Team FinanceLast Update - 7 février 2023 at 00:31
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 6 149 - 91,54%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 3 975 - 99,37%
Luxury : 1000 - 240 $ - 967 - 96,66%
Total Capacity :17717

Income

Home Games Left18
Average Attendance - %17 090 - 96,46%
Average Income per Game563 763 $
Year to Date Revenue12 966 542 $

Expense

Pro Players Total Salaries78 508 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 533 730 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 212 073 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 147 729 $
Pro Remaining Season Days66
Pro Expenses Per Days427 072 $
Pro Estimated Expenses28 186 752 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 186 752 $
Estimated Season Salary Cap78 220 427 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 279 573 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 220 427 $
Current Bank Account266 921 128 $
Projected Bank Account248 882 105 $

Pro Players Salaries

Mark Stone 9 500 000 $ (5)
Logan Couture 8 000 000 $ (5)
Ryan McDonagh 6 750 000 $ (4)
Brendan Gallagher 6 500 000 $ (5)
Connor Hellebuyck 6 166 666 $ (2)
Tyler Myers 6 000 000 $ (2)
Andrew Copp 5 625 000 $ (5)
Jordan Eberle 5 500 000 $ (2)
David Perron 4 750 000 $ (2)
David Savard 3 500 000 $ (3)
Marco Scandella 3 275 000 $ (2)
Alexander Barabanov 2 500 000 $ (2)
Mason Appleton 2 166 667 $ (3)
Calle Jarnkrok 2 100 000 $ (4)
Riley Stillman 1 350 000 $ (2)
Sam Montembeault 1 000 000 $ (2)
Erik Gustafsson 800 000 $ (1)
Xavier Ouellet 762 500 $ (2)
Cooper Marody 762 500 $ (2)
Ryan Poehling 750 000 $ (1)
Martin Frk 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 78 508 333 $
Year 2023 : 76 208 333 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $
Salary Average Commitment
Year 2022 : 78 508 333 $
Year 2023 : 76 208 333 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $
Salary Cap with 1 Way Contract
Year 2022 : 78 508 333 $
Year 2023 : 76 208 333 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $

Farm Players Salaries

Liam O'Brien 77 500 $ (2)
Alex Lyon 75 000 $ (1)
Maxime Lajoie 75 000 $ (1)
Alex Nylander 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2022 : 302 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 302 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 5 738 - 95,63%
Level 2: 5000 - 60 $ - 4 961 - 99,22%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3653 - 20 $ - 3 653 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17653

Income

Home Games Left20
Average Attendance - %17 352 - 98,29%
Average Income per Game619 404 $
Year to Date Revenue13 007 476 $

Expense

Pro Players Total Salaries63 077 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 699 825 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date40 699 825 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 388 072 $
Pro Remaining Season Days66
Pro Expenses Per Days340 959 $
Pro Estimated Expenses22 503 294 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses22 503 294 $
Estimated Season Salary Cap63 203 119 $
Estimate Under Maximum Salary Cap of 82 500 000 $19 296 881 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 5 203 119 $
Current Bank Account127 813 522 $
Projected Bank Account117 698 300 $

Pro Players Salaries

Zach Werenski 9 583 333 $ (6)
Jared Spurgeon 7 575 000 $ (5)
Mats Zuccarello 6 000 000 $ (2)
Nick Schmaltz 5 850 000 $ (4)
Igor Shesterkin 5 666 667 $ (3)
Kevin Labanc 4 725 000 $ (2)
Devon Toews 4 100 000 $ (2)
Chris Driedger 3 500 000 $ (2)
Zack Kassian 3 200 000 $ (2)
Nick Ritchie 2 500 000 $ (1)
Sean Durzi 1 700 000 $ (2)
Anders Bjork 1 600 000 $ (1)
Matt Benning 1 250 000 $ (4)
Jamie Drysdale 925 000 $ (1)
Alex Newhook 908 333 $ (1)
Arthur Kaliyev 894 167 $ (2)
Devin Shore 850 000 $ (1)
Matthew Phillips 750 000 $ (1)
Justin Dowling 750 000 $ (1)
Logan Brown 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 63 077 500 $
Year 2023 : 54 044 167 $
Year 2024 : 29 925 000 $
Year 2025 : 24 258 333 $
Salary Average Commitment
Year 2022 : 63 077 500 $
Year 2023 : 54 044 167 $
Year 2024 : 29 925 000 $
Year 2025 : 24 258 333 $
Salary Cap with 1 Way Contract
Year 2022 : 63 077 500 $
Year 2023 : 54 044 167 $
Year 2024 : 29 925 000 $
Year 2025 : 24 258 333 $

Farm Players Salaries

Zach Bogosian 85 000 $ (2)
Libor Hajek 80 000 $ (1)
David Gustafsson 77 500 $ (2)
Collin Delia 75 000 $ (1)
Tyler Benson 75 000 $ (1)
Olli Juolevi 75 000 $ (1)
Vinni Lettieri 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 542 500 $
Year 2023 : 162 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 542 500 $
Year 2023 : 162 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 5 892 - 98,19%
Level 2: 5000 - 60 $ - 4 939 - 98,77%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3565 - 20 $ - 3 565 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17565

Income

Home Games Left15
Average Attendance - %17 395 - 99,03%
Average Income per Game595 612 $
Year to Date Revenue15 485 899 $

Expense

Pro Players Total Salaries80 230 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 647 909 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 326 358 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 934 172 $
Pro Remaining Season Days66
Pro Expenses Per Days436 383 $
Pro Estimated Expenses28 801 278 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 801 278 $
Estimated Season Salary Cap79 949 238 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 550 762 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 949 238 $
Current Bank Account65 884 986 $
Projected Bank Account46 017 880 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
Charlie McAvoy 9 500 000 $ (8)
Jason Robertson 7 750 000 $ (4)
Jonathan Huberdeau 5 900 000 $ (1)
Zach Hyman 5 500 000 $ (6)
Jaccob Slavin 5 300 000 $ (3)
Jakob Chychrun 4 600 000 $ (3)
Noah Dobson 4 000 000 $ (3)
Alex Iafallo 4 000 000 $ (3)
Tristan Jarry 3 500 000 $ (1)
Kirby Dach 3 362 500 $ (4)
Mackenzie Blackwood 2 800 000 $ (1)
Patrice Bergeron 2 500 000 $ (1)
Paul Stastny 1 500 000 $ (1)
Luke Glendening 1 500 000 $ (1)
Scott Mayfield 1 450 000 $ (1)
Derek Ryan 1 250 000 $ (1)
Justin Braun 1 000 000 $ (1)
Zac Jones 925 000 $ (1)
Cole Caufield 880 833 $ (1)
Liam Foudy 762 500 $ (2)
Jimmy Vesey 750 000 $ (1)
Kale Clague 750 000 $ (1)
Stuart Skinner 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 80 230 833 $
Year 2023 : 54 775 000 $
Year 2024 : 54 012 500 $
Year 2025 : 36 112 500 $
Salary Average Commitment
Year 2022 : 80 230 833 $
Year 2023 : 54 775 000 $
Year 2024 : 54 012 500 $
Year 2025 : 36 112 500 $
Salary Cap with 1 Way Contract
Year 2022 : 80 230 833 $
Year 2023 : 54 775 000 $
Year 2024 : 54 012 500 $
Year 2025 : 36 112 500 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 5 875 - 97,92%
Level 2: 5000 - 70 $ - 4 794 - 95,88%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4690 - 25 $ - 4 293 - 91,54%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left15
Average Attendance - %17 963 - 96,11%
Average Income per Game635 820 $
Year to Date Revenue16 531 330 $

Expense

Pro Players Total Salaries77 004 033 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 853 979 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date49 532 322 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 537 306 $
Pro Remaining Season Days66
Pro Expenses Per Days418 941 $
Pro Estimated Expenses27 650 106 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses27 650 106 $
Estimated Season Salary Cap77 004 030 $
Estimate Under Maximum Salary Cap of 82 500 000 $5 495 970 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 004 030 $
Current Bank Account119 531 485 $
Projected Bank Account101 418 685 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
Morgan Rielly 7 500 000 $ (8)
William Nylander 6 962 366 $ (2)
Sam Reinhart 6 500 000 $ (2)
Phillip Danault 5 500 000 $ (5)
Mikael Granlund 5 000 000 $ (3)
Carter Verhaeghe 4 166 667 $ (3)
Alexander Kerfoot 3 500 000 $ (1)
MacKenzie Weegar 3 250 000 $ (1)
Justin Schultz 3 000 000 $ (2)
Mathieu Joseph 2 950 000 $ (4)
Oskar Sundqvist 2 750 000 $ (1)
Carson Soucy 2 750 000 $ (1)
Kaapo Kahkonen 2 750 000 $ (2)
Casey Mittelstadt 2 500 000 $ (2)
Martin Jones 2 000 000 $ (1)
Niko Mikkola 1 900 000 $ (1)
Travis Boyd 1 750 000 $ (2)
Zack MacEwen 925 000 $ (1)
Urho Vaakanainen 850 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2022 : 77 004 033 $
Year 2023 : 49 429 033 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $
Salary Average Commitment
Year 2022 : 77 543 639 $
Year 2023 : 49 968 639 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 004 033 $
Year 2023 : 49 429 033 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $

Farm Players Salaries

Alec Regula 86 667 $ (1)
Pierre-Olivier Joseph 82 500 $ (2)
Colton White 76 250 $ (2)
Zach Fucale 75 000 $ (1)
Antoine Bibeau 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 395 417 $
Year 2023 : 158 750 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 395 417 $
Year 2023 : 158 750 $
Year 2024 : 0 $
Year 2025 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 5 879 - 97,99%
Level 2: 5000 - 60 $ - 4 923 - 98,47%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3448 - 20 $ - 3 448 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17448

Income

Home Games Left16
Average Attendance - %17 250 - 98,87%
Average Income per Game623 359 $
Year to Date Revenue15 583 964 $

