Team FinanceLast Update - 3 décembre 2021 at 20:20
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 6 116 - 91,05%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 3 990 - 99,74%
Luxury : 1000 - 240 $ - 977 - 97,71%
Total Capacity :17717

Income

Home Games Left26
Average Attendance - %17 082 - 96,42%
Average Income per Game563 831 $
Year to Date Revenue8 457 459 $

Expense

Pro Players Total Salaries71 006 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 248 842 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 988 070 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 659 596 $
Pro Remaining Season Days124
Pro Expenses Per Days408 561 $
Pro Estimated Expenses50 661 564 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses50 661 564 $
Estimated Season Salary Cap70 015 498 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 484 502 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 12 015 498 $
Current Bank Account332 816 039 $
Projected Bank Account296 814 071 $

Pro Players Salaries

Mark Stone 9 500 000 $ (6)
Ryan McDonagh 6 750 000 $ (5)
Brendan Gallagher 6 500 000 $ (6)
Connor Hellebuyck 6 166 666 $ (3)
Charlie Coyle 5 250 000 $ (5)
Ryan Nugent-Hopkins 5 125 000 $ (8)
Tyler Toffoli 4 250 000 $ (3)
Josh Manson 4 100 000 $ (1)
David Perron 4 000 000 $ (1)
Andrew Copp 3 640 000 $ (1)
David Savard 3 500 000 $ (4)
Marco Scandella 3 275 000 $ (3)
Kyle Turris 1 650 000 $ (1)
Riley Stillman 1 350 000 $ (3)
Nathan Beaulieu 1 250 000 $ (1)
Mason Appleton 900 000 $ (1)
Trevor Lewis 800 000 $ (1)
Maxime Lajoie 750 000 $ (1)
Ryan Poehling 750 000 $ (2)
Cooper Marody 750 000 $ (1)
Sam Montembeault 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 71 006 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Salary Average Commitment
Year 2021 : 71 006 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Salary Cap with 1 Way Contract
Year 2021 : 71 006 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $

Farm Players Salaries

Alex Lyon 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 5 806 - 96,77%
Level 2: 5000 - 60 $ - 4 864 - 97,27%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3653 - 20 $ - 3 653 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17653

Income

Home Games Left31
Average Attendance - %17 323 - 98,13%
Average Income per Game619 901 $
Year to Date Revenue6 199 009 $

Expense

Pro Players Total Salaries66 227 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 690 954 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 548 907 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 216 928 $
Pro Remaining Season Days124
Pro Expenses Per Days379 134 $
Pro Estimated Expenses47 012 616 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses47 012 616 $
Estimated Season Salary Cap67 209 239 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 290 761 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 9 209 239 $
Current Bank Account179 629 966 $
Projected Bank Account151 834 278 $

Pro Players Salaries

Jared Spurgeon 7 575 000 $ (6)
Mats Zuccarello 6 000 000 $ (3)
Nick Schmaltz 5 850 000 $ (5)
Igor Shesterkin 5 666 667 $ (4)
Robin Lehner 5 000 000 $ (4)
Zach Werenski 5 000 000 $ (1)
Jean-Gabriel Pageau 5 000 000 $ (5)
Kyle Palmieri 5 000 000 $ (4)
Devon Toews 4 100 000 $ (3)
Rickard Rakell 3 800 000 $ (1)
Rocco Grimaldi 2 000 000 $ (1)
Sonny Milano 1 700 000 $ (1)
Scott Harrington 1 633 333 $ (1)
Marcus Johansson 1 500 000 $ (1)
Jan Rutta 1 300 000 $ (1)
Cedric Paquette 950 000 $ (1)
Alex Newhook 908 333 $ (2)
Alexander Romanov 894 167 $ (1)
Zach Bogosian 850 000 $ (3)
Juho Lammikko 750 000 $ (1)
Nic Petan 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 66 227 500 $
Year 2022 : 45 950 000 $
Year 2023 : 45 041 667 $
Year 2024 : 34 091 667 $
Salary Average Commitment
Year 2021 : 66 227 500 $
Year 2022 : 45 950 000 $
Year 2023 : 45 041 667 $
Year 2024 : 34 091 667 $
Salary Cap with 1 Way Contract
Year 2021 : 66 227 500 $
Year 2022 : 45 950 000 $
Year 2023 : 45 041 667 $
Year 2024 : 34 091 667 $

