany $80,000 (1)
Total Farm Players6
Salary Commitment
Year 2026 : $508,750
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $508,750
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$73,055,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $93,078,056 $73,664,916 $30,335,084 $609,916 211132
Boston Bruins $454,822,403 $103,577,958 $422,042 $30,522,958 21223
Buffalo Sabres $442,233,495 $89,144,402 $14,855,598 $16,089,402 21021
Calgary Flames $109,459,120 $95,786,724 $8,213,276 $22,731,724 211233
Carolina Hurricanes $97,690,658 $93,087,408 $10,912,592 $20,032,408 21728
Chicago Blackhawks $378,920,277 $91,963,035 $12,036,965 $18,908,035 25429
Colorado Avalanche $418,189,141 $101,976,296 $2,023,704 $28,921,296 21223
Columbus Blue Jackets $469,318,263 $91,755,404 $12,244,596 $18,700,404 25429
Dallas Stars $491,805,076 $102,574,284 $1,425,716 $29,519,284 20828
Detroit Red Wings $462,013,583 $86,435,664 $17,564,336 $13,380,664 24327
Edmonton Oilers $471,988,585 $103,392,494 $607,506 $30,337,494 22123
Florida Panthers $90,135,302 $97,912,576 $6,087,424 $24,857,576 20626
Los Angeles Kings $2,646,209 $102,191,129 $1,808,871 $29,136,129 201535
Minnesota Wild $662,342,798 $100,504,222 $3,495,778 $27,449,222 23528
Montreal Canadiens $44,464,477 $91,462,293 $12,537,707 $18,407,293 22729
Nashville Predators $108,216,007 $85,792,564 $18,207,436 $12,737,564 21526
New Jersey Devils $465,593,973 $103,094,316 $905,684 $30,039,316 21526
New York Islanders $67,923,810 $84,389,324 $19,610,676 $11,334,324 25934
New York Rangers $402,764,164 $101,549,813 $2,450,187 $28,494,813 22123
Ottawa Senators $394,848,630 $86,330,276 $17,669,724 $13,275,276 24529
Philadelphia Flyers $500,077,724 $99,872,946 $4,127,054 $26,817,946 24327
Pittsburgh Penguins $35,920,652 $101,337,656 $2,662,344 $28,282,656 202040
San Jose Sharks $884,826,157 $103,478,871 $521,129 $30,423,871 20424
Seattle Kraken $353,209,305 $96,232,728 $7,767,272 $23,177,728 20727
St. Louis Blues $223,374,393 $102,132,464 $1,867,536 $29,077,464 25227
Tampa Bay Lightning $492,846,615 $94,837,397 $9,162,603 $21,782,397 21526
Toronto Maple Leafs $440,236,085 $84,500,268 $19,499,732 $11,445,268 24630
Utah Mammoth $474,014,549 $102,820,124 $1,179,876 $29,765,124 21627
Vancouver Canucks $3,691,320 $101,529,978 $2,470,022 $28,474,978 21728
Vegas Golden Knights $104,447,218 $95,003,561 $8,996,439 $21,948,561 24933
Washington Capitals $398,380,977 $83,198,258 $20,801,742 $10,143,258 24428
Winnipeg Jets $254,309,518 $101,632,914 $2,367,086 $28,577,914 21627