Expense

Pro Players Total Salaries74 178 317 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 182 349 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 182 349 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 973 737 $
Pro Remaining Season Days66
Pro Expenses Per Days400 964 $
Pro Estimated Expenses26 463 624 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses26 463 624 $
Estimated Season Salary Cap76 645 973 $
Estimate Under Maximum Salary Cap of 82 500 000 $5 854 027 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 645 973 $
Current Bank Account316 047 262 $
Projected Bank Account299 557 375 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
Jack Hughes (Out of Payroll) 8 000 000 $ (8)
Chris Kreider 6 500 000 $ (5)
Alex DeBrincat 6 400 000 $ (1)
Timo Meier 6 000 000 $ (1)
Esa Lindell 5 800 000 $ (3)
Jonathan Quick 5 800 000 $ (1)
Jesper Bratt 5 450 000 $ (1)
Rasmus Andersson 4 550 000 $ (4)
Matt Grzelcyk 3 687 500 $ (2)
Joel Edmundson 3 500 000 $ (2)
Jordan Greenway 3 000 000 $ (3)
Nicolas Hague 2 294 150 $ (3)
David Kampf 1 500 000 $ (1)
Phil Kessel 1 500 000 $ (1)
Matt Martin 1 500 000 $ (2)
Morgan Geekie 1 400 000 $ (1)
Kevin Rooney 1 300 000 $ (2)
Thomas Greiss 1 250 000 $ (1)
Colin Blackwell 1 200 000 $ (2)
Nicholas Robertson 796 667 $ (2)
Corey Schueneman 750 000 $ (1)
Marc Staal 750 000 $ (1)
Chris Tierney 750 000 $ (1)
Scott Perunovich 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 82 178 317 $
Year 2023 : 50 128 317 $
Year 2024 : 38 144 150 $
Year 2025 : 19 050 000 $
Salary Average Commitment
Year 2022 : 82 178 317 $
Year 2023 : 50 128 317 $
Year 2024 : 38 144 150 $
Year 2025 : 19 050 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 178 317 $
Year 2023 : 50 128 317 $
Year 2024 : 38 144 150 $
Year 2025 : 19 050 000 $

Farm Players Salaries

Lias Andersson 75 000 $ (1)
Connor Ingram 73 333 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 880 - 98,00%
Level 2: 5000 - 60 $ - 4 934 - 98,68%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 987 - 99,68%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17 801 - 98,89%
Average Income per Game629 229 $
Year to Date Revenue15 101 487 $

Expense

Pro Players Total Salaries67 490 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 426 526 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 104 885 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 696 887 $
Pro Remaining Season Days66
Pro Expenses Per Days367 518 $
Pro Estimated Expenses24 256 188 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses24 256 188 $
Estimated Season Salary Cap68 182 675 $
Estimate Under Maximum Salary Cap of 82 500 000 $14 317 325 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 10 182 675 $
Current Bank Account301 256 554 $
Projected Bank Account287 697 253 $

Pro Players Salaries

Thomas Chabot 8 000 000 $ (6)
Nico Hischier 7 250 000 $ (5)
Ivan Provorov 6 750 000 $ (3)
Matt Murray 6 250 000 $ (2)
Dylan Larkin 6 100 000 $ (1)
Charlie Coyle 5 250 000 $ (4)
Lawson Crouse 4 300 000 $ (5)
Andreas Athanasiou 3 000 000 $ (1)
John Moore 2 750 000 $ (1)
Tucker Poolman 2 500 000 $ (3)
Laurent Brossoit 2 325 000 $ (1)
Filip Chytil 2 300 000 $ (1)
Ethan Bear 2 200 000 $ (1)
Nicolas Deslauriers 1 750 000 $ (4)
Vinnie Hinostroza 1 700 000 $ (1)
Dylan Gambrell 950 000 $ (1)
J.J. Peterka 855 833 $ (3)
Luke Schenn 850 000 $ (1)
Rasmus Asplund 825 000 $ (1)
Lucas Carlsson 800 000 $ (1)
Wade Allison 785 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 67 490 833 $
Year 2023 : 43 690 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $
Salary Average Commitment
Year 2022 : 67 490 833 $
Year 2023 : 43 690 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 490 833 $
Year 2023 : 43 690 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $

Farm Players Salaries

Morgan Barron 92 500 $ (1)
Marco Rossi 86 333 $ (3)
MacKenzie Entwistle 80 000 $ (2)
Connor Dewar 80 000 $ (2)
Vladislav Kolyachonok 78 917 $ (2)
Jonas Rondbjerg 76 667 $ (3)
Dan Vladar 75 000 $ (1)
Aleksi Heponiemi 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 644 417 $
Year 2023 : 401 917 $
Year 2024 : 163 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 644 417 $
Year 2023 : 401 917 $
Year 2024 : 163 000 $
Year 2025 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 908 - 98,46%
Level 2: 5000 - 60 $ - 4 915 - 98,31%
Level 3: 4050 - 25 $ - 2 737 - 67,59%
Level 4: 4000 - 20 $ - 3 986 - 99,66%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20050

Income

Home Games Left14
Average Attendance - %18 547 - 92,50%
Average Income per Game614 197 $
Year to Date Revenue16 583 314 $

Expense

Pro Players Total Salaries74 092 857 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 916 210 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date47 594 610 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 598 755 $
Pro Remaining Season Days66
Pro Expenses Per Days403 205 $
Pro Estimated Expenses26 611 530 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses26 611 530 $
Estimated Season Salary Cap74 027 742 $
Estimate Under Maximum Salary Cap of 82 500 000 $8 472 258 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 027 742 $
Current Bank Account74 381 952 $
Projected Bank Account56 369 177 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
Mika Zibanejad 8 500 000 $ (8)
Marc-Edouard Vlasic 7 000 000 $ (4)
Matt Dumba 6 000 000 $ (1)
Ondrej Palat 6 000 000 $ (5)
Philipp Grubauer 5 900 000 $ (5)
Alex Killorn 4 450 000 $ (1)
Kevin Shattenkirk 3 900 000 $ (1)
Nicholas Paul 3 150 000 $ (7)
Erik Haula 2 375 000 $ (1)
Adam Erne 2 100 000 $ (1)
Jordan Martinook 1 800 000 $ (2)
Eric Robinson 1 600 000 $ (2)
Conor Sheary 1 500 000 $ (1)
Tage Thompson 1 400 000 $ (1)
Michael McLeod 975 000 $ (1)
Dysin Mayo 950 000 $ (3)
Jack Johnson 950 000 $ (1)
Mark Borowiecki 900 000 $ (1)
Keith Kinkaid 750 000 $ (1)
Radim Zohorna 750 000 $ (1)
Michal Kempny 750 000 $ (1)
Mark Jankowski 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 74 092 857 $
Year 2023 : 46 542 857 $
Year 2024 : 43 142 857 $
Year 2025 : 42 192 857 $
Salary Average Commitment
Year 2022 : 74 092 857 $
Year 2023 : 46 542 857 $
Year 2024 : 43 142 857 $
Year 2025 : 42 192 857 $
Salary Cap with 1 Way Contract
Year 2022 : 74 092 857 $
Year 2023 : 46 542 857 $
Year 2024 : 43 142 857 $
Year 2025 : 42 192 857 $

Farm Players Salaries

Troy Stecher 125 000 $ (1)
Nicolas Beaudin 86 333 $ (1)
Filip Gustavsson 78 750 $ (1)
Thomas Novak 75 000 $ (1)
Gavin Bayreuther 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Danny O'Regan 75 000 $ (1)
John Leonard 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 665 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 665 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 815 - 96,91%
Level 2: 5007 - 60 $ - 4 974 - 99,34%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 982 - 99,56%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left16
Average Attendance - %17 771 - 98,69%
Average Income per Game627 076 $
Year to Date Revenue15 676 898 $

Expense

Pro Players Total Salaries80 441 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 373 284 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 051 707 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 033 215 $
Pro Remaining Season Days66
Pro Expenses Per Days437 523 $
Pro Estimated Expenses28 876 518 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 876 518 $
Estimated Season Salary Cap80 749 827 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 750 173 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 749 827 $
Current Bank Account126 941 594 $
Projected Bank Account108 098 291 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Nikita Kucherov 9 500 000 $ (5)
Mikko Rantanen 9 250 000 $ (3)
Shea Theodore 5 200 000 $ (3)
Juuse Saros 5 000 000 $ (3)
Noah Hanifin 4 950 000 $ (2)
Elias Lindholm 4 850 000 $ (2)
Victor Olofsson 4 750 000 $ (2)
Viktor Arvidsson 4 250 000 $ (2)
Kailer Yamamoto 3 100 000 $ (2)
Nicolas Roy 3 000 000 $ (5)
Anton Forsberg 2 750 000 $ (3)
Adam Boqvist 2 600 000 $ (3)
Nick Bonino 2 050 000 $ (1)
Alex Goligoski 2 000 000 $ (2)
Ondrej Kase 1 500 000 $ (1)
Zach Sanford 850 000 $ (1)
Mark Giordano 800 000 $ (2)
Martin Fehervary 791 667 $ (1)
Zach Parise 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 80 441 667 $
Year 2023 : 74 500 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $
Salary Average Commitment
Year 2022 : 80 441 667 $
Year 2023 : 74 500 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 441 667 $
Year 2023 : 74 500 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $

Farm Players Salaries

Jordan Oesterle 135 000 $ (1)
Matt Nieto 85 000 $ (1)
Tanner Laczynski 76 250 $ (2)
Mikhail Berdin 75 000 $ (1)
Joe Hicketts 75 000 $ (1)
Matthew Highmore 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 521 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 521 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 3 137 - 52,29%
Level 2: 5000 - 80 $ - 4 798 - 95,97%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 979 - 99,48%
Luxury : 1000 - 300 $ - 819 - 81,87%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %14 734 - 81,85%
Average Income per Game763 132 $
Year to Date Revenue22 130 817 $