Farm Players Salaries

Ilya Lyubushkin 135 000 $ (1)
Tyler Benson 75 000 $ (1)
Vinni Lettieri 75 000 $ (1)
Justin Dowling 75 000 $ (2)
Connor Ingram 73 333 $ (2)
Total Farm Players5
Salary Commitment
Year 2021 : 433 333 $
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 433 333 $
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 5 804 - 96,73%
Level 2: 5000 - 60 $ - 4 956 - 99,11%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3565 - 20 $ - 3 565 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17565

Income

Home Games Left30
Average Attendance - %17 324 - 98,63%
Average Income per Game592 085 $
Year to Date Revenue6 512 939 $

Expense

Pro Players Total Salaries74 620 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 466 303 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 329 935 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 762 561 $
Pro Remaining Season Days124
Pro Expenses Per Days426 823 $
Pro Estimated Expenses52 926 052 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses52 926 052 $
Estimated Season Salary Cap74 903 703 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 596 297 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 903 703 $
Current Bank Account137 251 990 $
Projected Bank Account102 088 499 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (2)
Patrice Bergeron 6 500 000 $ (1)
Sam Reinhart 6 500 000 $ (3)
Jonathan Huberdeau 5 900 000 $ (2)
Brock Boeser 5 875 000 $ (1)
Jaccob Slavin 5 300 000 $ (4)
Semyon Varlamov 5 000 000 $ (2)
Charlie McAvoy 4 900 000 $ (1)
Connor Murphy 3 850 000 $ (1)
Matt Grzelcyk 3 687 500 $ (3)
Connor Brown 3 600 000 $ (2)
Scott Laughton 3 000 000 $ (5)
Jordan Kyrou 2 800 000 $ (2)
Luke Glendening 1 500 000 $ (2)
Scott Mayfield 1 450 000 $ (2)
Derek Ryan 1 250 000 $ (2)
Michael Bunting 950 000 $ (2)
Zac Jones 925 000 $ (2)
Noah Dobson 894 167 $ (1)
Liam Foudy 894 167 $ (1)
Jimmy Vesey 800 000 $ (1)
Jason Robertson 795 000 $ (1)
Stuart Skinner 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2021 : 74 620 834 $
Year 2022 : 50 112 500 $
Year 2023 : 18 487 500 $
Year 2024 : 8 300 000 $
Salary Average Commitment
Year 2021 : 74 620 834 $
Year 2022 : 50 112 500 $
Year 2023 : 18 487 500 $
Year 2024 : 8 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 74 620 834 $
Year 2022 : 50 112 500 $
Year 2023 : 18 487 500 $
Year 2024 : 8 300 000 $

Farm Players Salaries

Shane Pinto 92 500 $ (2)
Joey Daccord 75 000 $ (2)
Noah Juulsen 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2021 : 242 500 $
Year 2022 : 167 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 242 500 $
Year 2022 : 167 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 5 903 - 98,38%
Level 2: 5000 - 70 $ - 4 835 - 96,70%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4690 - 25 $ - 4 264 - 90,91%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left28
Average Attendance - %18 002 - 96,32%
Average Income per Game638 174 $
Year to Date Revenue8 296 261 $

Expense

Pro Players Total Salaries77 049 866 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 949 009 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 801 277 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 868 870 $
Pro Remaining Season Days124
Pro Expenses Per Days440 624 $
Pro Estimated Expenses54 637 376 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses54 637 376 $
Estimated Season Salary Cap77 086 369 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 413 631 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 086 369 $
Current Bank Account191 064 874 $
Projected Bank Account154 296 368 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (5)
William Nylander 6 962 366 $ (3)
Mark Giordano 6 750 000 $ (1)
Phillip Danault 5 500 000 $ (6)
Jonathan Marchessault 5 000 000 $ (3)
Morgan Rielly 5 000 000 $ (1)
Mikael Granlund 5 000 000 $ (4)
Mike Hoffman 4 500 000 $ (3)
Justin Schultz 4 000 000 $ (1)
Alexander Kerfoot 3 500 000 $ (2)
MacKenzie Weegar 3 250 000 $ (2)
Carson Soucy 2 750 000 $ (2)
Oskar Sundqvist 2 750 000 $ (2)
Casey Mittelstadt 2 500 000 $ (3)
Ryan Murray 2 000 000 $ (1)
Martin Jones 2 000 000 $ (1)
Carter Verhaeghe 1 000 000 $ (1)
Zack MacEwen 825 000 $ (1)
Nate Thompson 800 000 $ (1)
Kevin Rooney 750 000 $ (1)
Travis Boyd 750 000 $ (1)
Mathieu Joseph 737 500 $ (1)
Kaapo Kahkonen 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 77 049 866 $
Year 2022 : 51 712 366 $
Year 2023 : 39 462 366 $
Year 2024 : 20 500 000 $
Salary Average Commitment
Year 2021 : 77 589 472 $
Year 2022 : 52 251 972 $
Year 2023 : 40 001 972 $
Year 2024 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 049 866 $
Year 2022 : 51 712 366 $
Year 2023 : 39 462 366 $
Year 2024 : 20 500 000 $

