Team FinanceLast Update - 13 juillet 2025 at 21:26

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :17717

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,225,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$149,597,769
Projected Bank Account$149,597,769

Pro Players Salaries

Mark Stone $9,500,000 (2)
Connor Hellebuyck $8,500,000 (6)
Ryan McDonagh $6,750,000 (1)
Torey Krug $6,500,000 (2)
Andrew Copp $5,625,000 (2)
Danton Heinen $2,250,000 (1)
Calle Jarnkrok $2,100,000 (1)
Erik Johnson $0 (0)
Derek Forbort $0 (0)
Mason Appleton $0 (0)
Lars Eller $0 (0)
Charlie Lindgren $0 (0)
MacKenzie Entwistle $0 (0)
T.J. Oshie $0 (0)
Travis Hamonic $0 (0)
Ridly Greig $0 (0)
Radek Faksa $0 (0)
Riley Stillman $0 (0)
Rasmus Kupari $0 (0)
Isaak Phillips $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $41,225,000
Year 2026 : $30,125,000
Year 2027 : $8,500,000
Year 2028 : $8,500,000
Salary Average Commitment
Year 2025 : $41,225,000
Year 2026 : $30,125,000
Year 2027 : $8,500,000
Year 2028 : $8,500,000
Salary Cap with 1 Way Contract
Year 2025 : $41,225,000
Year 2026 : $30,125,000
Year 2027 : $8,500,000
Year 2028 : $8,500,000

Farm Players Salaries

Arturs Silovs $85,000 (1)
Trey Fix-Wolansky $0 (0)
Sammy Walker $0 (0)
Total Farm Players3
Salary Commitment
Year 2025 : $85,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $85,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 3565 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,100,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$533,804,573
Projected Bank Account$533,804,573

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Charlie McAvoy $9,500,000 (5)
Mark Scheifele $8,500,000 (6)
Cole Caufield $7,850,000 (6)
Jason Robertson $7,750,000 (1)
Matt Roy $5,750,000 (6)
Ryan Hartman $4,000,000 (1)
Shane Pinto $3,750,000 (1)
Zach Whitecloud $2,750,000 (3)
Miles Wood $2,500,000 (4)
Jack Drury $1,725,000 (1)
Kurtis MacDermid $1,150,000 (2)
Akira Schmid $875,000 (1)
Patrick Kane $0 (0)
Jarred Tinordi $0 (0)
Jaccob Slavin $0 (0)
Luke Glendening $0 (0)
Guillaume Brisebois $0 (0)
Zac Jones $0 (0)
Connor Zary $0 (0)
Jakob Chychrun $0 (0)
Wyatt Johnston $0 (0)
Mackenzie Blackwood $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $66,100,000
Year 2026 : $38,000,000
Year 2027 : $36,850,000
Year 2028 : $34,100,000
Salary Average Commitment
Year 2025 : $66,100,000
Year 2026 : $38,000,000
Year 2027 : $36,850,000
Year 2028 : $34,100,000
Salary Cap with 1 Way Contract
Year 2025 : $66,100,000
Year 2026 : $38,000,000
Year 2027 : $36,850,000
Year 2028 : $34,100,000

Farm Players Salaries

Drew Commesso $92,500 (1)
Kevin Korchinski $91,833 (1)
William Dufour $0 (0)
Hendrix Lapierre $0 (0)
Total Farm Players4
Salary Commitment
Year 2025 : $184,333
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $184,333
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4690 - $25 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,387,500
Farm Players Total Salaries$0
Coaches Total Salaries$3
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$13,171,581
Projected Bank Account$13,171,581

Pro Players Salaries

William Nylander $11,500,000 (7)
Sam Reinhart $8,625,000 (7)
Morgan Rielly $7,500,000 (5)
MacKenzie Weegar $6,250,000 (6)
Casey Mittelstadt $5,750,000 (2)
Phillip Danault $5,500,000 (2)
Dylan DeMelo $4,900,000 (3)
Ukko-Pekka Luukkonen $4,750,000 (4)
Sean Walker $3,600,000 (4)
Mathieu Joseph $2,950,000 (1)
Niko Mikkola $2,500,000 (1)
Jansen Harkins $787,500 (1)
Zack MacEwen $775,000 (1)
Mikael Granlund $0 (0)
Matt Tomkins $0 (0)
Johnathan Kovacevic $0 (0)
Lane Pederson $0 (0)
Zach Sanford $0 (0)
Pierre-Olivier Joseph $0 (0)
Carter Verhaeghe $0 (0)
Kevin Rooney $0 (0)
Alec Regula $0 (0)
Justin Bailey $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $65,387,500
Year 2026 : $58,375,000
Year 2027 : $47,125,000
Year 2028 : $42,225,000
Salary Average Commitment
Year 2025 : $65,387,500
Year 2026 : $58,375,000
Year 2027 : $47,125,000
Year 2028 : $42,225,000
Salary Cap with 1 Way Contract
Year 2025 : $65,387,500
Year 2026 : $58,375,000
Year 2027 : $47,125,000
Year 2028 : $42,225,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 3448 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17448

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,850,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$190,612,156
Projected Bank Account$190,612,156

Pro Players Salaries

Timo Meier $8,800,000 (6)
Jack Hughes $8,000,000 (5)
Alex DeBrincat $7,875,000 (2)
Jesper Bratt $7,875,000 (6)
Chris Kreider $6,500,000 (2)
Rasmus Andersson $4,550,000 (1)
Brenden Dillon $4,000,000 (2)
Jordan Staal $2,900,000 (2)
David Kampf $2,400,000 (2)
Kevin Stenlund $2,000,000 (1)
Connor Ingram $1,950,000 (1)
Cole Smith $1,000,000 (1)
Liam O'Brien $1,000,000 (2)
Esa Lindell $0 (0)
Colin Blackwell $0 (0)
Haydn Fleury $0 (0)
Morgan Geekie $0 (0)
Nicolas Hague $0 (0)
Matt Grzelcyk $0 (0)
Tanner Jeannot $0 (0)
Nicholas Robertson $0 (0)
Scott Perunovich $0 (0)
Karel Vejmelka $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $58,850,000
Year 2026 : $49,350,000
Year 2027 : $24,675,000
Year 2028 : $24,675,000
Salary Average Commitment
Year 2025 : $58,850,000
Year 2026 : $49,350,000
Year 2027 : $24,675,000
Year 2028 : $24,675,000
Salary Cap with 1 Way Contract
Year 2025 : $58,850,000
Year 2026 : $49,350,000
Year 2027 : $24,675,000
Year 2028 : $24,675,000

Farm Players Salaries

Joel Blomqvist $88,667 (1)
David Gustafsson $83,500 (1)
Logan Stankoven $80,000 (1)
Nils Lundkvist $0 (0)
Jonathan Gruden $0 (0)
Luke Hughes $0 (0)
Juuso Parssinen $0 (0)
Givani Smith $0 (0)
Total Farm Players8
Salary Commitment
Year 2025 : $252,167
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $252,167
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,150,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$179,228,946
Projected Bank Account$179,228,946