Expense

Pro Players Total Salaries76 884 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 246 110 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 924 454 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 157 579 $
Pro Remaining Season Days66
Pro Expenses Per Days418 293 $
Pro Estimated Expenses27 607 338 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses27 607 338 $
Estimated Season Salary Cap80 353 394 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 146 606 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 353 394 $
Current Bank Account166 224 515 $
Projected Bank Account147 774 756 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
Sergei Bobrovsky 10 000 000 $ (4)
Nicklas Backstrom 9 200 000 $ (3)
Ryan Ellis 6 250 000 $ (5)
Jaden Schwartz 5 500 000 $ (4)
Jakub Vrana 5 250 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (1)
Robby Fabbri 4 000 000 $ (3)
Vince Dunn 4 000 000 $ (1)
Ian Cole 3 000 000 $ (1)
Jake Bean 2 333 333 $ (2)
Antti Raanta 2 000 000 $ (1)
Filip Zadina 1 850 000 $ (3)
Jake Evans 1 700 000 $ (3)
Juuso Valimaki 1 550 000 $ (1)
Wayne Simmonds 900 000 $ (1)
Josiah Slavin 842 500 $ (1)
Taylor Raddysh 758 333 $ (2)
Dominic Toninato 750 000 $ (1)
Philipp Kurashev 750 000 $ (1)
Alexei Toropchenko 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 76 884 166 $
Year 2023 : 57 841 666 $
Year 2024 : 49 500 000 $
Year 2025 : 21 750 000 $
Salary Average Commitment
Year 2022 : 76 884 166 $
Year 2023 : 57 841 666 $
Year 2024 : 49 500 000 $
Year 2025 : 21 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 76 884 166 $
Year 2023 : 57 841 666 $
Year 2024 : 49 500 000 $
Year 2025 : 21 750 000 $

Farm Players Salaries

Nolan Patrick 120 000 $ (1)
Connor Mackey 91 200 $ (1)
Matty Beniers 89 750 $ (2)
Tobias Bjornfot 84 917 $ (1)
Michael Dipietro 84 000 $ (1)
Jacob MacDonald 76 250 $ (2)
William Lagesson 75 000 $ (1)
Klim Kostin 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 696 117 $
Year 2023 : 166 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 696 117 $
Year 2023 : 166 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 5 625 - 93,74%
Level 2: 5000 - 80 $ - 4 721 - 94,43%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4532 - 35 $ - 4 158 - 91,76%
Luxury : 1000 - 300 $ - 807 - 80,74%
Total Capacity :18532

Income

Home Games Left16
Average Attendance - %17 312 - 93,42%
Average Income per Game785 620 $
Year to Date Revenue19 640 492 $

Expense

Pro Players Total Salaries79 763 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 207 734 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 886 084 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 569 915 $
Pro Remaining Season Days66
Pro Expenses Per Days433 856 $
Pro Estimated Expenses28 634 496 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 634 496 $
Estimated Season Salary Cap80 342 182 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 157 818 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 342 182 $
Current Bank Account171 849 535 $
Projected Bank Account155 784 954 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
Adam Fox 9 500 000 $ (7)
Clayton Keller 7 150 000 $ (6)
Brock Boeser 6 650 000 $ (3)
Colton Parayko 6 500 000 $ (8)
Joe Pavelski 5 500 000 $ (1)
John Marino 4 400 000 $ (5)
Ilya Sorokin 4 000 000 $ (2)
Roope Hintz 3 150 000 $ (1)
Craig Smith 3 100 000 $ (1)
Jake Allen 2 875 000 $ (1)
Dominik Kubalik 2 500 000 $ (2)
Dante Fabbro 2 400 000 $ (1)
Yakov Trenin 1 700 000 $ (2)
Alexandre Texier 1 525 000 $ (1)
Jani Hakanpaa 1 500 000 $ (2)
Garnet Hathaway 1 500 000 $ (1)
Timothy Liljegren 1 400 000 $ (2)
Anton Stralman 1 000 000 $ (1)
Riley Sheahan 950 000 $ (1)
Connor McMichael 863 333 $ (2)
Morgan Frost 800 000 $ (1)
Trevor Lewis 800 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 79 763 333 $
Year 2023 : 56 163 333 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $
Salary Average Commitment
Year 2022 : 79 763 333 $
Year 2023 : 56 163 333 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 763 333 $
Year 2023 : 56 163 333 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $

Farm Players Salaries

Nils Lundkvist 92 500 $ (2)
Erik Brannstrom 90 000 $ (1)
Cal Foote 85 000 $ (1)
Brett Leason 77 500 $ (2)
Joseph Woll 76 667 $ (3)
Axel Jonsson-Fjallby 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 496 667 $
Year 2023 : 246 667 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 496 667 $
Year 2023 : 246 667 $
Year 2024 : 76 667 $
Year 2025 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 874 - 97,91%
Level 2: 5000 - 60 $ - 4 943 - 98,87%
Level 3: 2058 - 35 $ - 2 058 - 100,00%
Level 4: 4000 - 20 $ - 3 992 - 99,81%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18058

Income

Home Games Left16
Average Attendance - %17 868 - 98,95%
Average Income per Game630 311 $
Year to Date Revenue15 757 777 $

Expense

Pro Players Total Salaries62 375 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 472 451 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date40 150 913 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 084 977 $
Pro Remaining Season Days66
Pro Expenses Per Days339 869 $
Pro Estimated Expenses22 431 354 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses22 431 354 $
Estimated Season Salary Cap62 403 935 $
Estimate Under Maximum Salary Cap of 82 500 000 $20 096 065 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 4 403 935 $
Current Bank Account129 862 415 $
Projected Bank Account117 516 038 $

Pro Players Salaries

Nick Suzuki 7 875 000 $ (8)
Jordan Binnington 6 000 000 $ (5)
Anthony Mantha 5 700 000 $ (2)
Andrew Ladd 5 500 000 $ (1)
Tyler Bertuzzi 4 750 000 $ (1)
Tomas Tatar 4 500 000 $ (1)
Nick Foligno 3 800 000 $ (1)
Mario Ferraro 3 250 000 $ (4)
Brock McGinn 2 750 000 $ (3)
Radim Simek 2 250 000 $ (2)
Tomas Nosek 1 750 000 $ (1)
Blake Lizotte 1 675 000 $ (2)
Keegan Kolesar 1 400 000 $ (3)
Nic Dowd 1 300 000 $ (3)
Mattias Janmark 1 250 000 $ (1)
Brendan Smith 1 100 000 $ (2)
Nicolas Aube-Kubel 1 000 000 $ (1)
Jeremy Swayman 925 000 $ (1)
Anton Lundell 925 000 $ (2)
Ty Smith 863 333 $ (1)
Julien Gauthier 800 000 $ (1)
Brad Hunt 762 500 $ (1)
Connor Carrick 750 000 $ (1)
Jordie Benn 750 000 $ (1)
Austin Strand 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $
Salary Average Commitment
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $

Farm Players Salaries

Craig Anderson 150 000 $ (1)
Dennis Gilbert 76 250 $ (2)
Rhett Gardner 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 301 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 301 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 871 - 97,85%
Level 2: 5000 - 60 $ - 4 960 - 99,19%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 2839 - 20 $ - 2 839 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :16839

Income

Home Games Left14
Average Attendance - %16 669 - 98,99%
Average Income per Game617 833 $
Year to Date Revenue16 681 492 $

Expense

Pro Players Total Salaries74 835 552 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 541 838 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date46 220 181 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 649 663 $
Pro Remaining Season Days66
Pro Expenses Per Days407 219 $
Pro Estimated Expenses26 876 454 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses26 876 454 $
Estimated Season Salary Cap72 918 237 $
Estimate Under Maximum Salary Cap of 82 500 000 $9 581 763 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 14 918 237 $
Current Bank Account127 745 181 $
Projected Bank Account109 518 390 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
Matthew Tkachuk 9 500 000 $ (8)
Brady Tkachuk 8 205 714 $ (6)
Kyle Okposo 6 000 000 $ (1)
Christopher Tanev 4 500 000 $ (2)
Connor Murphy 4 400 000 $ (4)
Jonathan Bernier 4 125 000 $ (1)
Nikita Zadorov 3 750 000 $ (2)
Anton Khudobin 3 333 333 $ (1)
Adam Lowry 3 250 000 $ (4)
Marcus Foligno 3 100 000 $ (2)
Mike Reilly 3 000 000 $ (2)
Colin White 1 200 000 $ (1)
Ryan Donato 1 200 000 $ (1)
Christian Fischer 1 125 875 $ (1)
Ross Johnston 1 100 000 $ (4)
Thomas Bordeleau 925 000 $ (2)
Braden Schneider 916 667 $ (2)
Nolan Foote 863 333 $ (2)
Zach Aston-Reese 840 630 $ (1)
Connor Bunnaman 750 000 $ (1)
Daniel Walcott 750 000 $ (1)
John Hayden 750 000 $ (1)
Jacob Larsson 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 74 835 552 $
Year 2023 : 43 510 714 $
Year 2024 : 26 455 714 $
Year 2025 : 26 455 714 $
Salary Average Commitment
Year 2022 : 74 853 402 $
Year 2023 : 43 528 564 $
Year 2024 : 26 473 564 $
Year 2025 : 26 473 564 $
Salary Cap with 1 Way Contract
Year 2022 : 74 835 552 $
Year 2023 : 43 510 714 $
Year 2024 : 26 455 714 $
Year 2025 : 26 455 714 $

Farm Players Salaries

Spencer Knight 92 500 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 5 789 - 96,48%
Level 2: 5000 - 60 $ - 4 914 - 98,29%
Level 3: 5250 - 30 $ - 2 733 - 52,06%
Level 4: 4000 - 20 $ - 3 989 - 99,73%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :21250

Income

Home Games Left17
Average Attendance - %18 426 - 86,71%
Average Income per Game624 217 $
Year to Date Revenue14 981 211 $

Expense

Pro Players Total Salaries75 737 563 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 874 701 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date48 553 073 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 611 691 $
Pro Remaining Season Days66
Pro Expenses Per Days412 095 $
Pro Estimated Expenses27 198 270 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses27 198 270 $
Estimated Season Salary Cap75 572 945 $
Estimate Under Maximum Salary Cap of 82 500 000 $6 927 055 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 572 945 $
Current Bank Account305 622 049 $
Projected Bank Account289 035 470 $