Farm Players Salaries

Max Jones 129 500 $ (3)
Urho Vaakanainen 89 417 $ (1)
Zachary Fucale 75 000 $ (2)
Jalen Chatfield 75 000 $ (1)
Colton White 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 443 917 $
Year 2022 : 204 500 $
Year 2023 : 129 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 443 917 $
Year 2022 : 204 500 $
Year 2023 : 129 500 $
Year 2024 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 5 881 - 98,02%
Level 2: 5000 - 60 $ - 4 949 - 98,99%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3448 - 20 $ - 3 448 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17448

Income

Home Games Left32
Average Attendance - %17 278 - 99,03%
Average Income per Game624 254 $
Year to Date Revenue5 618 286 $

Expense

Pro Players Total Salaries71 848 709 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 312 258 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date21 175 890 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 976 128 $
Pro Remaining Season Days124
Pro Expenses Per Days411 072 $
Pro Estimated Expenses50 972 928 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses50 972 928 $
Estimated Season Salary Cap71 796 534 $
Estimate Under Maximum Salary Cap of 81 500 000 $9 703 466 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 13 796 534 $
Current Bank Account383 657 451 $
Projected Bank Account352 660 651 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (4)
Phil Kessel 8 000 000 $ (1)
Max Pacioretty 7 000 000 $ (2)
Alex DeBrincat 6 400 000 $ (2)
Timo Meier 6 000 000 $ (2)
Esa Lindell 5 800 000 $ (4)
Rasmus Andersson 4 550 000 $ (5)
Thomas Greiss 3 600 000 $ (1)
Joel Edmundson 3 500 000 $ (3)
Jesper Bratt 2 750 000 $ (1)
Jordan Greenway 2 100 000 $ (1)
Marc Staal 2 000 000 $ (1)
David Kampf 1 500 000 $ (2)
Matt Martin 1 500 000 $ (3)
Kevin Stenlund 1 050 000 $ (1)
Jack Hughes 925 000 $ (1)
Mark Pysyk 900 000 $ (1)
Lias Andersson 874 125 $ (1)
Dylan Sikura 800 000 $ (1)
Nicholas Robertson 796 667 $ (3)
Nicolas Hague 791 667 $ (1)
Kale Clague 761 250 $ (1)
Aaron Dell 750 000 $ (1)
Olli Juolevi 750 000 $ (1)
Alexander True 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 71 848 709 $
Year 2022 : 45 046 667 $
Year 2023 : 24 146 667 $
Year 2024 : 18 350 000 $
Salary Average Commitment
Year 2021 : 71 848 709 $
Year 2022 : 45 046 667 $
Year 2023 : 24 146 667 $
Year 2024 : 18 350 000 $
Salary Cap with 1 Way Contract
Year 2021 : 71 848 709 $
Year 2022 : 45 046 667 $
Year 2023 : 24 146 667 $
Year 2024 : 18 350 000 $

Farm Players Salaries

Charlie Lindgren 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 858 - 97,64%
Level 2: 5000 - 60 $ - 4 961 - 99,23%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 973 - 99,33%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17 793 - 98,85%
Average Income per Game628 818 $
Year to Date Revenue5 659 358 $

Expense

Pro Players Total Salaries74 595 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 834 475 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date21 834 475 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 122 162 $
Pro Remaining Season Days124
Pro Expenses Per Days423 835 $
Pro Estimated Expenses52 555 540 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses52 555 540 $
Estimated Season Salary Cap74 390 015 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 109 985 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 390 015 $
Current Bank Account363 832 388 $
Projected Bank Account331 399 010 $