Pro Players Salaries

Dylan Larkin $8,700,000 (6)
Thomas Chabot $8,000,000 (3)
Nico Hischier $7,250,000 (2)
John Gibson $6,400,000 (2)
Charlie Coyle $5,250,000 (1)
Nick Jensen $4,050,000 (1)
Radko Gudas $4,000,000 (1)
Evan Rodrigues $3,000,000 (2)
Tyler Myers $3,000,000 (2)
Adam Henrique $3,000,000 (1)
Anthony Stolarz $2,500,000 (1)
Gustav Nyquist $0 (0)
Morgan Barron $0 (0)
Ian Cole $0 (0)
J.J. Peterka $0 (0)
Ethan Bear $0 (0)
Connor Dewar $0 (0)
Brandon Tanev $0 (0)
Marco Rossi $0 (0)
Ivan Provorov $0 (0)
Neal Pionk $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $55,150,000
Year 2026 : $36,350,000
Year 2027 : $16,700,000
Year 2028 : $8,700,000
Salary Average Commitment
Year 2025 : $55,150,000
Year 2026 : $36,350,000
Year 2027 : $16,700,000
Year 2028 : $8,700,000
Salary Cap with 1 Way Contract
Year 2025 : $55,150,000
Year 2026 : $36,350,000
Year 2027 : $16,700,000
Year 2028 : $8,700,000

Farm Players Salaries

Vladislav Kolyachonok $77,500 (1)
Garrett Pilon $77,500 (1)
Ben Kraws $0 (0)
Pontus Holmberg $0 (0)
Total Farm Players4
Salary Commitment
Year 2025 : $155,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $155,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 4050 - $25 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20050

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,958,333
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$442,464,273
Projected Bank Account$442,464,273

Pro Players Salaries

Elias Lindholm $7,750,000 (6)
Ondrej Palat $6,000,000 (2)
Philipp Grubauer $5,900,000 (2)
Jake DeBrusk $5,500,000 (6)
Erik Cernak $5,200,000 (6)
Bryan Rust $5,125,000 (3)
Joel Farabee $5,000,000 (3)
Ben Chiarot $4,750,000 (1)
Brandon Carlo $4,100,000 (2)
Marcus Foligno $4,000,000 (3)
Connor Clifton $3,333,333 (1)
Erik Haula $3,150,000 (1)
Jalen Chatfield $3,000,000 (2)
William Carrier $2,000,000 (5)
Sam Lafferty $2,000,000 (1)
Matt Benning $1,250,000 (1)
Kyle Burroughs $1,100,000 (1)
Mark Jankowski $800,000 (1)
Vitek Vanecek $0 (0)
Jan Rutta $0 (0)
Kyle Palmieri $0 (0)
Marcus Johansson $0 (0)
Frederik Andersen $0 (0)
Anthony Beauvillier $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $69,958,333
Year 2026 : $53,575,000
Year 2027 : $34,575,000
Year 2028 : $20,450,000
Salary Average Commitment
Year 2025 : $69,958,333
Year 2026 : $53,575,000
Year 2027 : $34,575,000
Year 2028 : $20,450,000
Salary Cap with 1 Way Contract
Year 2025 : $69,958,333
Year 2026 : $53,575,000
Year 2027 : $34,575,000
Year 2028 : $20,450,000

Farm Players Salaries

Andrew Poturalski $80,000 (1)
Santeri Hatakka $0 (0)
Dysin Mayo $0 (0)
Jakub Lauko $0 (0)
Cole Schwindt $0 (0)
Total Farm Players5
Salary Commitment
Year 2025 : $80,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $80,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5007 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,349,047
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$625,857
Projected Bank Account$625,857

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Brandon Montour $7,142,857 (6)
Tage Thompson $7,142,857 (5)
Brayden Schenn $6,500,000 (3)
Oliver Bjorkstrand $5,400,000 (1)
Drake Batherson $4,975,000 (2)
Vladimir Tarasenko $4,750,000 (1)
Pavel Zacha $4,750,000 (2)
Erik Gudbranson $4,000,000 (1)
Nicolas Roy $3,000,000 (2)
Martin Fehervary $2,675,000 (1)
Michael Kesselring $1,400,000 (1)
Zach Bogosian $1,250,000 (1)
Calvin Pickard $1,000,000 (1)
Zack Bolduc $863,333 (1)
Curtis Lazar $0 (0)
Adam Boqvist $0 (0)
Juuse Saros $0 (0)
Kailer Yamamoto $0 (0)
Mark Kastelic $0 (0)
Shea Theodore $0 (0)
Mason McTavish $0 (0)
Matt Nieto $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $67,349,047
Year 2026 : $33,510,714
Year 2027 : $20,785,714
Year 2028 : $14,285,714
Salary Average Commitment
Year 2025 : $67,349,045
Year 2026 : $33,510,712
Year 2027 : $20,785,712
Year 2028 : $14,285,712
Salary Cap with 1 Way Contract
Year 2025 : $67,349,047
Year 2026 : $33,510,714
Year 2027 : $20,785,714
Year 2028 : $14,285,714

Farm Players Salaries

Mads Sogaard $77,500 (1)
Tanner Laczynski $77,500 (1)
Jacob Moverare $77,500 (1)
Total Farm Players3
Salary Commitment
Year 2025 : $232,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $232,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,155,357
Farm Players Total Salaries$0
Coaches Total Salaries$3
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$44,092,424
Projected Bank Account$44,092,424

Pro Players Salaries

Tomas Hertl $8,137,500 (5)
Vince Dunn $7,350,000 (2)
Matty Beniers $7,142,857 (6)
Cam Fowler $6,500,000 (1)
Jonathan Marchessault $5,500,000 (4)
Brett Pesce $5,500,000 (5)
Jaden Schwartz $5,500,000 (1)
Ryan Strome $5,000,000 (2)
Artturi Lehkonen $4,500,000 (2)
Josh Manson $4,500,000 (1)
Joel Edmundson $3,850,000 (3)
Alexandre Texier $2,100,000 (1)
Carl Grundstrom $1,800,000 (1)
Connor Mackey $775,000 (1)
Gabriel Vilardi $0 (0)
Ilya Samsonov $0 (0)
Jonathan Drouin $0 (0)
Matt Coronato $0 (0)
Adin Hill $0 (0)
Robby Fabbri $0 (0)
Liam Foudy $0 (0)
Will Cuylle $0 (0)
Tyce Thompson $0 (0)
Noah Gregor $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $68,155,357
Year 2026 : $46,980,357
Year 2027 : $30,130,357
Year 2028 : $26,280,357
Salary Average Commitment
Year 2025 : $68,155,356
Year 2026 : $46,980,356
Year 2027 : $30,130,356
Year 2028 : $26,280,356
Salary Cap with 1 Way Contract
Year 2025 : $68,155,357
Year 2026 : $46,980,357
Year 2027 : $30,130,357
Year 2028 : $26,280,357

Farm Players Salaries

Arvid Soderblom $0 (0)
Hunter Shepard $0 (0)
Ales Stezka $0 (0)
Total Farm Players3
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4532 - $35 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,477,957
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$60,721,714
Projected Bank Account$60,721,714