Pro Players Salaries

Johnny Gaudreau 9 750 000 $ (7)
Jeff Skinner 9 000 000 $ (5)
Jakub Voracek 8 250 063 $ (2)
Cam Fowler 6 500 000 $ (4)
Brock Nelson 6 000 000 $ (3)
Jordan Staal 6 000 000 $ (1)
Jamie Oleksiak 4 600 000 $ (4)
Josh Manson 4 500 000 $ (4)
Brandon Carlo 4 100 000 $ (5)
Jake Oettinger 4 000 000 $ (3)
Jeff Carter 3 125 000 $ (2)
Troy Terry 1 450 000 $ (1)
Frederick Gaudreau 1 200 000 $ (1)
Steven Lorentz 1 050 000 $ (2)
Connor Clifton 1 000 000 $ (1)
Curtis Lazar 1 000 000 $ (3)
Danton Heinen 1 000 000 $ (1)
Taro Hirose 850 000 $ (2)
Sam Steel 825 000 $ (1)
Aaron Dell 775 000 $ (1)
Haydn Fleury 762 500 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 75 737 563 $
Year 2023 : 63 487 563 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $
Salary Average Commitment
Year 2022 : 75 737 564 $
Year 2023 : 63 487 564 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 75 737 563 $
Year 2023 : 63 487 563 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $

Farm Players Salaries

Malcolm Subban 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 5 772 - 96,20%
Level 2: 5000 - 66 $ - 4 943 - 98,87%
Level 3: 2118 - 40 $ - 2 118 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 799 - 79,94%
Total Capacity :18118

Income

Home Games Left16
Average Attendance - %17 633 - 97,32%
Average Income per Game706 710 $
Year to Date Revenue17 667 754 $

Expense

Pro Players Total Salaries78 293 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 384 399 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 062 820 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 307 363 $
Pro Remaining Season Days66
Pro Expenses Per Days425 913 $
Pro Estimated Expenses28 110 258 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 110 258 $
Estimated Season Salary Cap77 994 680 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 505 320 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 994 680 $
Current Bank Account199 644 134 $
Projected Bank Account182 841 239 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
John Carlson 8 000 000 $ (4)
Torey Krug 6 500 000 $ (5)
Erik Johnson 6 000 000 $ (1)
Cam Atkinson 5 875 000 $ (3)
T.J. Oshie 5 750 000 $ (3)
Vincent Trocheck 5 625 000 $ (7)
Elvis Merzlikins 5 400 000 $ (5)
Mikael Backlund 5 350 000 $ (2)
Tyler Toffoli 4 250 000 $ (2)
Joel Armia 3 400 000 $ (3)
Cody Ceci 3 250 000 $ (3)
Jordan Kyrou 2 800 000 $ (1)
Ryan Hartman 1 700 000 $ (2)
Charlie Lindgren 1 100 000 $ (3)
Pierre-Edouard Bellemare 1 000 000 $ (1)
Ryan McLeod 798 000 $ (1)
Adam Ruzicka 762 500 $ (2)
Jaret Anderson-Dolan 750 000 $ (1)
Wyatt Kalynuk 750 000 $ (1)
Alexandre Carrier 733 333 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 78 293 833 $
Year 2023 : 65 462 500 $
Year 2024 : 53 400 000 $
Year 2025 : 25 525 000 $
Salary Average Commitment
Year 2022 : 78 293 833 $
Year 2023 : 65 462 500 $
Year 2024 : 53 400 000 $
Year 2025 : 25 525 000 $
Salary Cap with 1 Way Contract
Year 2022 : 78 293 833 $
Year 2023 : 65 462 500 $
Year 2024 : 53 400 000 $
Year 2025 : 25 525 000 $

Farm Players Salaries

Chase Pearson 91 783 $ (1)
Thomas Harley 86 333 $ (2)
Rasmus Kupari 86 333 $ (1)
Isaak Phillips 85 917 $ (2)
Ukko-Pekka Luukkonen 83 750 $ (2)
Isaac Ratcliffe 81 375 $ (1)
Max Willman 75 000 $ (1)
Brandon Duhaime 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 665 491 $
Year 2023 : 256 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 665 491 $
Year 2023 : 256 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 2 400 - 40,00%
Level 2: 5000 - 998 $ - 2 000 - 40,00%
Level 3: 2000 - 997 $ - 800 - 40,00%
Level 4: 4000 - 996 $ - 1 600 - 40,00%
Luxury : 1000 - 999 $ - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %7 200 - 40,00%
Average Income per Game3 664 044 $
Year to Date Revenue87 937 056 $

Expense

Pro Players Total Salaries79 990 792 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 892 681 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 571 143 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 288 748 $
Pro Remaining Season Days66
Pro Expenses Per Days435 085 $
Pro Estimated Expenses28 715 610 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 715 610 $
Estimated Season Salary Cap80 108 421 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 391 579 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 108 421 $
Current Bank Account906 556 821 $
Projected Bank Account940 129 959 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
Blake Wheeler 8 250 000 $ (2)
Brent Burns 8 000 000 $ (3)
Gustav Nyquist 5 500 000 $ (1)
Josh Anderson 5 500 000 $ (5)
Blake Coleman 4 900 000 $ (5)
Tyson Barrie 4 500 000 $ (2)
Nikita Zaitsev 4 500 000 $ (2)
Christian Dvorak 4 450 000 $ (3)
Anthony Beauvillier 4 150 000 $ (2)
Cam Talbot 3 666 667 $ (1)
Travis Hamonic 3 000 000 $ (1)
Dylan DeMelo 3 000 000 $ (2)
Brett Kulak 2 750 000 $ (4)
Pierre Engvall 2 250 000 $ (1)
Brett Howden 1 500 000 $ (1)
Owen Tippett 1 500 000 $ (2)
Cody Glass 874 125 $ (1)
Brett Murray 750 000 $ (1)
Bokondji Imama 750 000 $ (1)
Jeremy Davies 750 000 $ (1)
Erik Kallgren 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 79 990 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $
Salary Average Commitment
Year 2022 : 79 990 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 990 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $

Farm Players Salaries

Nico Daws 85 083 $ (2)
Nick Caamano 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 160 083 $
Year 2023 : 85 083 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 160 083 $
Year 2023 : 85 083 $
Year 2024 : 0 $
Year 2025 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 843 - 97,38%
Level 2: 5000 - 70 $ - 4 857 - 97,14%
Level 3: 5273 - 37 $ - 2 600 - 49,30%
Level 4: 4000 - 30 $ - 3 978 - 99,45%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left15
Average Attendance - %18 277 - 85,92%
Average Income per Game688 384 $
Year to Date Revenue17 897 975 $

Expense

Pro Players Total Salaries82 215 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 860 916 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 539 259 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 325 755 $
Pro Remaining Season Days66
Pro Expenses Per Days447 112 $
Pro Estimated Expenses29 509 392 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 509 392 $
Estimated Season Salary Cap81 870 253 $
Estimate Under Maximum Salary Cap of 82 500 000 $629 747 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 870 253 $
Current Bank Account236 800 333 $
Projected Bank Account217 616 696 $

Pro Players Salaries

Roman Josi 9 059 000 $ (6)
Filip Forsberg 8 500 000 $ (8)
Steven Stamkos 8 500 000 $ (2)
Valeri Nichushkin 6 125 000 $ (8)
Nikolaj Ehlers 6 000 000 $ (3)
Jake Muzzin 5 625 000 $ (2)
Jean-Gabriel Pageau 5 000 000 $ (4)
Reilly Smith 5 000 000 $ (3)
Jack Campbell 5 000 000 $ (5)
Filip Hronek 4 400 000 $ (2)
Jake McCabe 4 000 000 $ (3)
Connor Brown 3 600 000 $ (1)
Nico Sturm 2 000 000 $ (3)
Jacob Bryson 1 850 000 $ (2)
Mattias Samuelsson 925 000 $ (1)
Vasily Podkolzin 925 000 $ (2)
Emil Bemstrom 900 000 $ (2)
Brian Elliott 900 000 $ (1)
Dylan Cozens 894 167 $ (1)
A.J. Greer 762 500 $ (2)
Daniel Sprong 750 000 $ (1)
Michael Del Zotto 750 000 $ (1)
Tyler Pitlick 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 82 215 667 $
Year 2023 : 73 646 500 $
Year 2024 : 50 684 000 $
Year 2025 : 33 684 000 $
Salary Average Commitment
Year 2022 : 82 215 667 $
Year 2023 : 73 646 500 $
Year 2024 : 50 684 000 $
Year 2025 : 33 684 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 215 667 $
Year 2023 : 73 646 500 $
Year 2024 : 50 684 000 $
Year 2025 : 33 684 000 $

Farm Players Salaries

Mark Kastelic 82 167 $ (1)
Joey Daccord 75 000 $ (1)
Riley Tufte 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 232 167 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 232 167 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 5 981 - 99,69%
Level 2: 5000 - 55 $ - 4 958 - 99,15%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 964 - 99,09%
Luxury : 1000 - 250 $ - 948 - 94,80%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17 851 - 99,17%
Average Income per Game605 418 $
Year to Date Revenue15 135 438 $

Expense

Pro Players Total Salaries82 875 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 032 825 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 711 223 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 686 680 $
Pro Remaining Season Days66
Pro Expenses Per Days450 676 $
Pro Estimated Expenses29 744 616 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 744 616 $
Estimated Season Salary Cap82 277 441 $
Estimate Under Maximum Salary Cap of 82 500 000 $222 559 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 277 441 $
Current Bank Account296 521 986 $
Projected Bank Account276 464 050 $

Pro Players Salaries

Brayden Point 9 500 000 $ (8)
Cale Makar 9 000 000 $ (5)
Patrik Laine 8 700 000 $ (4)
Vladimir Tarasenko 7 500 000 $ (1)
Mathew Barzal 7 000 000 $ (1)
Neal Pionk 5 875 000 $ (3)
Rasmus Ristolainen 5 100 000 $ (5)
Travis Sanheim 4 675 000 $ (1)
Petr Mrazek 3 800 000 $ (2)
Frank Vatrano 3 650 000 $ (3)
Vitek Vanecek 3 400 000 $ (3)
Pius Suter 3 250 000 $ (1)
Ivan Barbashev 2 250 000 $ (1)
Colin Miller 1 850 000 $ (2)
Nick Cousins 1 100 000 $ (2)
Rem Pitlick 1 100 000 $ (2)
Jujhar Khaira 975 000 $ (1)
Noah Gregor 950 000 $ (1)
Ian Mitchell 925 000 $ (1)
Adam Brooks 762 500 $ (2)
Daniil Miromanov 762 500 $ (2)
Brogan Rafferty 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 875 000 $
Year 2023 : 54 600 000 $
Year 2024 : 45 225 000 $
Year 2025 : 32 300 000 $
Salary Average Commitment
Year 2022 : 82 875 000 $
Year 2023 : 54 600 000 $
Year 2024 : 45 225 000 $
Year 2025 : 32 300 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 875 000 $
Year 2023 : 54 600 000 $
Year 2024 : 45 225 000 $
Year 2025 : 32 300 000 $