Pro Players Salaries

Nico Hischier 7 250 000 $ (6)
Nikolaj Ehlers 6 000 000 $ (4)
Andrew Ladd 5 500 000 $ (2)
Alex Goligoski 5 000 000 $ (1)
Noah Hanifin 4 950 000 $ (3)
Elias Lindholm 4 850 000 $ (3)
Alex Tuch 4 750 000 $ (5)
Vincent Trocheck 4 750 000 $ (1)
Nikita Zaitsev 4 500 000 $ (3)
Petr Mrazek 3 800 000 $ (3)
Brett Connolly 3 500 000 $ (2)
Cody Ceci 3 250 000 $ (4)
John Moore 2 750 000 $ (2)
Patrik Nemeth 2 500 000 $ (3)
Tucker Poolman 2 500 000 $ (4)
Laurent Brossoit 2 325 000 $ (2)
Ilya Mikheyev 1 645 000 $ (1)
Dylan Gambrell 1 100 000 $ (1)
Nicolas Deslauriers 1 000 000 $ (1)
Morgan Barron 925 000 $ (2)
Wade Allison 925 000 $ (1)
Rasmus Asplund 825 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2021 : 74 595 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $
Salary Average Commitment
Year 2021 : 74 595 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 74 595 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $

Farm Players Salaries

Aleksi Heponiemi 92 500 $ (1)
David Gustafsson 81 750 $ (1)
Tarmo Reunanen 80 917 $ (1)
MacKenzie Entwistle 80 000 $ (3)
Dan Vladar 75 000 $ (2)
Lucas Carlsson 75 000 $ (1)
Liam O'Brien 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 560 167 $
Year 2022 : 155 000 $
Year 2023 : 80 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 560 167 $
Year 2022 : 155 000 $
Year 2023 : 80 000 $
Year 2024 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 914 - 98,57%
Level 2: 5000 - 60 $ - 4 975 - 99,49%
Level 3: 4050 - 25 $ - 2 674 - 66,03%
Level 4: 4000 - 20 $ - 3 975 - 99,36%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20050

Income

Home Games Left30
Average Attendance - %18 537 - 92,46%
Average Income per Game615 396 $
Year to Date Revenue6 769 357 $

Expense

Pro Players Total Salaries73 517 857 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 676 436 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date21 676 436 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 461 883 $
Pro Remaining Season Days124
Pro Expenses Per Days417 715 $
Pro Estimated Expenses51 796 660 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses51 796 660 $
Estimated Season Salary Cap73 473 096 $
Estimate Under Maximum Salary Cap of 81 500 000 $8 026 904 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 15 473 096 $
Current Bank Account139 709 598 $
Projected Bank Account106 374 821 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (5)
Marc-Edouard Vlasic 7 000 000 $ (5)
Philipp Grubauer 5 900 000 $ (6)
Mika Zibanejad 5 350 000 $ (1)
Danny DeKeyser 5 000 000 $ (1)
Nazem Kadri 4 500 000 $ (1)
Alex Killorn 4 450 000 $ (2)
Kevin Shattenkirk 3 900 000 $ (2)
Cal Clutterbuck 3 500 000 $ (1)
Sean Walker 2 650 000 $ (3)
Dillon Dube 2 300 000 $ (3)
Adam Erne 2 100 000 $ (2)
Mark Borowiecki 2 000 000 $ (1)
Jordan Martinook 1 800 000 $ (3)
Troy Stecher 1 700 000 $ (1)
Conor Sheary 1 500 000 $ (2)
Tage Thompson 1 400 000 $ (2)
Nick Paul 1 350 000 $ (1)
Juuso Riikola 1 150 000 $ (1)
Eric Robinson 975 000 $ (1)
Michael McLeod 975 000 $ (2)
Arttu Ruotsalainen 925 000 $ (1)
Yakov Trenin 725 000 $ (1)
Hunter Miska 725 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 73 517 857 $
Year 2022 : 45 617 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Salary Average Commitment
Year 2021 : 73 517 857 $
Year 2022 : 45 617 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Salary Cap with 1 Way Contract
Year 2021 : 73 517 857 $
Year 2022 : 45 617 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $

Farm Players Salaries

John Leonard 92 500 $ (1)
Jamie Drysdale 92 500 $ (2)
Libor Hajek 87 413 $ (1)
Connor McMichael 86 333 $ (3)
Filip Gustavsson 78 750 $ (2)
Josef Korenar 75 000 $ (1)
Gavin Bayreuther 75 000 $ (2)
Jonny Brodzinski 75 000 $ (1)
Glenn Gawdin 75 000 $ (1)
Gemel Smith 75 000 $ (2)
Anthony Angello 72 500 $ (1)
Total Farm Players11
Salary Commitment
Year 2021 : 884 995 $
Year 2022 : 407 583 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 884 995 $
Year 2022 : 407 583 $
Year 2023 : 86 333 $
Year 2024 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 779 - 96,32%
Level 2: 5007 - 60 $ - 4 936 - 98,58%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left31
Average Attendance - %17 715 - 98,38%
Average Income per Game624 275 $
Year to Date Revenue6 242 746 $