Pro Players Salaries

Adam Fox $9,500,000 (4)
Dougie Hamilton $9,000,000 (3)
Roope Hintz $8,450,000 (6)
Ilya Sorokin $8,250,000 (7)
Clayton Keller $7,150,000 (3)
Anze Kopitar $7,000,000 (1)
John Marino $4,400,000 (2)
Kirby Dach $3,362,500 (1)
Timothy Liljegren $3,000,000 (1)
Dylan Holloway $2,290,457 (1)
Connor McMichael $2,100,000 (1)
Ben Hutton $975,000 (1)
Jordan Greenway $0 (0)
Brock Boeser $0 (0)
Walker Duehr $0 (0)
Alexander Kerfoot $0 (0)
Brayden McNabb $0 (0)
Trent Frederic $0 (0)
Zach Aston-Reese $0 (0)
John Beecher $0 (0)
Joel Kiviranta $0 (0)
Tobias Bjornfot $0 (0)
Jonas Rondbjerg $0 (0)
Morgan Frost $0 (0)
Joseph Woll $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $65,477,957
Year 2026 : $46,750,000
Year 2027 : $42,350,000
Year 2028 : $26,200,000
Salary Average Commitment
Year 2025 : $65,477,957
Year 2026 : $46,750,000
Year 2027 : $42,350,000
Year 2028 : $26,200,000
Salary Cap with 1 Way Contract
Year 2025 : $65,477,957
Year 2026 : $46,750,000
Year 2027 : $42,350,000
Year 2028 : $26,200,000

Farm Players Salaries

Jackson LaCombe $92,500 (1)
Taylor Gauthier $0 (0)
Cameron Crotty $0 (0)
Total Farm Players3
Salary Commitment
Year 2025 : $92,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $92,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2058 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18058

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,000,476
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$31,936,870
Projected Bank Account$31,936,870

Pro Players Salaries

Owen Power $8,350,000 (6)
Jeremy Swayman $8,250,000 (7)
Nick Suzuki $7,875,000 (5)
Jordan Binnington $6,000,000 (2)
Tyler Bertuzzi $5,500,000 (3)
Anton Lundell $5,000,000 (5)
Nick Foligno $4,500,000 (1)
Nick Leddy $4,000,000 (1)
Ivan Fedotov $3,275,000 (1)
Dakota Joshua $3,250,000 (3)
Mario Ferraro $3,250,000 (1)
Colton Sissons $2,857,143 (1)
Blake Lizotte $1,850,000 (1)
Ryan Reaves $1,350,000 (1)
Simon Nemec $918,333 (1)
Jake Lucchini $775,000 (1)
Brendan Smith $0 (0)
Kevin Bahl $0 (0)
Nic Dowd $0 (0)
Keegan Kolesar $0 (0)
Julien Gauthier $0 (0)
Dennis Gilbert $0 (0)
Brock McGinn $0 (0)
Nicolas Aube-Kubel $0 (0)
Will Borgen $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $67,000,476
Year 2026 : $44,225,000
Year 2027 : $38,225,000
Year 2028 : $29,475,000
Salary Average Commitment
Year 2025 : $67,000,476
Year 2026 : $44,225,000
Year 2027 : $38,225,000
Year 2028 : $29,475,000
Salary Cap with 1 Way Contract
Year 2025 : $67,000,476
Year 2026 : $44,225,000
Year 2027 : $38,225,000
Year 2028 : $29,475,000

Farm Players Salaries

Emil Andrae $90,333 (1)
Matthew Poitras $87,000 (1)
Anthony Richard $77,500 (1)
Ty Smith $0 (0)
Rhett Gardner $0 (0)
Total Farm Players5
Salary Commitment
Year 2025 : $254,833
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $254,833
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 2839 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,687,500
Farm Players Total Salaries$0
Coaches Total Salaries$4
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$32,761,883
Projected Bank Account$32,761,883

Pro Players Salaries

Jake Sanderson $8,050,000 (7)
Spencer Knight $4,500,000 (1)
Connor Murphy $4,400,000 (1)
Adam Lowry $3,250,000 (1)
Brandon Duhaime $1,850,000 (1)
Ross Johnston $1,100,000 (1)
Casey DeSmith $1,000,000 (2)
Leo Carlsson $950,000 (1)
Pavel Mintyukov $918,333 (1)
Olen Zellweger $844,167 (1)
Eric Comrie $825,000 (1)
Juraj Slafkovsky $0 (0)
Brogan Rafferty $0 (0)
Tyson Jost $0 (0)
Noah Dobson $0 (0)
Jesper Fast $0 (0)
Parker Wotherspoon $0 (0)
Taylor Hall $0 (0)
Marat Khusnutdinov $0 (0)
Vladislav Gavrikov $0 (0)
Thomas Bordeleau $0 (0)
Jake Allen $0 (0)
Tyson Barrie $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $27,687,500
Year 2026 : $9,050,000
Year 2027 : $8,050,000
Year 2028 : $8,050,000
Salary Average Commitment
Year 2025 : $27,687,500
Year 2026 : $9,050,000
Year 2027 : $8,050,000
Year 2028 : $8,050,000
Salary Cap with 1 Way Contract
Year 2025 : $27,687,500
Year 2026 : $9,050,000
Year 2027 : $8,050,000
Year 2028 : $8,050,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 5250 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :21250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,717,857
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$171,383,871
Projected Bank Account$171,383,871

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
Mika Zibanejad $8,500,000 (5)
Josh Morrissey $6,250,000 (3)
Vincent Trocheck $5,625,000 (4)
Zach Hyman $5,500,000 (3)
Blake Coleman $4,900,000 (2)
Mike Matheson $4,875,000 (1)
Jamie Oleksiak $4,600,000 (1)
Kirill Marchenko $3,850,000 (2)
Eeli Tolvanen $3,475,000 (1)
Nick Seeler $2,700,000 (3)
Stuart Skinner $2,600,000 (1)
Braden Schneider $2,200,000 (1)
Dmitry Kulikov $1,150,000 (3)
Sam Carrick $1,000,000 (2)
Zemgus Girgensons $850,000 (2)
Ryan Suter $0 (0)
Alex Lyon $0 (0)
Jeff Skinner $0 (0)
Brock Nelson $0 (0)
Sidney Crosby $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $69,717,857
Year 2026 : $40,325,000
Year 2027 : $29,725,000
Year 2028 : $14,125,000
Salary Average Commitment
Year 2025 : $69,717,857
Year 2026 : $40,325,000
Year 2027 : $29,725,000
Year 2028 : $14,125,000
Salary Cap with 1 Way Contract
Year 2025 : $69,717,857
Year 2026 : $40,325,000
Year 2027 : $29,725,000
Year 2028 : $14,125,000

Farm Players Salaries

Josh Brown $100,000 (2)
Devin Cooley $77,500 (1)
Phil Di Giuseppe $0 (0)
Cale Fleury $0 (0)
Hudson Fasching $0 (0)
Alex Laferriere $0 (0)
Total Farm Players6
Salary Commitment
Year 2025 : $177,500
Year 2026 : $100,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $177,500
Year 2026 : $100,000
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $66 - 0 - 0,00%
Level 3: 2118 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,200,000
Farm Players Total Salaries$0
Coaches Total Salaries$365
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$76,121,774
Projected Bank Account$76,121,774

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (6)
Jordan Kyrou $8,125,000 (6)
Josh Norris $7,950,000 (5)
Brendan Gallagher $6,500,000 (2)
Andre Burakovsky $5,500,000 (2)
Elvis Merzlikins $5,400,000 (2)
Artem Zub $4,600,000 (2)
Christopher Tanev $4,500,000 (5)
Thomas Harley $4,000,000 (1)
Alexandre Carrier $3,750,000 (2)
J.J. Moser $3,375,000 (1)
Sam Montembeault $3,150,000 (2)
Ryan Poehling $1,900,000 (1)
Logan Cooley $950,000 (1)
Ryan Donato $0 (0)
Ben Meyers $0 (0)
Spencer Martin $0 (0)
Kaapo Kakko $0 (0)
Justin Brazeau $0 (0)
Ryan McLeod $0 (0)
Ryan Johnson $0 (0)
Sam Malinski $0 (0)
Pavol Regenda $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $70,200,000
Year 2026 : $59,975,000
Year 2027 : $31,075,000
Year 2028 : $31,075,000
Salary Average Commitment
Year 2025 : $70,200,000
Year 2026 : $59,975,000
Year 2027 : $31,075,000
Year 2028 : $31,075,000
Salary Cap with 1 Way Contract
Year 2025 : $70,200,000
Year 2026 : $59,975,000
Year 2027 : $31,075,000
Year 2028 : $31,075,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 0 - 0,00%
Level 2: 5000 - $998 - 0 - 0,00%
Level 3: 2000 - $997 - 0 - 0,00%
Level 4: 4000 - $996 - 0 - 0,00%
Luxury : 1000 - $999 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,324,167
Farm Players Total Salaries$0
Coaches Total Salaries$576
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$591,267,094
Projected Bank Account$591,267,094