Farm Players Salaries

Austin Wagner 113 333 $ (1)
Kurtis MacDermid 98 750 $ (2)
Mark Pysyk 85 000 $ (1)
Louis Domingue 77 500 $ (2)
Jon Gillies 75 000 $ (1)
Matt Luff 75 000 $ (1)
Givani Smith 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 599 583 $
Year 2023 : 176 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 599 583 $
Year 2023 : 176 250 $
Year 2024 : 0 $
Year 2025 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 5 929 - 98,82%
Level 2: 5000 - 47 $ - 4 994 - 99,88%
Level 3: 3040 - 23 $ - 2 679 - 88,13%
Level 4: 4000 - 14 $ - 3 996 - 99,89%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :19040

Income

Home Games Left15
Average Attendance - %18 598 - 97,68%
Average Income per Game516 872 $
Year to Date Revenue13 438 663 $

Expense

Pro Players Total Salaries81 244 758 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 038 407 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 716 752 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 753 075 $
Pro Remaining Season Days66
Pro Expenses Per Days441 864 $
Pro Estimated Expenses29 163 024 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 163 024 $
Estimated Season Salary Cap81 701 378 $
Estimate Under Maximum Salary Cap of 82 500 000 $798 622 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 701 378 $
Current Bank Account198 606 463 $
Projected Bank Account177 196 514 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (5)
Oliver Ekman-Larsson 8 250 000 $ (5)
Anders Lee 7 000 000 $ (4)
John Gibson 6 400 000 $ (5)
Nathan MacKinnon 6 300 000 $ (1)
Drake Batherson 4 975 000 $ (5)
Anthony Cirelli 4 800 000 $ (1)
Artturi Lehkonen 4 500 000 $ (5)
Marcus Pettersson 4 025 175 $ (3)
Alexandar Georgiev 3 400 000 $ (3)
Brayden McNabb 2 850 000 $ (3)
Vladislav Gavrikov 2 800 000 $ (1)
Gustav Forsling 2 666 667 $ (2)
Sean Kuraly 2 500 000 $ (3)
Jacob Middleton 2 450 000 $ (3)
Trevor Moore 1 875 000 $ (1)
Marcus Johansson 1 100 000 $ (1)
Lukas Reichel 925 000 $ (2)
Jack McBain 883 750 $ (1)
Matt Boldy 880 833 $ (1)
Philip Tomasino 863 333 $ (2)
Jonah Gadjovich 750 000 $ (1)
Kyle Burroughs 750 000 $ (1)
Jonas Johansson 750 000 $ (1)
Michael McCarron 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 81 244 758 $
Year 2023 : 59 605 175 $
Year 2024 : 55 150 175 $
Year 2025 : 39 925 000 $
Salary Average Commitment
Year 2022 : 81 244 758 $
Year 2023 : 59 605 175 $
Year 2024 : 55 150 175 $
Year 2025 : 39 925 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 244 758 $
Year 2023 : 59 605 175 $
Year 2024 : 55 150 175 $
Year 2025 : 39 925 000 $

Farm Players Salaries

Grigori Denisenko 92 500 $ (1)
Ryan Merkley 86 333 $ (1)
Oskar Steen 80 000 $ (2)
Calen Addison 79 500 $ (1)
Logan Thompson 76 667 $ (3)
Total Farm Players5
Salary Commitment
Year 2022 : 415 000 $
Year 2023 : 156 667 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 415 000 $
Year 2023 : 156 667 $
Year 2024 : 76 667 $
Year 2025 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 5 898 - 98,30%
Level 2: 5000 - 55 $ - 4 965 - 99,29%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 2234 - 30 $ - 2 234 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :16234

Income

Home Games Left15
Average Attendance - %16 097 - 99,15%
Average Income per Game599 711 $
Year to Date Revenue15 592 480 $

Expense

Pro Players Total Salaries83 509 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 735 834 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 414 177 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 995 662 $
Pro Remaining Season Days66
Pro Expenses Per Days454 103 $
Pro Estimated Expenses29 970 798 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 970 798 $
Estimated Season Salary Cap82 206 577 $
Estimate Under Maximum Salary Cap of 82 500 000 $293 423 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 206 577 $
Current Bank Account286 621 503 $
Projected Bank Account265 646 367 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
Victor Hedman 7 875 000 $ (3)
Brad Marchand 6 125 000 $ (3)
Evgeni Malkin 6 100 000 $ (4)
Adam Henrique 5 825 000 $ (2)
Oliver Bjorkstrand 5 400 000 $ (4)
Alec Martinez 5 250 000 $ (2)
TJ Brodie 5 000 000 $ (2)
Semyon Varlamov 5 000 000 $ (1)
Josh Bailey 5 000 000 $ (2)
Alex Wennberg 4 500 000 $ (2)
Jan Rutta 2 750 000 $ (3)
Zach Whitecloud 2 750 000 $ (6)
Artem Zub 2 500 000 $ (1)
James Reimer 2 250 000 $ (1)
Yegor Sharangovich 2 000 000 $ (1)
Darren Helm 1 250 000 $ (1)
Tanner Jeannot 800 000 $ (1)
Ryan Carpenter 750 000 $ (1)
Alexander Edler 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 83 509 000 $
Year 2023 : 68 209 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $
Salary Average Commitment
Year 2022 : 83 509 000 $
Year 2023 : 68 209 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 509 000 $
Year 2023 : 68 209 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $

Farm Players Salaries

Spencer Martin 76 250 $ (2)
Guillaume Brisebois 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 151 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 151 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 825 - 97,08%
Level 2: 5000 - 54 $ - 4 959 - 99,17%
Level 3: 3000 - 32 $ - 2 733 - 91,10%
Level 4: 4000 - 22 $ - 3 984 - 99,60%
Luxury : 3000 - 180 $ - 1 264 - 42,14%
Total Capacity :21000

Income

Home Games Left14
Average Attendance - %18 765 - 89,36%
Average Income per Game627 099 $
Year to Date Revenue16 931 671 $

Expense

Pro Players Total Salaries82 358 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 207 027 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 885 375 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 779 385 $
Pro Remaining Season Days66
Pro Expenses Per Days447 881 $
Pro Estimated Expenses29 560 146 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 560 146 $
Estimated Season Salary Cap82 267 123 $
Estimate Under Maximum Salary Cap of 82 500 000 $232 877 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 267 123 $
Current Bank Account118 385 393 $
Projected Bank Account97 604 632 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (2)
Jacob Trouba 8 000 000 $ (4)
Max Pacioretty 7 000 000 $ (1)
Hampus Lindholm 6 500 000 $ (8)
Josh Morrissey 6 250 000 $ (6)
Taylor Hall 6 000 000 $ (3)
Pierre-Luc Dubois 6 000 000 $ (1)
Andrew Mangiapane 5 800 000 $ (3)
Jared McCann 5 000 000 $ (5)
Adam Larsson 4 000 000 $ (3)
Carter Hart 3 979 000 $ (2)
J.T. Compher 3 500 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Tyson Jost 2 000 000 $ (1)
Justin Holl 2 000 000 $ (1)
Ross Colton 1 125 000 $ (1)
Scott Wedgewood 1 000 000 $ (2)
Joey Anderson 750 000 $ (1)
Derick Brassard 750 000 $ (1)
Drew O'Connor 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $
Salary Average Commitment
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $

Farm Players Salaries

Caleb Jones 135 000 $ (1)
Felix Sandstrom 77 500 $ (2)
Total Farm Players2
Salary Commitment
Year 2022 : 212 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 212 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 5 850 - 97,50%
Level 2: 5000 - 60 $ - 4 911 - 98,22%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 21 $ - 3 988 - 99,69%
Luxury : 3000 - 150 $ - 1 297 - 43,23%
Total Capacity :20000

Income

Home Games Left14
Average Attendance - %18 045 - 90,23%
Average Income per Game591 310 $
Year to Date Revenue15 965 361 $

Expense

Pro Players Total Salaries72 194 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 662 683 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date46 341 145 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 278 335 $
Pro Remaining Season Days66
Pro Expenses Per Days392 941 $
Pro Estimated Expenses25 934 106 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses25 934 106 $
Estimated Season Salary Cap72 096 919 $
Estimate Under Maximum Salary Cap of 82 500 000 $10 403 081 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 14 096 919 $
Current Bank Account46 315 423 $
Projected Bank Account28 659 652 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Claude Giroux 6 500 000 $ (3)
Jake Guentzel 6 000 000 $ (2)
Jason Zucker 5 500 000 $ (1)
Jakob Silfverberg 5 250 000 $ (2)
Dmitry Orlov 5 100 000 $ (1)
Ville Husso 4 750 000 $ (3)
Brandon Saad 4 500 000 $ (4)
Sam Bennett 4 425 000 $ (3)
Ilya Lyubushkin 2 750 000 $ (2)
Casey Cizikas 2 500 000 $ (5)
Cal Clutterbuck 1 750 000 $ (2)
Derek Grant 1 500 000 $ (1)
Josh Brown 1 275 000 $ (2)
Andrew Cogliano 1 250 000 $ (1)
Jakub Zboril 1 137 500 $ (2)
Anthony Stolarz 950 000 $ (1)
Quinton Byfield 894 167 $ (2)
Calvin de Haan 850 000 $ (1)
Robert Hagg 800 000 $ (1)
Nic Petan 762 500 $ (2)
Evgeny Svechnikov 750 000 $ (1)
Cole Bardreau 750 000 $ (1)
Will Butcher 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 72 194 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $
Salary Average Commitment
Year 2022 : 72 194 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 194 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $

Farm Players Salaries

Jaroslav Halak 150 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 5 832 - 97,20%
Level 2: 5000 - 70 $ - 4 843 - 96,87%
Level 3: 3523 - 45 $ - 2 554 - 72,50%
Level 4: 4000 - 30 $ - 3 990 - 99,75%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19523

