Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena |
| Level 1: | 6000 - $100 - 5 798 - 96,64% |
| Level 2: | 5000 - $60 - 4 968 - 99,36% |
| Level 3: | 2000 - $35 - 2 000 - 100,00% |
| Level 4: | 4000 - $20 - 3 978 - 99,46% |
| Luxury : | 1000 - $200 - 1 000 - 100,00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 17 |
| Average Attendance - % | 17 745 - 98,58% |
| Average Income per Game | $626,014 |
| Year to Date Revenue | $15,024,335 |
Expense |
| Pro Players Total Salaries | $86,564,024 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $44,338,465 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $44,338,465 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $10,642,237 |
| Pro Remaining Season Days | 95 |
| Pro Expenses Per Days | $441,653 |
| Pro Estimated Expenses | $41,957,035 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $41,957,035 |
| Estimated Season Salary Cap | $86,295,500 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $1,704,500 |
| Estimate Over Minimum Salary Cap of $58,000,000 | $28,295,500 |
| Current Bank Account | $144,894,589 |
| Projected Bank Account | $113,579,791 |
|
Pro Players Salaries |
| Seth Jones |
$9,500,000 (6) |
| Lucas Raymond |
$8,075,000 (8) |
| Kyle Connor |
$7,142,857 (2) |
| Adam Pelech |
$5,750,000 (5) |
| Trevor Zegras |
$5,750,000 (2) |
| Andrei Kuzmenko |
$5,500,000 (1) |
| Travis Konecny |
$5,500,000 (1) |
| Dylan Strome |
$5,000,000 (4) |
| Linus Ullmark |
$5,000,000 (1) |
| Alex Tuch |
$4,750,000 (2) |
| K'Andre Miller |
$3,872,000 (1) |
| Cole Perfetti |
$3,250,000 (2) |
| Eetu Luostarinen |
$3,000,000 (3) |
| Luke Schenn |
$2,750,000 (2) |
| Noah Cates |
$2,625,000 (1) |
| Alex Nedeljkovic |
$2,500,000 (2) |
| Pavel Dorofeyev |
$1,835,000 (2) |
| Jani Hakanpaa |
$1,470,000 (1) |
| Dylan Guenther |
$894,167 (1) |
| Alex Alexeyev |
$825,000 (1) |
| Jimmy Vesey |
$800,000 (1) |
| Sebastien Aho |
$775,000 (2) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : $86,564,024 |
| Year 2025 : $60,077,857 |
| Year 2026 : $31,325,000 |
| Year 2027 : $28,325,000 |
| Salary Average Commitment |
| Year 2024 : $86,564,024 |
| Year 2025 : $60,077,857 |
| Year 2026 : $31,325,000 |
| Year 2027 : $28,325,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $86,564,024 |
| Year 2025 : $60,077,857 |
| Year 2026 : $31,325,000 |
| Year 2027 : $28,325,000 |
|
Farm Players Salaries |
| Corey Perry |
$115,000 (1) |
| Alexander Holtz |
$89,417 (1) |
| Samuel Bolduc |
$80,000 (1) |
| Luke Evangelista |
$79,750 (1) |
| Matthew Murray |
$77,500 (1) |
| Michael Carcone |
$77,500 (1) |
| Tyler Johnson |
$77,500 (1) |
| Jake Christiansen |
$77,500 (1) |
| Jakub Vrana |
$77,500 (1) |
| Cameron Hughes |
$77,500 (1) |
| Kevin Labanc |
$77,500 (1) |
| Akil Thomas |
$77,500 (2) |
| Alex Barre-Boulet |
$77,500 (1) |
| Jake Leschyshyn |
$76,667 (1) |
| Total Farm Players | 14 |
| Salary Commitment |
| Year 2024 : $1,138,334 |
| Year 2025 : $77,500 |
| Year 2026 : $0 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $1,138,334 |
| Year 2025 : $77,500 |
| Year 2026 : $0 |
| Year 2027 : $0 |
|