Pro Players Salaries

Filip Hronek $7,250,000 (7)
Josh Anderson $5,500,000 (2)
Mikael Backlund $4,500,000 (1)
Petr Mrazek $4,250,000 (1)
Jonas Siegenthaler $3,400,000 (3)
Brett Kulak $2,750,000 (1)
Yegor Chinakhov $2,100,000 (1)
Frederick Gaudreau $2,100,000 (3)
Vincent Desharnais $2,000,000 (1)
Jeremy Lauzon $2,000,000 (1)
Brad Lambert $886,667 (2)
Nico Daws $812,500 (1)
Nick Blankenburg $775,000 (1)
Andrew Mangiapane $0 (0)
Jayden Struble $0 (0)
Vincent Iorio $0 (0)
Philip Tomasino $0 (0)
Conor Timmins $0 (0)
Cody Glass $0 (0)
Brett Howden $0 (0)
Brett Murray $0 (0)
Anton Forsberg $0 (0)
Christian Dvorak $0 (0)
Andreas Athanasiou $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $38,324,167
Year 2026 : $19,136,667
Year 2027 : $12,750,000
Year 2028 : $7,250,000
Salary Average Commitment
Year 2025 : $38,324,167
Year 2026 : $19,136,667
Year 2027 : $12,750,000
Year 2028 : $7,250,000
Salary Cap with 1 Way Contract
Year 2025 : $38,324,167
Year 2026 : $19,136,667
Year 2027 : $12,750,000
Year 2028 : $7,250,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 5273 - $37 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,834,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$122,467,614
Projected Bank Account$122,467,614

Pro Players Salaries

Roman Josi $9,059,000 (3)
Filip Forsberg $8,500,000 (5)
Steven Stamkos $8,000,000 (3)
Anders Lee $7,000,000 (1)
Valeri Nichushkin $6,125,000 (5)
Jean-Gabriel Pageau $5,000,000 (1)
Boone Jenner $3,750,000 (1)
Jordan Martinook $3,050,000 (2)
Pierre Engvall $3,000,000 (5)
Cam Talbot $2,500,000 (1)
Uvis Balinskis $850,000 (1)
Nikolaj Ehlers $0 (0)
Nico Sturm $0 (0)
Logan O'Connor $0 (0)
Jake McCabe $0 (0)
Cody Ceci $0 (0)
Jacob Bryson $0 (0)
Fabian Zetterlund $0 (0)
Daniel Sprong $0 (0)
Reilly Smith $0 (0)
Jon Merrill $0 (0)
Joey Daccord $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $56,834,000
Year 2026 : $37,734,000
Year 2027 : $34,684,000
Year 2028 : $17,625,000
Salary Average Commitment
Year 2025 : $56,834,000
Year 2026 : $37,734,000
Year 2027 : $34,684,000
Year 2028 : $17,625,000
Salary Cap with 1 Way Contract
Year 2025 : $56,834,000
Year 2026 : $37,734,000
Year 2027 : $34,684,000
Year 2028 : $17,625,000

Farm Players Salaries

Jack Campbell $0 (0)
Riley Tufte $0 (0)
Connor Brown $0 (0)
Total Farm Players3
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,850,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$168,416,004
Projected Bank Account$168,416,004

Pro Players Salaries

Alex Killorn $6,250,000 (2)
Travis Sanheim $6,250,000 (6)
Damon Severson $6,250,000 (6)
Owen Tippett $6,200,000 (7)
Evander Kane $5,125,000 (1)
Alex Wennberg $5,000,000 (1)
Filip Chytil $4,437,500 (2)
Lawson Crouse $4,300,000 (2)
Ross Colton $4,000,000 (2)
Nino Niederreiter $4,000,000 (2)
T.J. Brodie $3,750,000 (1)
Yakov Trenin $3,500,000 (3)
Egor Zamula $1,700,000 (1)
Bobby Brink $1,500,000 (1)
Colin Miller $1,500,000 (1)
Daniil Miromanov $1,250,000 (1)
Justus Annunen $837,500 (1)
Brett Leason $0 (0)
Logan Thompson $0 (0)
Jesper Boqvist $0 (0)
Matthew Knies $0 (0)
Philipp Kurashev $0 (0)
Nolan Foote $0 (0)
Nikita Alexandrov $0 (0)
Christian Fischer $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $65,850,000
Year 2026 : $45,187,500
Year 2027 : $22,200,000
Year 2028 : $18,700,000
Salary Average Commitment
Year 2025 : $65,850,000
Year 2026 : $45,187,500
Year 2027 : $22,200,000
Year 2028 : $18,700,000
Salary Cap with 1 Way Contract
Year 2025 : $65,850,000
Year 2026 : $45,187,500
Year 2027 : $22,200,000
Year 2028 : $18,700,000

Farm Players Salaries

Jiri Patera $0 (0)
Mason Morelli $0 (0)
Mason Lohrei $0 (0)
Total Farm Players3
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 0 - 0,00%
Level 2: 5000 - $47 - 0 - 0,00%
Level 3: 3040 - $23 - 0 - 0,00%
Level 4: 4000 - $14 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,760,714
Farm Players Total Salaries$0
Coaches Total Salaries$4
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$51,965,149
Projected Bank Account$51,965,149

Pro Players Salaries

Nathan MacKinnon $12,600,000 (6)
Alex Ovechkin $9,500,000 (1)
Alex Pietrangelo $8,800,000 (2)
Miro Heiskanen $8,450,000 (4)
Anthony Cirelli $6,250,000 (6)
Kris Letang $6,100,000 (3)
Mattias Samuelsson $4,285,714 (5)
Tommy Novak $3,500,000 (2)
Jake Walman $3,400,000 (1)
Erik Gustafsson $2,000,000 (1)
Simon Benoit $1,350,000 (2)
Michael McCarron $900,000 (1)
A.J. Greer $850,000 (1)
Jonah Gadjovich $775,000 (1)
Jack McBain $0 (0)
Matt Duchene $0 (0)
Dmitri Voronkov $0 (0)
Trevor Lewis $0 (0)
Jonathan Quick $0 (0)
Mikko Rantanen $0 (0)
Alexandar Georgiev $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $68,760,714
Year 2026 : $51,335,714
Year 2027 : $37,685,714
Year 2028 : $31,585,714
Salary Average Commitment
Year 2025 : $68,760,714
Year 2026 : $51,335,714
Year 2027 : $37,685,714
Year 2028 : $31,585,714
Salary Cap with 1 Way Contract
Year 2025 : $68,760,714
Year 2026 : $51,335,714
Year 2027 : $37,685,714
Year 2028 : $31,585,714