Income

Home Games Left16
Average Attendance - %18 219 - 93,32%
Average Income per Game731 943 $
Year to Date Revenue18 298 573 $

Expense

Pro Players Total Salaries80 739 168 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 470 776 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 149 119 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 711 087 $
Pro Remaining Season Days66
Pro Expenses Per Days439 131 $
Pro Estimated Expenses28 982 646 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 982 646 $
Estimated Season Salary Cap80 953 367 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 546 633 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 953 367 $
Current Bank Account91 062 097 $
Projected Bank Account73 790 538 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
Darnell Nurse 9 250 000 $ (8)
Kevin Fiala 7 875 000 $ (7)
Evgeny Kuznetsov 7 800 000 $ (3)
Aaron Ekblad 7 500 000 $ (3)
William Karlsson 5 900 000 $ (5)
Thatcher Demko 5 000 000 $ (4)
Conor Garland 4 950 000 $ (4)
Paul Byron 3 400 000 $ (1)
Max Domi 3 000 000 $ (1)
Karel Vejmelka 2 725 000 $ (3)
Zemgus Girgensons 2 200 000 $ (1)
Teddy Blueger 2 200 000 $ (1)
Pat Maroon 1 000 000 $ (2)
Mikey Anderson 1 000 000 $ (1)
Corey Perry 1 000 000 $ (1)
Seth Jarvis 894 167 $ (2)
Oliver Wahlstrom 894 167 $ (1)
Philip Broberg 863 334 $ (2)
Andrew Peeke 787 500 $ (1)
Noah Juulsen 750 000 $ (1)
Ivan Prosvetov 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 80 739 168 $
Year 2023 : 64 757 501 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $
Salary Average Commitment
Year 2022 : 80 739 168 $
Year 2023 : 64 757 501 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 739 168 $
Year 2023 : 64 757 501 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $

Farm Players Salaries

Matias Maccelli 85 333 $ (1)
Kole Lind 85 000 $ (1)
Jasper Weatherby 84 250 $ (1)
Jack Studnicka 76 250 $ (2)
Victor Mete 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 405 833 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 405 833 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 902 - 98,37%
Level 2: 5000 - 60 $ - 4 942 - 98,84%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 981 - 99,53%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17 825 - 99,03%
Average Income per Game630 530 $
Year to Date Revenue15 132 719 $

Expense

Pro Players Total Salaries77 997 024 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 239 167 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 917 520 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 719 009 $
Pro Remaining Season Days66
Pro Expenses Per Days424 308 $
Pro Estimated Expenses28 004 328 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 004 328 $
Estimated Season Salary Cap78 743 516 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 756 484 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 743 516 $
Current Bank Account241 997 304 $
Projected Bank Account224 711 985 $

Pro Players Salaries

Seth Jones 9 500 000 $ (8)
Josh Norris 7 950 000 $ (8)
Quinn Hughes 7 850 000 $ (5)
Kyle Connor 7 142 857 $ (4)
Adam Pelech 5 750 000 $ (7)
Travis Konecny 5 500 000 $ (3)
Joel Farabee 5 000 000 $ (6)
Alex Tuch 4 750 000 $ (4)
Lars Eller 3 500 000 $ (1)
Dylan Strome 3 500 000 $ (1)
Anthony Duclair 3 000 000 $ (2)
Jason Dickinson 2 650 000 $ (2)
Mike Smith 2 200 000 $ (1)
Max Comtois 2 037 500 $ (1)
Joonas Korpisalo 1 300 000 $ (1)
Nick Holden 1 300 000 $ (1)
K'Andre Miller 925 000 $ (1)
Trevor Zegras 925 000 $ (1)
Nils Hoglander 891 667 $ (1)
Sebastien Aho 825 000 $ (2)
Matt Irwin 750 000 $ (1)
Sam Gagner 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 77 997 024 $
Year 2023 : 59 917 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $
Salary Average Commitment
Year 2022 : 77 997 024 $
Year 2023 : 59 917 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $
Salary Cap with 1 Way Contract
Year 2022 : 77 997 024 $
Year 2023 : 59 917 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $

Farm Players Salaries

Travis Dermott 150 000 $ (1)
Eetu Luostarinen 150 000 $ (2)
Noah Cates 92 500 $ (1)
Joe Veleno 89 417 $ (1)
Cole Perfetti 89 417 $ (2)
Karson Kuhlman 82 500 $ (1)
Robin Salo 80 000 $ (2)
Jake Leschyshyn 76 667 $ (3)
Matthew Peca 76 250 $ (2)
Cameron Hughes 76 250 $ (2)
Boris Katchouk 75 833 $ (2)
Alex Barre-Boulet 75 833 $ (2)
Michael Hutchinson 75 000 $ (1)
Dakota Mermis 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2022 : 1 264 667 $
Year 2023 : 700 250 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 264 667 $
Year 2023 : 700 250 $
Year 2024 : 76 667 $
Year 2025 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 5 856 - 97,60%
Level 2: 5000 - 63 $ - 4 909 - 98,18%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 3496 - 27 $ - 3 496 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left17
Average Attendance - %17 261 - 98,66%
Average Income per Game671 154 $
Year to Date Revenue16 107 698 $

Expense

Pro Players Total Salaries82 371 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 015 116 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 693 459 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 409 619 $
Pro Remaining Season Days66
Pro Expenses Per Days447 955 $
Pro Estimated Expenses29 565 030 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 565 030 $
Estimated Season Salary Cap82 080 091 $
Estimate Under Maximum Salary Cap of 82 500 000 $419 909 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 080 091 $
Current Bank Account178 505 770 $
Projected Bank Account160 350 359 $

Pro Players Salaries

Sean Couturier 7 750 000 $ (8)
Andrei Svechnikov 7 750 000 $ (7)
Ryan O'Reilly 7 500 000 $ (1)
Gabriel Landeskog 7 000 000 $ (7)
David Pastrnak 6 666 666 $ (1)
Justin Faulk 6 500 000 $ (5)
Rasmus Dahlin 6 000 000 $ (2)
Ryan Nugent-Hopkins 5 125 000 $ (7)
Linus Ullmark 5 000 000 $ (3)
Ryan Suter 3 650 000 $ (3)
Marc-Andre Fleury 3 500 000 $ (2)
Derek Forbort 3 000 000 $ (2)
Nick Jensen 2 500 000 $ (1)
Barrett Hayton 1 775 000 $ (2)
Brandon Hagel 1 500 000 $ (2)
Eeli Tolvanen 1 450 000 $ (2)
Lucas Raymond 925 000 $ (2)
Jarred Tinordi 900 000 $ (1)
Jacob Peterson 842 500 $ (1)
Dustin Tokarski 775 000 $ (1)
Kyle Capobianco 762 500 $ (2)
Adam Gaudette 750 000 $ (1)
Carsen Twarynski 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 82 371 666 $
Year 2023 : 61 687 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $
Salary Average Commitment
Year 2022 : 82 371 666 $
Year 2023 : 61 687 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 371 666 $
Year 2023 : 61 687 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $

Farm Players Salaries

Roland McKeown 76 250 $ (2)
Luke Witkowski 75 000 $ (1)
Michael Sgarbossa 75 000 $ (1)
Dylan McIlrath 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2022 : 301 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 301 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - 100 $ - 5 870 - 97,83%
Level 2: 5000 - 60 $ - 4 897 - 97,94%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 986 - 99,64%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17 752 - 98,62%
Average Income per Game637 716 $
Year to Date Revenue16 580 604 $

Expense

Pro Players Total Salaries59 064 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 189 291 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date37 867 747 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 565 733 $
Pro Remaining Season Days66
Pro Expenses Per Days321 968 $
Pro Estimated Expenses21 249 888 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses21 249 888 $
Estimated Season Salary Cap58 939 303 $
Estimate Under Maximum Salary Cap of 82 500 000 $23 560 697 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 939 303 $
Current Bank Account37 651 290 $
Projected Bank Account25 967 135 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
Milan Lucic 6 000 000 $ (1)
Patric Hornqvist 5 300 000 $ (1)
Tyler Johnson 5 000 000 $ (2)
Rickard Rakell 5 000 000 $ (6)
Mike Hoffman 4 500 000 $ (2)
Andreas Johnsson 3 400 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (1)
Dmitry Kulikov 2 250 000 $ (1)
Casey DeSmith 1 800 000 $ (2)
Ryan Reaves 1 750 000 $ (1)
William Carrier 1 400 000 $ (2)
Rasmus Sandin 1 400 000 $ (2)
Alexis Lafreniere 925 000 $ (1)
Slater Koekkoek 925 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Bowen Byram 894 167 $ (1)
Cam York 880 833 $ (1)
Lassi Thomson 863 333 $ (2)
Victor Soderstrom 863 333 $ (2)
Dennis Cholowski 762 500 $ (2)
Rudolfs Balcers 750 000 $ (1)
Alex Stalock 750 000 $ (1)
Troy Grosenick 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $
Salary Average Commitment
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 5 905 - 98,41%
Level 2: 5000 - 60 $ - 4 924 - 98,48%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 994 - 99,85%
Luxury : 2022 - 150 $ - 1 317 - 65,15%
Total Capacity :19022

Income

Home Games Left17
Average Attendance - %18 140 - 95,36%
Average Income per Game609 109 $
Year to Date Revenue14 618 621 $