Expense

Pro Players Total Salaries79 908 332 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 249 481 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 249 481 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 352 513 $
Pro Remaining Season Days124
Pro Expenses Per Days454 025 $
Pro Estimated Expenses56 299 100 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses56 299 100 $
Estimated Season Salary Cap79 548 581 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 951 419 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 548 581 $
Current Bank Account194 555 926 $
Projected Bank Account157 609 339 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (5)
Mikko Rantanen 9 250 000 $ (4)
Thomas Chabot 8 000 000 $ (7)
Dylan Larkin 6 100 000 $ (2)
Juuse Saros 5 000 000 $ (4)
Blake Coleman 4 900 000 $ (6)
Jakob Chychrun 4 600 000 $ (4)
Damon Severson 4 166 666 $ (2)
Brian Dumoulin 4 100 000 $ (2)
Anton Khudobin 3 333 333 $ (2)
Artem Zub 2 500 000 $ (2)
Nick Bonino 2 050 000 $ (2)
Ethan Bear 2 000 000 $ (1)
Zach Sanford 2 000 000 $ (1)
Anders Bjork 1 600 000 $ (2)
Lawson Crouse 1 533 333 $ (1)
Josh Archibald 1 500 000 $ (1)
Ondrej Kase 1 250 000 $ (1)
Nolan Patrick 1 200 000 $ (2)
Matt Nieto 850 000 $ (2)
Nicolas Roy 750 000 $ (1)
Matthew Highmore 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 79 908 332 $
Year 2022 : 70 149 999 $
Year 2023 : 44 250 000 $
Year 2024 : 44 250 000 $
Salary Average Commitment
Year 2021 : 79 908 332 $
Year 2022 : 70 149 999 $
Year 2023 : 44 250 000 $
Year 2024 : 44 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 908 332 $
Year 2022 : 70 149 999 $
Year 2023 : 44 250 000 $
Year 2024 : 44 250 000 $

Farm Players Salaries

Tanner Laczynski 92 500 $ (1)
Ryan McLeod 83 417 $ (1)
Mikhail Berdin 75 000 $ (2)
Samuel Morin 75 000 $ (1)
Joe Hicketts 75 000 $ (2)
Total Farm Players5
Salary Commitment
Year 2021 : 400 917 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 400 917 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 3 122 - 52,03%
Level 2: 5000 - 80 $ - 4 898 - 97,96%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 99,99%
Luxury : 1000 - 300 $ - 808 - 80,76%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %14 827 - 82,37%
Average Income per Game764 197 $
Year to Date Revenue8 406 162 $

Expense

Pro Players Total Salaries75 961 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 443 148 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 443 148 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 925 896 $
Pro Remaining Season Days124
Pro Expenses Per Days431 599 $
Pro Estimated Expenses53 518 276 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses53 518 276 $
Estimated Season Salary Cap75 961 424 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 538 576 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 961 424 $
Current Bank Account228 430 332 $
Projected Bank Account197 837 952 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
Jamie Benn 9 500 000 $ (4)
Nicklas Backstrom 9 200 000 $ (4)
Ryan Ellis 6 250 000 $ (6)
Alec Martinez 5 250 000 $ (3)
Jakub Vrana 5 250 000 $ (3)
Sean Couturier 4 333 333 $ (1)
Vince Dunn 4 000 000 $ (2)
Andreas Johnsson 3 400 000 $ (2)
Matt Roy 3 150 000 $ (3)
Ilya Samsonov 2 000 000 $ (1)
Brett Kulak 1 850 000 $ (1)
Dean Kukan 1 650 000 $ (1)
Casey DeSmith 1 250 000 $ (1)
Alexis Lafreniere 925 000 $ (2)
Connor Mackey 912 000 $ (2)
Wayne Simmonds 900 000 $ (2)
Pat Maroon 900 000 $ (1)
Tobias Bjornfot 849 167 $ (2)
Philipp Kurashev 842 000 $ (1)
Derick Brassard 825 000 $ (1)
Jean-Sebastien Dea 750 000 $ (1)
Dominic Toninato 750 000 $ (2)
Colin Blackwell 725 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 75 961 500 $
Year 2022 : 60 836 167 $
Year 2023 : 38 600 000 $
Year 2024 : 24 950 000 $
Salary Average Commitment
Year 2021 : 75 961 499 $
Year 2022 : 60 836 167 $
Year 2023 : 38 600 000 $
Year 2024 : 24 950 000 $
Salary Cap with 1 Way Contract
Year 2021 : 75 961 500 $
Year 2022 : 60 836 167 $
Year 2023 : 38 600 000 $
Year 2024 : 24 950 000 $