Farm Players Salaries

Henry Thrun $100,000 (1)
Dustin Wolf $85,000 (1)
Kaedan Korczak $82,500 (1)
Lukas Dostal $0 (0)
Total Farm Players4
Salary Commitment
Year 2025 : $267,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $267,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 2234 - $30 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,362,500
Farm Players Total Salaries$0
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$147,692,080
Projected Bank Account$147,692,080

Pro Players Salaries

Auston Matthews $13,250,000 (3)
Nikita Kucherov $9,500,000 (2)
Jared Spurgeon $7,575,000 (2)
Justin Faulk $6,500,000 (2)
Evgeni Malkin $6,100,000 (1)
Tyler Toffoli $6,000,000 (3)
Tristan Jarry $5,375,000 (3)
Ivan Barbashev $5,000,000 (3)
Ilya Lyubushkin $3,250,000 (2)
Jet Greaves $812,500 (1)
Derek Ryan $0 (0)
Brandon Saad $0 (0)
Dante Fabbro $0 (0)
Tomas Nosek $0 (0)
Tomas Tatar $0 (0)
Pius Suter $0 (0)
Yegor Sharangovich $0 (0)
Victor Hedman $0 (0)
James Reimer $0 (0)
Drew O'Connor $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $63,362,500
Year 2026 : $56,450,000
Year 2027 : $29,625,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,362,500
Year 2026 : $56,450,000
Year 2027 : $29,625,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $63,362,500
Year 2026 : $56,450,000
Year 2027 : $29,625,000
Year 2028 : $0

Farm Players Salaries

Bobby McMann $135,000 (1)
Beck Malenstyn $135,000 (1)
Martin Pospisil $100,000 (1)
Ty Emberson $0 (0)
Urho Vaakanainen $0 (0)
Elmer Soderblom $0 (0)
Brayden Pachal $0 (0)
Total Farm Players7
Salary Commitment
Year 2025 : $370,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $370,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 0 - 0,00%
Level 2: 5000 - $54 - 0 - 0,00%
Level 3: 3000 - $32 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 3000 - $180 - 0 - 0,00%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,343,214
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$482,897,871
Projected Bank Account$482,897,871

Pro Players Salaries

Sebastian Aho $9,750,000 (7)
Pierre-Luc Dubois $8,500,000 (6)
Brady Tkachuk $8,205,714 (3)
Jacob Trouba $8,000,000 (1)
Troy Terry $7,000,000 (5)
Hampus Lindholm $6,500,000 (5)
Colton Parayko $6,500,000 (5)
J.T. Compher $5,100,000 (3)
Jared McCann $5,000,000 (2)
Troy Stecher $787,500 (1)
Alexey Toropchenko $0 (0)
Anthony Mantha $0 (0)
Scott Wedgewood $0 (0)
John Hayden $0 (0)
Robert Bortuzzo $0 (0)
Cam Atkinson $0 (0)
Brad Marchand $0 (0)
Sam Steel $0 (0)
Adam Larsson $0 (0)
Total Pro Players19
Salary Commitment
Year 2025 : $65,343,214
Year 2026 : $56,555,714
Year 2027 : $51,555,714
Year 2028 : $38,250,000
Salary Average Commitment
Year 2025 : $65,361,064
Year 2026 : $56,573,564
Year 2027 : $51,573,564
Year 2028 : $38,250,000
Salary Cap with 1 Way Contract
Year 2025 : $65,343,214
Year 2026 : $56,555,714
Year 2027 : $51,555,714
Year 2028 : $38,250,000

Farm Players Salaries

Spencer Stastney $82,500 (1)
Wyatt Kaiser $0 (0)
Caleb Jones $0 (0)
Total Farm Players3
Salary Commitment
Year 2025 : $82,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $21 - 0 - 0,00%
Luxury : 3000 - $150 - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,968,833
Farm Players Total Salaries$0
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$455,208,754
Projected Bank Account$455,208,754

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
Jake Guentzel $9,000,000 (6)
Quinton Byfield $6,250,000 (4)
Carson Soucy $3,250,000 (1)
Casey Cizikas $2,500,000 (2)
Ryan Lomberg $2,000,000 (1)
Jesper Vikman $858,000 (1)
Jake Neighbours $835,833 (1)
Nathan Walker $775,000 (1)
Jack Roslovic $0 (0)
Calle Rosen $0 (0)
Filip Roos $0 (0)
Dakota Mermis $0 (0)
Ville Husso $0 (0)
Brendan Lemieux $0 (0)
Michael DiPietro $0 (0)
Philippe Myers $0 (0)
Tony DeAngelo $0 (0)
Joel Hanley $0 (0)
Sam Bennett $0 (0)
Justin Danforth $0 (0)
Matt Rempe $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $36,968,833
Year 2026 : $29,250,000
Year 2027 : $15,250,000
Year 2028 : $15,250,000
Salary Average Commitment
Year 2025 : $36,968,833
Year 2026 : $29,250,000
Year 2027 : $15,250,000
Year 2028 : $15,250,000
Salary Cap with 1 Way Contract
Year 2025 : $36,968,833
Year 2026 : $29,250,000
Year 2027 : $15,250,000
Year 2028 : $15,250,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 3523 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,400,917
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$17,386,983
Projected Bank Account$17,386,983

Pro Players Salaries

Drew Doughty $11,000,000 (2)
Darnell Nurse $9,250,000 (5)
Kevin Fiala $7,875,000 (4)
Seth Jarvis $7,420,000 (7)
Thatcher Demko $5,000,000 (1)
Conor Garland $4,950,000 (1)
Philip Broberg $4,580,917 (1)
Mikey Anderson $4,125,000 (6)
Max Domi $3,750,000 (3)
Matias Maccelli $3,425,000 (1)
Andrew Peeke $2,750,000 (1)
Barrett Hayton $2,650,000 (1)
Mattias Janmark $1,450,000 (2)
Samuel Ersson $1,450,000 (1)
Adam Fantilli $950,000 (1)
Paul Cotter $775,000 (1)
Nick Abruzzese $0 (0)
Nick Cousins $0 (0)
Oliver Wahlstrom $0 (0)
Travis Boyd $0 (0)
Jordan Harris $0 (0)
Aaron Ekblad $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $71,400,917
Year 2026 : $44,870,000
Year 2027 : $32,420,000
Year 2028 : $28,670,000
Salary Average Commitment
Year 2025 : $71,400,917
Year 2026 : $44,870,000
Year 2027 : $32,420,000
Year 2028 : $28,670,000
Salary Cap with 1 Way Contract
Year 2025 : $71,400,917
Year 2026 : $44,870,000
Year 2027 : $32,420,000
Year 2028 : $28,670,000

Farm Players Salaries

Isaiah Saville $0 (0)
Total Farm Players1
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,077,857
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$114,555,678
Projected Bank Account$114,555,678