Expense

Pro Players Total Salaries82 205 832 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 195 693 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 874 040 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 354 857 $
Pro Remaining Season Days66
Pro Expenses Per Days447 059 $
Pro Estimated Expenses29 505 894 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 505 894 $
Estimated Season Salary Cap82 201 536 $
Estimate Under Maximum Salary Cap of 82 500 000 $298 464 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 201 536 $
Current Bank Account438 852 343 $
Projected Bank Account419 701 306 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (5)
Andrei Vasilevskiy 9 500 000 $ (6)
Dougie Hamilton 9 000 000 $ (6)
Jeff Petry 6 250 000 $ (3)
Ryan Pulock 6 150 000 $ (8)
Teuvo Teravainen 5 400 000 $ (2)
Yanni Gourde 5 166 666 $ (3)
Evander Kane 5 125 000 $ (4)
Nino Niederreiter 4 000 000 $ (2)
Tanner Pearson 3 250 000 $ (2)
Martin Necas 3 000 000 $ (2)
Chandler Stephenson 2 750 000 $ (2)
Austin Watson 1 500 000 $ (1)
Kevin Lankinen 1 500 000 $ (1)
Kieffer Bellows 1 200 000 $ (1)
Trevor van Riemsdyk 950 000 $ (1)
Robert Bortuzzo 950 000 $ (2)
Michael Bunting 950 000 $ (1)
Logan Stanley 900 000 $ (1)
Moritz Seider 863 333 $ (2)
Ty Dellandrea 863 333 $ (1)
Nathan Bastian 825 000 $ (1)
Michael Amadio 762 500 $ (2)
Josh Mahura 750 000 $ (1)
Gabriel Carlsson 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 82 205 832 $
Year 2023 : 72 017 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $
Salary Average Commitment
Year 2022 : 82 205 832 $
Year 2023 : 72 017 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 205 832 $
Year 2023 : 72 017 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $

Farm Players Salaries

Pheonix Copley 82 500 $ (1)
Aliaksei Protas 78 917 $ (2)
Total Farm Players2
Salary Commitment
Year 2022 : 161 417 $
Year 2023 : 78 917 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 161 417 $
Year 2023 : 78 917 $
Year 2024 : 0 $
Year 2025 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 5 855 - 97,58%
Level 2: 5000 - 57 $ - 4 946 - 98,93%
Level 3: 3758 - 35 $ - 2 668 - 70,98%
Level 4: 4000 - 15 $ - 3 997 - 99,92%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left16
Average Attendance - %18 465 - 93,46%
Average Income per Game608 509 $
Year to Date Revenue15 212 722 $

Expense

Pro Players Total Salaries82 337 125 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 497 407 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 175 797 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 736 142 $
Pro Remaining Season Days66
Pro Expenses Per Days447 768 $
Pro Estimated Expenses29 552 688 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 552 688 $
Estimated Season Salary Cap81 550 153 $
Estimate Under Maximum Salary Cap of 82 500 000 $949 847 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 550 153 $
Current Bank Account208 658 891 $
Projected Bank Account188 842 345 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (3)
Aleksander Barkov 10 000 000 $ (8)
Brayden Schenn 6 500 000 $ (6)
Pavel Buchnevich 5 800 000 $ (3)
Andre Burakovsky 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (2)
Ryan Strome 5 000 000 $ (5)
Jesperi Kotkaniemi 4 820 000 $ (8)
Mikhail Sergachev 4 800 000 $ (1)
Brian Dumoulin 4 100 000 $ (1)
Ryan Lindgren 3 000 000 $ (2)
Alex Nedeljkovic 3 000 000 $ (1)
Carl Hagelin 2 750 000 $ (1)
Radko Gudas 2 500 000 $ (1)
Ilya Samsonov 1 800 000 $ (1)
Carl Grundstrom 1 300 000 $ (2)
Noel Acciari 1 250 000 $ (1)
Jesper Boqvist 874 125 $ (1)
Gustav Lindstrom 850 000 $ (1)
Chad Ruhwedel 800 000 $ (2)
Ryan Lomberg 800 000 $ (2)
Mathieu Olivier 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 337 125 $
Year 2023 : 59 663 000 $
Year 2024 : 48 513 000 $
Year 2025 : 31 820 000 $
Salary Average Commitment
Year 2022 : 82 337 125 $
Year 2023 : 59 663 000 $
Year 2024 : 48 513 000 $
Year 2025 : 31 820 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 337 125 $
Year 2023 : 59 663 000 $
Year 2024 : 48 513 000 $
Year 2025 : 31 820 000 $

Farm Players Salaries

Dylan Samberg 92 500 $ (1)
Cayden Primeau 89 000 $ (3)
Jesse Ylonen 88 083 $ (1)
Reese Johnson 80 000 $ (2)
Jackson Cates 77 500 $ (1)
Grant Hutton 77 500 $ (3)
Parker Kelly 76 250 $ (2)
Dylan Coghlan 76 250 $ (1)
Chris Wideman 76 250 $ (2)
Simon Benoit 75 000 $ (1)
Clark Bishop 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2022 : 883 333 $
Year 2023 : 399 000 $
Year 2024 : 166 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 883 333 $
Year 2023 : 399 000 $
Year 2024 : 166 500 $
Year 2025 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 4 139 - 68,98%
Level 2: 5000 - 100 $ - 3 570 - 71,41%
Level 3: 2000 - 99 $ - 1 324 - 66,21%
Level 4: 4000 - 80 $ - 2 123 - 53,07%
Luxury : 3000 - 400 $ - 1 200 - 40,00%
Total Capacity :20000

Income

Home Games Left12
Average Attendance - %12 356 - 61,78%
Average Income per Game896 962 $
Year to Date Revenue26 011 885 $

Expense

Pro Players Total Salaries78 497 977 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 461 356 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 139 798 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 763 539 $
Pro Remaining Season Days66
Pro Expenses Per Days427 016 $
Pro Estimated Expenses28 183 056 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 183 056 $
Estimated Season Salary Cap79 144 456 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 355 544 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 144 456 $
Current Bank Account17 897 000 $
Projected Bank Account477 483 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (2)
Nazem Kadri 7 000 000 $ (7)
James van Riemsdyk 7 000 000 $ (1)
John Klingberg 7 000 000 $ (1)
Cal Petersen 5 000 000 $ (3)
Kyle Palmieri 5 000 000 $ (3)
Robin Lehner 5 000 000 $ (3)
Tony DeAngelo 5 000 000 $ (2)
Jack Roslovic 4 000 000 $ (2)
Barclay Goodrow 3 641 667 $ (5)
Ryan Graves 3 166 667 $ (1)
Denis Gurianov 2 900 000 $ (1)
Colton Sissons 2 857 143 $ (4)
Alexander Romanov 2 500 000 $ (3)
Oliver Kylington 2 500 000 $ (2)
Dillon Dube 2 300 000 $ (2)
Olli Maatta 2 250 000 $ (1)
Tyler Motte 1 350 000 $ (1)
Cole Sillinger 925 000 $ (2)
Dawson Mercer 894 167 $ (2)
Peyton Krebs 863 333 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 78 497 977 $
Year 2023 : 54 831 310 $
Year 2024 : 30 998 810 $
Year 2025 : 13 498 810 $
Salary Average Commitment
Year 2022 : 78 497 977 $
Year 2023 : 54 831 310 $
Year 2024 : 30 998 810 $
Year 2025 : 13 498 810 $
Salary Cap with 1 Way Contract
Year 2022 : 78 497 977 $
Year 2023 : 54 831 310 $
Year 2024 : 30 998 810 $
Year 2025 : 13 498 810 $

Farm Players Salaries

Brendan Lemieux 135 000 $ (1)
Joel Kiviranta 105 000 $ (1)
David Rittich 90 000 $ (1)
Will Borgen 90 000 $ (1)
Nathan Smith 88 375 $ (1)
Michael Pezzetta 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 583 375 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 583 375 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 5 839 - 97,32%
Level 2: 5000 - 60 $ - 4 929 - 98,57%
Level 3: 2630 - 35 $ - 2 591 - 98,50%
Level 4: 4000 - 20 $ - 3 969 - 99,22%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18630

Income

Home Games Left17
Average Attendance - %18 327 - 98,37%
Average Income per Game637 343 $
Year to Date Revenue15 296 229 $

Expense

Pro Players Total Salaries80 189 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 195 346 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date48 873 702 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 834 829 $
Pro Remaining Season Days66
Pro Expenses Per Days436 158 $
Pro Estimated Expenses28 786 428 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 786 428 $
Estimated Season Salary Cap77 481 732 $
Estimate Under Maximum Salary Cap of 82 500 000 $5 018 268 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 481 732 $
Current Bank Account201 864 393 $
Projected Bank Account183 912 794 $

Pro Players Salaries

Kris Letang 6 100 000 $ (6)
Jacob Markstrom 6 000 000 $ (4)
Jonas Brodin 6 000 000 $ (6)
Bo Horvat 5 500 000 $ (1)
Joel Eriksson Ek 5 250 000 $ (7)
J.T. Miller 5 250 000 $ (1)
Tom Wilson 5 166 666 $ (2)
Jonathan Marchessault 5 000 000 $ (2)
Mike Matheson 4 875 000 $ (4)
Ilya Mikheyev 4 750 000 $ (4)
Brett Pesce 4 025 000 $ (2)
Brandon Tanev 3 500 000 $ (3)
Matt Roy 3 150 000 $ (2)
Robert Thomas 2 800 000 $ (1)
Patrik Nemeth 2 500 000 $ (2)
Adin Hill 2 175 000 $ (1)
Jeremy Lauzon 2 000 000 $ (4)
Isac Lundestrom 1 800 000 $ (2)
Michael Rasmussen 1 460 000 $ (2)
Jon Merrill 1 200 000 $ (3)
Yegor Chinakhov 925 000 $ (1)
Dryden Hunt 762 500 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 80 189 166 $
Year 2023 : 62 776 666 $
Year 2024 : 39 675 000 $
Year 2025 : 34 975 000 $
Salary Average Commitment
Year 2022 : 80 189 166 $
Year 2023 : 62 776 666 $
Year 2024 : 39 675 000 $
Year 2025 : 34 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 189 166 $
Year 2023 : 62 776 666 $
Year 2024 : 39 675 000 $
Year 2025 : 34 975 000 $

Farm Players Salaries

Ville Heinola 89 417 $ (1)
Ronnie Attard 88 375 $ (1)
Jack Rathbone 85 000 $ (2)
Joe Snively 80 000 $ (2)
Calvin Pickard 76 250 $ (2)
Tyce Thompson 76 250 $ (2)
Total Farm Players6
Salary Commitment
Year 2022 : 495 292 $
Year 2023 : 317 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 495 292 $
Year 2023 : 317 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 832 - 97,21%
Level 2: 5000 - 60 $ - 4 896 - 97,91%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 994 - 99,84%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 722 - 98,45%
Average Income per Game635 878 $
Year to Date Revenue17 168 712 $