Farm Players Salaries

Calvin Pickard 80 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 80 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 80 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 5 560 - 92,66%
Level 2: 5000 - 80 $ - 4 836 - 96,73%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4532 - 35 $ - 4 010 - 88,48%
Luxury : 1000 - 300 $ - 804 - 80,40%
Total Capacity :18532

Income

Home Games Left30
Average Attendance - %17 210 - 92,87%
Average Income per Game783 179 $
Year to Date Revenue8 614 966 $

Expense

Pro Players Total Salaries76 125 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 997 725 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 997 725 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 495 362 $
Pro Remaining Season Days124
Pro Expenses Per Days432 528 $
Pro Estimated Expenses53 633 472 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses53 633 472 $
Estimated Season Salary Cap76 631 197 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 868 803 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 631 197 $
Current Bank Account225 422 223 $
Projected Bank Account195 284 113 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
Clayton Keller 7 150 000 $ (7)
Joe Pavelski 7 000 000 $ (1)
Colton Parayko 5 500 000 $ (1)
Frederik Andersen 4 500 000 $ (2)
John Marino 4 400 000 $ (6)
Viktor Arvidsson 4 250 000 $ (3)
Brett Pesce 4 025 000 $ (3)
Ilya Sorokin 4 000 000 $ (3)
Dominik Kubalik 3 700 000 $ (1)
Pius Suter 3 250 000 $ (2)
Roope Hintz 3 150 000 $ (2)
Brock McGinn 2 750 000 $ (4)
Erik Haula 2 375 000 $ (2)
Justin Braun 1 800 000 $ (1)
Alexandre Texier 1 525 000 $ (2)
Jani Hakanpaa 1 500 000 $ (3)
Brandon Sutter 1 125 000 $ (1)
Adam Fox 925 000 $ (1)
Riley Sheahan 850 000 $ (1)
Carter Rowney 825 000 $ (1)
Brendan Smith 800 000 $ (1)
Nico Sturm 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 76 125 000 $
Year 2022 : 52 875 000 $
Year 2023 : 38 075 000 $
Year 2024 : 14 300 000 $
Salary Average Commitment
Year 2021 : 76 125 000 $
Year 2022 : 52 875 000 $
Year 2023 : 38 075 000 $
Year 2024 : 14 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 125 000 $
Year 2022 : 52 875 000 $
Year 2023 : 38 075 000 $
Year 2024 : 14 300 000 $

Farm Players Salaries

Josh Brown 120 000 $ (1)
Rem Pitlick 91 783 $ (1)
Nicolas Beaudin 86 333 $ (2)
Timothy Liljegren 86 333 $ (1)
Morgan Frost 86 333 $ (1)
Erik Brannstrom 86 333 $ (1)
Cal Foote 85 000 $ (2)
Ivan Prosvetov 80 917 $ (1)
William Lagesson 75 000 $ (1)
Matt Luff 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2021 : 873 032 $
Year 2022 : 171 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 873 032 $
Year 2022 : 171 333 $
Year 2023 : 0 $
Year 2024 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 861 - 97,68%
Level 2: 5000 - 60 $ - 4 987 - 99,73%
Level 3: 2058 - 35 $ - 2 058 - 100,00%
Level 4: 4000 - 20 $ - 3 994 - 99,85%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18058

Income

Home Games Left29
Average Attendance - %17 900 - 99,12%
Average Income per Game630 977 $
Year to Date Revenue7 571 722 $

Expense

Pro Players Total Salaries59 701 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses17 630 463 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date17 630 463 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 298 328 $
Pro Remaining Season Days124
Pro Expenses Per Days339 214 $
Pro Estimated Expenses42 062 536 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses42 062 536 $
Estimated Season Salary Cap59 692 999 $
Estimate Under Maximum Salary Cap of 81 500 000 $21 807 001 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 1 692 999 $
Current Bank Account178 429 410 $
Projected Bank Account154 665 202 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (1)
Jordan Binnington 6 000 000 $ (6)
Anthony Mantha 5 700 000 $ (3)
Anton Stralman 5 500 000 $ (1)
Tyler Bertuzzi 4 750 000 $ (2)
Tomas Tatar 4 500 000 $ (2)
Chris Tierney 3 500 000 $ (1)
Jay Beagle 3 000 000 $ (1)
Thomas Hickey 2 500 000 $ (1)
Radim Simek 2 250 000 $ (3)
Janne Kuokkanen 1 825 000 $ (2)
Tomas Nosek 1 750 000 $ (2)
Garnet Hathaway 1 500 000 $ (2)
Andrej Sekera 1 500 000 $ (1)
Nicolas Aube-Kubel 1 075 000 $ (1)
Jeremy Swayman 925 000 $ (2)
Mario Ferraro 925 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Ty Smith 863 333 $ (2)
Nick Suzuki 863 333 $ (1)
Connor Carrick 800 000 $ (1)
Blake Lizotte 800 000 $ (1)
Julien Gauthier 775 000 $ (1)
Dennis Gilbert 750 000 $ (1)
Nic Dowd 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 59 701 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $
Salary Average Commitment
Year 2021 : 59 701 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 59 701 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $

Farm Players Salaries

Alexei Melnichuk 92 500 $ (1)
Austin Strand 77 175 $ (1)
Rhett Gardner 75 000 $ (2)
Keegan Kolesar 72 500 $ (1)
Total Farm Players4
Salary Commitment
Year 2021 : 317 175 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 274 675 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 935 - 98,91%
Level 2: 5000 - 60 $ - 4 980 - 99,60%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 2839 - 20 $ - 2 839 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :16839

Income

Home Games Left31
Average Attendance - %16 754 - 99,49%
Average Income per Game621 714 $
Year to Date Revenue6 217 137 $

Expense

Pro Players Total Salaries69 868 174 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 216 734 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 216 734 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 273 125 $
Pro Remaining Season Days124
Pro Expenses Per Days396 978 $
Pro Estimated Expenses49 225 272 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses49 225 272 $
Estimated Season Salary Cap69 442 006 $
Estimate Under Maximum Salary Cap of 81 500 000 $12 057 994 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 11 442 006 $
Current Bank Account186 448 728 $
Projected Bank Account156 496 581 $

Pro Players Salaries

Brady Tkachuk 8 330 674 $ (7)
Alexander Radulov 6 250 000 $ (1)
Kyle Okposo 6 000 000 $ (2)
Jason Zucker 5 500 000 $ (2)
Colin White 4 750 000 $ (4)
Christopher Tanev 4 500 000 $ (3)
Jonathan Bernier 4 125 000 $ (2)
Colin Miller 3 875 000 $ (1)
Nikita Zadorov 3 750 000 $ (1)
Adam Lowry 3 250 000 $ (5)
Marcus Foligno 3 100 000 $ (3)
Mike Reilly 3 000 000 $ (3)
Leo Komarov 3 000 000 $ (1)
Jacob Larsson 1 200 000 $ (1)
Ross Johnston 1 000 000 $ (1)
Christian Fischer 1 000 000 $ (1)
Spencer Knight 925 000 $ (2)
Filip Zadina 894 167 $ (1)
Cole Caufield 880 833 $ (2)
Ben Harpur 800 000 $ (1)
John Hayden 750 000 $ (1)
Daniel Walcott 750 000 $ (2)
Connor Bunnaman 750 000 $ (2)
Ryan Donato 750 000 $ (1)
Xavier Ouellet 737 500 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 69 868 174 $
Year 2022 : 45 736 547 $
Year 2023 : 26 805 714 $
Year 2024 : 16 205 714 $
Salary Average Commitment
Year 2021 : 69 761 064 $
Year 2022 : 45 754 397 $
Year 2023 : 26 823 564 $
Year 2024 : 16 223 564 $
Salary Cap with 1 Way Contract
Year 2021 : 69 868 174 $
Year 2022 : 45 861 507 $
Year 2023 : 26 930 674 $
Year 2024 : 16 330 674 $

Farm Players Salaries

Kaden Fulcher 73 333 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 73 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 73 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 5 979 - 99,66%
Level 2: 5000 - 60 $ - 4 929 - 98,58%
Level 3: 5250 - 30 $ - 2 720 - 51,81%
Level 4: 4000 - 20 $ - 3 986 - 99,64%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :21250

Income

Home Games Left27
Average Attendance - %18 614 - 87,60%
Average Income per Game633 949 $
Year to Date Revenue8 875 289 $