Pro Players Salaries

Seth Jones $9,500,000 (5)
Lucas Raymond $8,075,000 (7)
Kyle Connor $7,142,857 (1)
Adam Pelech $5,750,000 (4)
Trevor Zegras $5,750,000 (1)
Dylan Strome $5,000,000 (3)
Alex Tuch $4,750,000 (1)
Cole Perfetti $3,250,000 (1)
Eetu Luostarinen $3,000,000 (2)
Luke Schenn $2,750,000 (1)
Alex Nedeljkovic $2,500,000 (1)
Pavel Dorofeyev $1,835,000 (1)
Sebastien Aho $775,000 (1)
Alex Alexeyev $0 (0)
Andrei Kuzmenko $0 (0)
Jimmy Vesey $0 (0)
Linus Ullmark $0 (0)
Dylan Guenther $0 (0)
Corey Perry $0 (0)
Luke Evangelista $0 (0)
K'Andre Miller $0 (0)
Tyler Johnson $0 (0)
Noah Cates $0 (0)
Travis Konecny $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $60,077,857
Year 2026 : $31,325,000
Year 2027 : $28,325,000
Year 2028 : $23,325,000
Salary Average Commitment
Year 2025 : $60,077,857
Year 2026 : $31,325,000
Year 2027 : $28,325,000
Year 2028 : $23,325,000
Salary Cap with 1 Way Contract
Year 2025 : $60,077,857
Year 2026 : $31,325,000
Year 2027 : $28,325,000
Year 2028 : $23,325,000

Farm Players Salaries

Akil Thomas $77,500 (1)
Matthew Murray $0 (0)
Samuel Bolduc $0 (0)
Michael Carcone $0 (0)
Jake Christiansen $0 (0)
Jakub Vrana $0 (0)
Jake Leschyshyn $0 (0)
Cameron Hughes $0 (0)
Kevin Labanc $0 (0)
Alexander Holtz $0 (0)
Total Farm Players10
Salary Commitment
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 0 - 0,00%
Level 2: 5000 - $63 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 3496 - $27 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,626,666
Farm Players Total Salaries$0
Coaches Total Salaries$364
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$51,850,647
Projected Bank Account$51,850,647

Pro Players Salaries

David Pastrnak $11,250,000 (6)
Rasmus Dahlin $11,000,000 (7)
Andrei Svechnikov $7,750,000 (4)
Mattias Ekholm $6,250,000 (1)
Jacob Markstrom $6,000,000 (1)
William Karlsson $5,900,000 (2)
Adrian Kempe $5,500,000 (1)
Ryan Nugent-Hopkins $5,125,000 (4)
Alex Vlasic $4,600,000 (5)
Jake Bean $1,750,000 (1)
Brandt Clarke $863,333 (1)
William Eklund $863,333 (1)
Vinnie Hinostroza $775,000 (1)
Jake Evans $0 (0)
Mike Sgarbossa $0 (0)
Jack Studnicka $0 (0)
Claude Giroux $0 (0)
Craig Smith $0 (0)
Nils Hoglander $0 (0)
James van Riemsdyk $0 (0)
Adam Gaudette $0 (0)
David Rittich $0 (0)
Magnus Hellberg $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $67,626,666
Year 2026 : $45,625,000
Year 2027 : $39,725,000
Year 2028 : $39,725,000
Salary Average Commitment
Year 2025 : $67,626,666
Year 2026 : $45,625,000
Year 2027 : $39,725,000
Year 2028 : $39,725,000
Salary Cap with 1 Way Contract
Year 2025 : $67,626,666
Year 2026 : $45,625,000
Year 2027 : $39,725,000
Year 2028 : $39,725,000

Farm Players Salaries

Simon Edvinsson $89,417 (1)
Kyle Capobianco $77,500 (1)
Adam Raska $0 (0)
Dylan McIlrath $0 (0)
Total Farm Players4
Salary Commitment
Year 2025 : $166,917
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $166,917
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,200,000
Farm Players Total Salaries$0
Coaches Total Salaries$350
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$433,084,593
Projected Bank Account$433,084,593

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
Quinn Hughes $7,850,000 (2)
Sean Monahan $5,500,000 (4)
Darcy Kuemper $5,250,000 (2)
Rickard Rakell $5,000,000 (3)
Nikita Zadorov $5,000,000 (5)
Rasmus Sandin $4,600,000 (4)
Trevor Moore $4,200,000 (3)
Warren Foegele $3,500,000 (2)
Semyon Varlamov $2,750,000 (2)
Stefan Noesen $2,750,000 (2)
Teddy Blueger $1,800,000 (1)
Kiefer Sherwood $1,500,000 (1)
Dan Vladar $0 (0)
Leon Draisaitl $0 (0)
Adam Beckman $0 (0)
Cam York $0 (0)
Bowen Byram $0 (0)
Dennis Cholowski $0 (0)
Garnet Hathaway $0 (0)
Jamie Benn $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $59,200,000
Year 2026 : $55,900,000
Year 2027 : $33,800,000
Year 2028 : $24,600,000
Salary Average Commitment
Year 2025 : $59,200,000
Year 2026 : $55,900,000
Year 2027 : $33,800,000
Year 2028 : $24,600,000
Salary Cap with 1 Way Contract
Year 2025 : $59,200,000
Year 2026 : $55,900,000
Year 2027 : $33,800,000
Year 2028 : $24,600,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 2022 - $150 - 0 - 0,00%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,787,500
Farm Players Total Salaries$0
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$303,401,930
Projected Bank Account$303,401,930

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
Andrei Vasilevskiy $9,500,000 (3)
Moritz Seider $8,550,000 (6)
Martin Necas $6,500,000 (1)
Chandler Stephenson $6,250,000 (6)
Ryan Pulock $6,150,000 (5)
Teuvo Teravainen $5,400,000 (2)
Michael Bunting $4,500,000 (1)
Joonas Korpisalo $4,000,000 (3)
Aliaksei Protas $3,375,000 (4)
Trevor van Riemsdyk $3,000,000 (1)
Michael Amadio $2,600,000 (2)
Ty Dellandrea $1,300,000 (1)
Logan Stanley $1,250,000 (1)
Jonny Brodzinski $787,500 (1)
Kyle MacLean $775,000 (2)
Nathan Bastian $0 (0)
Josh Mahura $0 (0)
Steven Lorentz $0 (0)
Declan Chisholm $0 (0)
Eric Robinson $0 (0)
Vladislav Namestnikov $0 (0)
Yanni Gourde $0 (0)
Andreas Englund $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $73,787,500
Year 2026 : $56,450,000
Year 2027 : $37,825,000
Year 2028 : $24,325,000
Salary Average Commitment
Year 2025 : $73,787,500
Year 2026 : $56,450,000
Year 2027 : $37,825,000
Year 2028 : $24,325,000
Salary Cap with 1 Way Contract
Year 2025 : $73,787,500
Year 2026 : $56,450,000
Year 2027 : $37,825,000
Year 2028 : $24,325,000

Farm Players Salaries

Louis Domingue $0 (0)
Total Farm Players1
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 0 - 0,00%
Level 2: 5000 - $57 - 0 - 0,00%
Level 3: 3758 - $35 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,563,333
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$74,830,950
Projected Bank Account$74,830,950

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
Mikhail Sergachev $8,500,000 (6)
Brady Skjei $7,000,000 (6)
Jesperi Kotkaniemi $4,820,000 (5)
Scott Mayfield $3,500,000 (5)
Scott Laughton $3,000,000 (1)
Juuso Valimaki $2,000,000 (1)
Pyotr Kochetkov $2,000,000 (2)
Noel Acciari $2,000,000 (1)
David Jiricek $918,333 (1)
Parker Kelly $825,000 (1)
Tye Kartye $0 (0)
Mathieu Olivier $0 (0)
Jake Oettinger $0 (0)
Patrick Brown $0 (0)
Ryan Lindgren $0 (0)
Dylan Samberg $0 (0)
Pavel Buchnevich $0 (0)
Brian Dumoulin $0 (0)
Reese Johnson $0 (0)
Taylor Raddysh $0 (0)
Collin Delia $0 (0)
John Tavares $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $44,563,333
Year 2026 : $35,820,000
Year 2027 : $33,820,000
Year 2028 : $33,820,000
Salary Average Commitment
Year 2025 : $44,563,333
Year 2026 : $35,820,000
Year 2027 : $33,820,000
Year 2028 : $33,820,000
Salary Cap with 1 Way Contract
Year 2025 : $44,563,333
Year 2026 : $35,820,000
Year 2027 : $33,820,000
Year 2028 : $33,820,000