Expense

Pro Players Total Salaries82 405 357 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 364 458 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date53 042 812 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 902 295 $
Pro Remaining Season Days66
Pro Expenses Per Days448 137 $
Pro Estimated Expenses29 577 042 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 577 042 $
Estimated Season Salary Cap82 441 456 $
Estimate Under Maximum Salary Cap of 82 500 000 $58 544 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 441 456 $
Current Bank Account270 411 088 $
Projected Bank Account249 736 341 $

Pro Players Salaries

Carey Price 10 500 000 $ (4)
Tomas Hertl 8 137 500 $ (8)
Kevin Hayes 7 142 857 $ (4)
Sean Monahan 6 375 000 $ (1)
Mattias Ekholm 6 250 000 $ (4)
Evgenii Dadonov 5 000 000 $ (1)
Samuel Girard 5 000 000 $ (5)
Ben Chiarot 4 750 000 $ (4)
Jake DeBrusk 4 000 000 $ (2)
Brenden Dillon 3 900 000 $ (2)
Jesse Puljujarvi 3 000 000 $ (1)
Scott Laughton 3 000 000 $ (4)
Richard Panik 2 750 000 $ (1)
Philippe Myers 2 550 000 $ (1)
Kaapo Kakko 2 100 000 $ (2)
Pavel Francouz 2 000 000 $ (2)
Chris Wagner 1 350 000 $ (1)
Logan O'Connor 1 050 000 $ (3)
Trent Frederic 1 050 000 $ (1)
Nicolas Meloche 950 000 $ (1)
Mikhail Maltsev 800 000 $ (1)
Ryan Murray 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $
Salary Average Commitment
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $
Salary Cap with 1 Way Contract
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $

Farm Players Salaries

Justus Annunen 88 083 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 5 859 - 97,65%
Level 2: 5000 - 60 $ - 4 939 - 98,77%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 973 - 99,34%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17 771 - 98,73%
Average Income per Game628 166 $
Year to Date Revenue15 704 146 $

Expense

Pro Players Total Salaries61 720 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 719 770 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date37 398 164 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 050 653 $
Pro Remaining Season Days66
Pro Expenses Per Days336 324 $
Pro Estimated Expenses22 197 384 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses22 197 384 $
Estimated Season Salary Cap59 417 216 $
Estimate Under Maximum Salary Cap of 82 500 000 $23 082 784 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 1 417 216 $
Current Bank Account68 834 904 $
Projected Bank Account56 688 173 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (4)
Matt Duchene 8 000 000 $ (4)
Nate Schmidt 5 950 000 $ (3)
Darcy Kuemper 5 250 000 $ (5)
Bryan Rust 5 125 000 $ (6)
Erik Gudbranson 4 000 000 $ (4)
Kasperi Kapanen 3 200 000 $ (2)
Luke Kunin 2 750 000 $ (2)
Warren Foegele 2 750 000 $ (2)
Oskar Lindblom 2 500 000 $ (2)
Henri Jokiharju 2 500 000 $ (2)
Sammy Blais 1 525 000 $ (1)
Sam Lafferty 1 150 000 $ (2)
Tim Stutzle 925 000 $ (1)
Justin Barron 925 000 $ (2)
J.J. Moser 886 667 $ (2)
Evan Bouchard 863 333 $ (1)
Jansen Harkins 850 000 $ (2)
Jan Jenik 795 000 $ (1)
CJ Suess 775 000 $ (1)
Michael Stone 750 000 $ (1)
Maxime Lagace 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 61 720 000 $
Year 2023 : 55 336 667 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $
Salary Average Commitment
Year 2022 : 61 720 000 $
Year 2023 : 55 336 667 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $
Salary Cap with 1 Way Contract
Year 2022 : 61 720 000 $
Year 2023 : 55 336 667 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 5 934 - 98,90%
Level 2: 5000 - 50 $ - 4 978 - 99,56%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 981 - 99,53%
Luxury : 3000 - 150 $ - 1 327 - 44,22%
Total Capacity :20000

Income

Home Games Left15
Average Attendance - %18 220 - 91,10%
Average Income per Game556 883 $
Year to Date Revenue14 478 964 $

Expense

Pro Players Total Salaries81 566 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 840 606 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 518 950 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 353 248 $
Pro Remaining Season Days66
Pro Expenses Per Days443 604 $
Pro Estimated Expenses29 277 864 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 277 864 $
Estimated Season Salary Cap81 618 416 $
Estimate Under Maximum Salary Cap of 82 500 000 $881 584 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 618 416 $
Current Bank Account476 454 588 $
Projected Bank Account455 529 972 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
Miro Heiskanen 8 450 000 $ (7)
Mark Scheifele 6 125 000 $ (2)
Jonathan Drouin 5 500 000 $ (1)
Adrian Kempe 5 000 000 $ (4)
Frederik Andersen 4 500 000 $ (1)
Mason Marchment 4 500 000 $ (4)
Damon Severson 4 166 666 $ (1)
Nick Leddy 4 000 000 $ (4)
Joonas Donskoi 3 900 000 $ (1)
Boone Jenner 3 750 000 $ (4)
Pavel Zacha 3 500 000 $ (1)
Radek Faksa 3 250 000 $ (3)
Miles Wood 3 200 000 $ (1)
Erik Cernak 2 950 000 $ (1)
Evan Rodrigues 2 000 000 $ (1)
Jesper Fast 2 000 000 $ (1)
Eric Comrie 1 800 000 $ (2)
Jonas Siegenthaler 1 125 000 $ (1)
Jake Walman 1 050 000 $ (1)
Justin Danforth 975 000 $ (2)
Gabriel Vilardi 825 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 81 566 666 $
Year 2023 : 46 850 000 $
Year 2024 : 37 950 000 $
Year 2025 : 34 700 000 $
Salary Average Commitment
Year 2022 : 81 566 666 $
Year 2023 : 46 850 000 $
Year 2024 : 37 950 000 $
Year 2025 : 34 700 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 566 666 $
Year 2023 : 46 850 000 $
Year 2024 : 37 950 000 $
Year 2025 : 34 700 000 $

Farm Players Salaries

Daniil Tarasov 105 000 $ (3)
Scott Reedy 84 250 $ (1)
Calle Rosen 76 250 $ (2)
Paul Cotter 76 000 $ (1)
Tanner Kero 75 000 $ (1)
Mason Shaw 75 000 $ (1)
Kevin Stenlund 75 000 $ (1)
Fabian Zetterlund 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 641 500 $
Year 2023 : 181 250 $
Year 2024 : 105 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 641 500 $
Year 2023 : 181 250 $
Year 2024 : 105 000 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 266 921 128 $ 78 220 427 $ 4 279 573 $ 20 220 427 $ 21425
Arizona Coyotes 127 813 522 $ 63 203 119 $ 19 296 881 $ 5 203 119 $ 20727
Boston Bruins 65 884 986 $ 79 949 238 $ 2 550 762 $ 21 949 238 $ 24024
Buffalo Sabres 119 531 485 $ 77 004 030 $ 5 495 970 $ 19 004 030 $ 20525
Calgary Flames 316 047 262 $ 76 645 973 $ 5 854 027 $ 18 645 973 $ 25227
Carolina Hurricanes 301 256 554 $ 68 182 675 $ 14 317 325 $ 10 182 675 $ 21829
Chicago Blackhawks 74 381 952 $ 74 027 742 $ 8 472 258 $ 16 027 742 $ 23831
Colorado Avalanche 126 941 594 $ 80 749 827 $ 1 750 173 $ 22 749 827 $ 20626
Columbus Blue Jackets 166 224 515 $ 80 353 394 $ 2 146 606 $ 22 353 394 $ 21829
Dallas Stars 171 849 535 $ 80 342 182 $ 2 157 818 $ 22 342 182 $ 23629
Detroit Red Wings 129 862 415 $ 62 403 935 $ 20 096 065 $ 4 403 935 $ 25328
Edmonton Oilers 127 745 181 $ 72 918 237 $ 9 581 763 $ 14 918 237 $ 24125
Florida Panthers 305 622 049 $ 75 572 945 $ 6 927 055 $ 17 572 945 $ 21122
Los Angeles Kings 199 644 134 $ 77 994 680 $ 4 505 320 $ 19 994 680 $ 21829
Minnesota Wild 906 556 821 $ 80 108 421 $ 2 391 579 $ 22 108 421 $ 22224
Montreal Canadiens 236 800 333 $ 81 870 253 $ 629 747 $ 23 870 253 $ 23326
Nashville Predators 296 521 986 $ 82 277 441 $ 222 559 $ 24 277 441 $ 22729
New Jersey Devils 198 606 463 $ 81 701 378 $ 798 622 $ 23 701 378 $ 25530
New York Islanders 286 621 503 $ 82 206 577 $ 293 423 $ 24 206 577 $ 20222
New York Rangers 118 385 393 $ 82 267 123 $ 232 877 $ 24 267 123 $ 20222
Ottawa Senators 46 315 423 $ 72 096 919 $ 10 403 081 $ 14 096 919 $ 24125
Philadelphia Flyers 91 062 097 $ 80 953 367 $ 1 546 633 $ 22 953 367 $ 22527
Pittsburgh Penguins 241 997 304 $ 78 743 516 $ 3 756 484 $ 20 743 516 $ 221436
San Jose Sharks 178 505 770 $ 82 080 091 $ 419 909 $ 24 080 091 $ 23427
Seattle Kraken 37 651 290 $ 58 939 303 $ 23 560 697 $ 939 303 $ 24024
St. Louis Blues 438 852 343 $ 82 201 536 $ 298 464 $ 24 201 536 $ 25227
Tampa Bay Lightning 208 658 891 $ 81 550 153 $ 949 847 $ 23 550 153 $ 221133
Toronto Maple Leafs 17 897 000 $ 79 144 456 $ 3 355 544 $ 21 144 456 $ 21627
Vancouver Canucks 201 864 393 $ 77 481 732 $ 5 018 268 $ 19 481 732 $ 22628
Vegas Golden Knights 270 411 088 $ 82 441 456 $ 58 544 $ 24 441 456 $ 22123
Washington Capitals 68 834 904 $ 59 417 216 $ 23 082 784 $ 1 417 216 $ 22022
Winnipeg Jets 476 454 588 $ 81 618 416 $ 881 584 $ 23 618 416 $ 22830