Arena Capacity - Ticket Price Attendance - % |
Arena Name | Mellon Arena |
Level 1: | 6000 - $100 - 5 826 - 97,11% |
Level 2: | 5000 - $60 - 4 901 - 98,03% |
Level 3: | 2000 - $35 - 2 000 - 100,00% |
Level 4: | 4000 - $20 - 3 978 - 99,46% |
Luxury : | 1000 - $200 - 1 000 - 100,00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17 706 - 98,37% |
Average Income per Game | $625,410 |
Year to Date Revenue | $25,641,809 |
Expense |
Pro Players Total Salaries | $84,909,024 |
Farm Players Total Salaries | $0 |
Coaches Total Salaries | $777,777 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $83,769,185 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $82,991,393 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $446,285 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $82,991,393 |
Estimate Under Maximum Salary Cap of $83,500,000 | $508,607 |
Estimate Over Minimum Salary Cap of $58,000,000 | $24,991,393 |
Current Bank Account | $174,208,719 |
Projected Bank Account | $174,208,719 |
|
Pro Players Salaries |
Seth Jones |
$9,500,000 (7) |
Josh Norris |
$7,950,000 (7) |
Kyle Connor |
$7,142,857 (3) |
Trevor Zegras |
$5,750,000 (3) |
Adam Pelech |
$5,750,000 (6) |
Andrei Kuzmenko |
$5,500,000 (2) |
Travis Konecny |
$5,500,000 (2) |
Linus Ullmark |
$5,000,000 (2) |
Joel Farabee |
$5,000,000 (5) |
Dylan Strome |
$5,000,000 (5) |
Alex Tuch |
$4,750,000 (3) |
K'Andre Miller |
$3,872,000 (2) |
Luke Schenn |
$2,750,000 (3) |
Noah Cates |
$2,625,000 (2) |
Alex Nedeljkovic |
$1,500,000 (1) |
Eetu Luostarinen |
$1,500,000 (1) |
Lucas Raymond |
$925,000 (1) |
Cole Perfetti |
$894,167 (1) |
Sebastien Aho |
$825,000 (1) |
Alex Alexeyev |
$825,000 (2) |
Jimmy Vesey |
$800,000 (2) |
Pierre-Edouard Bellemare |
$775,000 (1) |
Matt Irwin |
$775,000 (1) |
Total Pro Players | 23 |
Salary Commitment |
Year 2023 : $84,909,024 |
Year 2024 : $77,714,857 |
Year 2025 : $53,592,857 |
Year 2026 : $33,200,000 |
Salary Average Commitment |
Year 2023 : $84,909,024 |
Year 2024 : $77,714,857 |
Year 2025 : $53,592,857 |
Year 2026 : $33,200,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $84,909,024 |
Year 2024 : $77,714,857 |
Year 2025 : $53,592,857 |
Year 2026 : $33,200,000 |
|
Farm Players Salaries |
Dylan Guenther |
$89,417 (2) |
Alexander Holtz |
$89,417 (2) |
Pavel Dorofeyev |
$82,500 (1) |
Robin Salo |
$80,000 (1) |
Travis Dermott |
$80,000 (1) |
Samuel Bolduc |
$80,000 (2) |
Luke Evangelista |
$79,750 (2) |
Matthew Murray |
$77,500 (1) |
Rourke Chartier |
$77,500 (1) |
Michael Carcone |
$77,500 (2) |
Jake Christiansen |
$77,500 (1) |
Jake Leschyshyn |
$76,667 (2) |
Matthew Peca |
$76,250 (1) |
Cameron Hughes |
$76,250 (1) |
Boris Katchouk |
$75,833 (1) |
Alex Barré-Boulet |
$75,833 (1) |
Total Farm Players | 16 |
Salary Commitment |
Year 2023 : $1,271,917 |
Year 2024 : $492,751 |
Year 2025 : $0 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $1,271,917 |
Year 2024 : $492,751 |
Year 2025 : $0 |
Year 2026 : $0 |
|