Farm Players Salaries

Vasily Podkolzin $100,000 (1)
Cayden Primeau $0 (0)
Ian Mitchell $0 (0)
Clark Bishop $0 (0)
Dylan Coghlan $0 (0)
Grant Hutton $0 (0)
Angus Crookshank $0 (0)
Alex Belzile $0 (0)
Total Farm Players8
Salary Commitment
Year 2025 : $100,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $100,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 4000 - $80 - 0 - 0,00%
Luxury : 3000 - $400 - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,691,667
Farm Players Total Salaries$0
Coaches Total Salaries$4
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$489,516,649
Projected Bank Account$489,516,649

Pro Players Salaries

Elias Pettersson $11,600,000 (7)
Nazem Kadri $7,000,000 (4)
Sean Durzi $6,000,000 (3)
Ryan Graves $4,500,000 (4)
Ryan O'Reilly $4,500,000 (2)
Dawson Mercer $4,000,000 (2)
Matt Dumba $3,750,000 (1)
Barclay Goodrow $3,641,667 (2)
Anthony Duclair $3,500,000 (3)
Cole Sillinger $2,250,000 (1)
Oskar Sundqvist $1,500,000 (1)
Peyton Krebs $1,450,000 (1)
Dmitry Orlov $0 (0)
Alexander Romanov $0 (0)
Pheonix Copley $0 (0)
Tyler Motte $0 (0)
Tyson Foerster $0 (0)
Michael Pezzetta $0 (0)
Oliver Kylington $0 (0)
Kevin Lankinen $0 (0)
Simon Holmstrom $0 (0)
Nick Perbix $0 (0)
Cal Petersen $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $53,691,667
Year 2026 : $44,741,667
Year 2027 : $32,600,000
Year 2028 : $23,100,000
Salary Average Commitment
Year 2025 : $53,691,667
Year 2026 : $44,741,667
Year 2027 : $32,600,000
Year 2028 : $23,100,000
Salary Cap with 1 Way Contract
Year 2025 : $53,691,667
Year 2026 : $44,741,667
Year 2027 : $32,600,000
Year 2028 : $23,100,000

Farm Players Salaries

Matthew Kessel $80,000 (1)
Kevin Mandolese $0 (0)
Will Lockwood $0 (0)
Tyler Kleven $0 (0)
Total Farm Players4
Salary Commitment
Year 2025 : $80,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $80,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 3653 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17653

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,533,333
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$45,756,877
Projected Bank Account$45,756,877

Pro Players Salaries

Zach Werenski $9,583,333 (3)
Devon Toews $7,250,000 (6)
Nick Schmaltz $5,850,000 (1)
Jason Dickinson $4,250,000 (1)
Oliver Ekman-Larsson $3,500,000 (3)
Alex Newhook $2,900,000 (2)
Jamie Drysdale $2,300,000 (1)
Joe Veleno $2,275,000 (1)
Sonny Milano $1,900,000 (1)
Kent Johnson $1,800,000 (2)
Lukas Reichel $1,200,000 (1)
Connor Bedard $950,000 (1)
Valtteri Puustinen $775,000 (1)
Victor Olofsson $0 (0)
Max Pacioretty $0 (0)
Jacob Bernard-Docker $0 (0)
Jason Zucker $0 (0)
Arthur Kaliyev $0 (0)
Brock Faber $0 (0)
Igor Shesterkin $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $44,533,333
Year 2026 : $25,033,333
Year 2027 : $20,333,333
Year 2028 : $7,250,000
Salary Average Commitment
Year 2025 : $44,533,333
Year 2026 : $25,033,333
Year 2027 : $20,333,333
Year 2028 : $7,250,000
Salary Cap with 1 Way Contract
Year 2025 : $44,533,333
Year 2026 : $25,033,333
Year 2027 : $20,333,333
Year 2028 : $7,250,000

Farm Players Salaries

Josh Doan $92,500 (1)
Thomas Milic $84,167 (2)
Chris Driedger $0 (0)
Jonatan Berggren $0 (0)
Matthew Phillips $0 (0)
Mason Shaw $0 (0)
Vinni Lettieri $0 (0)
Total Farm Players7
Salary Commitment
Year 2025 : $176,667
Year 2026 : $84,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $176,667
Year 2026 : $84,167
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2630 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,025,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$82,143,581
Projected Bank Account$82,143,581

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (1)
Mathew Barzal $9,150,000 (6)
Cale Makar $9,000,000 (2)
Bo Horvat $8,500,000 (6)
Robert Thomas $8,125,000 (6)
John Carlson $8,000,000 (1)
J.T. Miller $8,000,000 (5)
Tom Wilson $6,500,000 (6)
Joel Eriksson Ek $5,250,000 (4)
Samuel Girard $5,000,000 (2)
Michael Rasmussen $3,200,000 (3)
Arber Xhekaj $1,300,000 (1)
Nick Bjugstad $0 (0)
Dryden Hunt $0 (0)
Kaiden Guhle $0 (0)
Isac Lundestrom $0 (0)
Tanner Pearson $0 (0)
Evgenii Dadonov $0 (0)
Jack Johnson $0 (0)
Calvin de Haan $0 (0)
Devon Levi $0 (0)
Troy Grosenick $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $82,025,000
Year 2026 : $62,725,000
Year 2027 : $48,725,000
Year 2028 : $45,525,000
Salary Average Commitment
Year 2025 : $82,025,000
Year 2026 : $62,725,000
Year 2027 : $48,725,000
Year 2028 : $45,525,000
Salary Cap with 1 Way Contract
Year 2025 : $82,025,000
Year 2026 : $62,725,000
Year 2027 : $48,725,000
Year 2028 : $45,525,000

Farm Players Salaries

Ivan Miroshnichenko $95,000 (1)
Nils Aman $82,500 (1)
Ville Heinola $80,000 (1)
Ronnie Attard $0 (0)
Jakob Pelletier $0 (0)
Nick DeSimone $0 (0)
Louis Crevier $0 (0)
Cole Guttman $0 (0)
Benoit-Olivier Groulx $0 (0)
Total Farm Players9
Salary Commitment
Year 2025 : $257,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $257,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,356,190
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$163,233,746
Projected Bank Account$163,233,746

Pro Players Salaries

Patrik Laine $8,700,000 (1)
Sean Couturier $7,750,000 (5)
Kevin Hayes $7,142,857 (1)
Marc-Edouard Vlasic $7,000,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Ilya Mikheyev $4,750,000 (1)
Laurent Brossoit $3,300,000 (1)
Conor Sheary $2,000,000 (1)
Nicolas Deslauriers $1,750,000 (1)
Jordan Spence $1,500,000 (1)
Cutter Gauthier $950,000 (1)
Oskar Olausson $863,333 (1)
Alex Petrovic $775,000 (1)
Jordan Oesterle $775,000 (1)
Derrick Pouliot $0 (0)
Matt Murray $0 (0)
Jeff Petry $0 (0)
Jack Quinn $0 (0)
Jesse Puljujarvi $0 (0)
Shane Wright $0 (0)
Ryan Shea $0 (0)
Isaac Poulter $0 (0)
Noah Juulsen $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $52,356,190
Year 2026 : $12,850,000
Year 2027 : $7,750,000
Year 2028 : $7,750,000
Salary Average Commitment
Year 2025 : $52,356,190
Year 2026 : $12,850,000
Year 2027 : $7,750,000
Year 2028 : $7,750,000
Salary Cap with 1 Way Contract
Year 2025 : $52,356,190
Year 2026 : $12,850,000
Year 2027 : $7,750,000
Year 2028 : $7,750,000

Farm Players Salaries

Alex Turcotte $77,500 (2)
Roby Jarventie $0 (0)
Raphael Lavoie $0 (0)
Mavrik Bourque $0 (0)
Total Farm Players4
Salary Commitment
Year 2025 : $77,500
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,500
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,850,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$454,869,693
Projected Bank Account$454,869,693

Pro Players Salaries

Tim Stützle $8,350,000 (5)
Matt Boldy $7,000,000 (5)
Jordan Eberle $4,750,000 (1)
Viktor Arvidsson $4,000,000 (1)
David Perron $4,000,000 (1)
Justin Holl $3,400,000 (1)
Shayne Gostisbehere $3,200,000 (2)
Justin Barron $1,150,000 (1)
Jack Thompson $0 (0)
Sean Kuraly $0 (0)
Evan Bouchard $0 (0)
Henri Jokiharju $0 (0)
Marcus Pettersson $0 (0)
Mikey Eyssimont $0 (0)
Jonas Johansson $0 (0)
Kasperi Kapanen $0 (0)
Ryker Evans $0 (0)
Luke Kunin $0 (0)
Joel Armia $0 (0)
Mackie Samoskevich $0 (0)
Nate Schmidt $0 (0)
Cole Koepke $0 (0)
Alex Iafallo $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $35,850,000
Year 2026 : $18,550,000
Year 2027 : $15,350,000
Year 2028 : $15,350,000
Salary Average Commitment
Year 2025 : $35,850,000
Year 2026 : $18,550,000
Year 2027 : $15,350,000
Year 2028 : $15,350,000
Salary Cap with 1 Way Contract
Year 2025 : $35,850,000
Year 2026 : $18,550,000
Year 2027 : $15,350,000
Year 2028 : $15,350,000

Farm Players Salaries

Remi Poirier $0 (0)
Jesper Wallstedt $0 (0)
Grigori Denisenko $0 (0)
Carson Meyer $0 (0)
Total Farm Players4
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 3000 - $150 - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,225,000
Farm Players Total Salaries$0
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $58,000,000 $0
Current Bank Account$339,419,257
Projected Bank Account$339,419,257

Pro Players Salaries

Brayden Point $9,500,000 (5)
Kirill Kaprizov $9,000,000 (1)
Noah Hanifin $7,350,000 (7)
Dylan Cozens $7,100,000 (5)
Brandon Hagel $6,500,000 (7)
Jonas Brodin $6,000,000 (3)
Gustav Forsling $5,750,000 (7)
Mason Marchment $4,500,000 (1)
Mats Zuccarello $4,125,000 (1)
Filip Gustavsson $3,750,000 (1)
Nicholas Paul $3,150,000 (4)
Max Jones $1,000,000 (1)
Darren Raddysh $975,000 (1)
Zach Benson $950,000 (1)
Joey Anderson $800,000 (1)
Jaret Anderson-Dolan $775,000 (1)
Jesse Ylonen $0 (0)
Mike Reilly $0 (0)
Jaycob Megna $0 (0)
Frank Vatrano $0 (0)
William Lagesson $0 (0)
Tyler Tucker $0 (0)
Colin White $0 (0)
Brent Burns $0 (0)
Joel Hofer $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $71,225,000
Year 2026 : $45,350,000
Year 2027 : $45,350,000
Year 2028 : $39,350,000
Salary Average Commitment
Year 2025 : $71,225,000
Year 2026 : $45,350,000
Year 2027 : $45,350,000
Year 2028 : $39,350,000
Salary Cap with 1 Way Contract
Year 2025 : $71,225,000
Year 2026 : $45,350,000
Year 2027 : $45,350,000
Year 2028 : $39,350,000

Farm Players Salaries

James Hamblin $77,500 (1)
John Ludvig $77,500 (1)
Jack St. Ivany $77,500 (2)
Daniil Tarasov $0 (0)
Daemon Hunt $0 (0)
Ben Harpur $0 (0)
Total Farm Players6
Salary Commitment
Year 2025 : $232,500
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $232,500
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$58,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $149,597,769 $0 $88,000,000 -$58,000,000 20323
Boston Bruins $533,804,573 $0 $88,000,000 -$58,000,000 23427
Buffalo Sabres $13,171,581 $0 $88,000,000 -$58,000,000 23023
Calgary Flames $190,612,156 $0 $88,000,000 -$58,000,000 23831
Carolina Hurricanes $179,228,946 $0 $88,000,000 -$58,000,000 21425
Chicago Blackhawks $442,464,273 $0 $88,000,000 -$58,000,000 24529
Colorado Avalanche $625,857 $0 $88,000,000 -$58,000,000 23326
Columbus Blue Jackets $44,092,424 $0 $88,000,000 -$58,000,000 24327
Dallas Stars $60,721,714 $0 $88,000,000 -$58,000,000 25328
Detroit Red Wings $31,936,870 $0 $88,000,000 -$58,000,000 25530
Edmonton Oilers $32,761,883 $0 $88,000,000 -$58,000,000 23023
Florida Panthers $171,383,871 $0 $88,000,000 -$58,000,000 21627
Los Angeles Kings $76,121,774 $0 $88,000,000 -$58,000,000 23023
Minnesota Wild $591,267,094 $0 $88,000,000 -$58,000,000 24024
Montreal Canadiens $122,467,614 $0 $88,000,000 -$58,000,000 22325
Nashville Predators $168,416,004 $0 $88,000,000 -$58,000,000 25328
New Jersey Devils $51,965,149 $0 $88,000,000 -$58,000,000 21425
New York Islanders $147,692,080 $0 $88,000,000 -$58,000,000 20727
New York Rangers $482,897,871 $0 $88,000,000 -$58,000,000 19322
Ottawa Senators $455,208,754 $0 $88,000,000 -$58,000,000 22022
Philadelphia Flyers $17,386,983 $0 $88,000,000 -$58,000,000 22123
Pittsburgh Penguins $114,555,678 $0 $88,000,000 -$58,000,000 241034
San Jose Sharks $51,850,647 $0 $88,000,000 -$58,000,000 23427
Seattle Kraken $433,084,593 $0 $88,000,000 -$58,000,000 21021
St. Louis Blues $303,401,930 $0 $88,000,000 -$58,000,000 24125
Tampa Bay Lightning $74,830,950 $0 $88,000,000 -$58,000,000 23831
Toronto Maple Leafs $489,516,649 $0 $88,000,000 -$58,000,000 23427
Utah Mammoth $45,756,877 $0 $88,000,000 -$58,000,000 20727
Vancouver Canucks $82,143,581 $0 $88,000,000 -$58,000,000 22931
Vegas Golden Knights $163,233,746 $0 $88,000,000 -$58,000,000 23427
Washington Capitals $454,869,693 $0 $88,000,000 -$58,000,000 23427
Winnipeg Jets $339,419,257 $0 $88,000,000 -$58,000,000 25631