Expense

Pro Players Total Salaries78 297 790 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 133 448 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 133 448 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 116 629 $
Pro Remaining Season Days124
Pro Expenses Per Days444 874 $
Pro Estimated Expenses55 164 376 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses55 164 376 $
Estimated Season Salary Cap78 297 824 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 202 176 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 297 824 $
Current Bank Account375 110 092 $
Projected Bank Account337 062 345 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (6)
Jakub Voracek 8 250 063 $ (3)
Logan Couture 8 000 000 $ (6)
Johnny Gaudreau 6 750 000 $ (1)
Cam Fowler 6 500 000 $ (5)
Brock Nelson 6 000 000 $ (4)
Jeff Carter 5 272 727 $ (1)
Jamie Oleksiak 4 600 000 $ (5)
Mikko Koskinen 4 500 000 $ (1)
Brandon Carlo 4 100 000 $ (6)
Cody Eakin 2 250 000 $ (1)
Pavel Zacha 2 250 000 $ (1)
Troy Terry 1 450 000 $ (2)
Haydn Fleury 1 300 000 $ (1)
Frederick Gaudreau 1 200 000 $ (2)
Danton Heinen 1 100 000 $ (1)
Connor Clifton 1 000 000 $ (2)
Taro Hirose 850 000 $ (1)
Keith Kinkaid 825 000 $ (1)
Brad Hunt 800 000 $ (1)
Curtis Lazar 800 000 $ (1)
Kyle Capobianco 775 000 $ (1)
Seth Griffith 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 78 297 790 $
Year 2022 : 50 100 063 $
Year 2023 : 46 450 063 $
Year 2024 : 38 200 000 $
Salary Average Commitment
Year 2021 : 78 297 792 $
Year 2022 : 50 100 064 $
Year 2023 : 46 450 064 $
Year 2024 : 38 200 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 297 790 $
Year 2022 : 50 100 063 $
Year 2023 : 46 450 063 $
Year 2024 : 38 200 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 5 867 - 97,78%
Level 2: 5000 - 66 $ - 4 895 - 97,90%
Level 3: 2118 - 40 $ - 2 118 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 805 - 80,53%
Total Capacity :18118

Income

Home Games Left27
Average Attendance - %17 685 - 97,61%
Average Income per Game711 323 $
Year to Date Revenue9 958 517 $

Expense

Pro Players Total Salaries78 489 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 264 114 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 264 114 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 205 711 $
Pro Remaining Season Days124
Pro Expenses Per Days445 961 $
Pro Estimated Expenses55 299 164 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses55 299 164 $
Estimated Season Salary Cap78 563 278 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 936 722 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 563 278 $
Current Bank Account265 523 204 $
Projected Bank Account229 429 751 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (4)
John Carlson 8 000 000 $ (5)
Tyler Myers 6 000 000 $ (3)
Erik Johnson 6 000 000 $ (2)
Cam Atkinson 5 875 000 $ (4)
T.J. Oshie 5 750 000 $ (4)
Jordan Eberle 5 500 000 $ (3)
Mikael Backlund 5 350 000 $ (3)
Shea Theodore 5 200 000 $ (4)
Alex Iafallo 4 000 000 $ (4)
Elvis Merzlikins 4 000 000 $ (1)
Antti Raanta 2 000 000 $ (2)
Jesper Fast 2 000 000 $ (2)
Michael Del Zotto 2 000 000 $ (2)
Ryan Hartman 1 700 000 $ (3)
Noel Acciari 1 666 667 $ (1)
Pierre-Edouard Bellemare 1 000 000 $ (2)
Wyatt Kalynuk 925 000 $ (1)
Erik Gustafsson 800 000 $ (1)
Alex Chiasson 750 000 $ (1)
Jaret Anderson-Dolan 747 500 $ (1)
Carl Grundstrom 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 78 489 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $
Salary Average Commitment
Year 2021 : 78 489 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 489 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $

Farm Players Salaries

Rasmus Kupari 86 333 $ (2)
Frederik Gauthier 80 000 $ (1)
Ukko-Pekka Luukkonen 77 833 $ (1)
Steven Fogarty 75 000 $ (1)
Nicholas Merkley 75 000 $ (1)
Austin Poganski 75 000 $ (1)
Alexandre Carrier 73 333 $ (2)
Madison Bowey 72 500 $ (1)
Total Farm Players8
Salary Commitment
Year 2021 : 614 999 $
Year 2022 : 159 666 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 614 999 $
Year 2022 : 159 666 $
Year 2023 : 0 $
Year 2024 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 2 400 - 40,00%
Level 2: 5000 - 998 $ - 2 000 - 40,00%
Level 3: 2000 - 997 $ - 800 - 40,00%
Level 4: 4000 - 996 $ - 1 600 - 40,00%
Luxury : 1000 - 999 $ - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %7 200 - 40,00%
Average Income per Game3 664 044 $
Year to Date Revenue40 304 484 $

Expense

Pro Players Total Salaries74 493 462 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 388 388 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 388 388 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue109 921 320 $
Pro Remaining Season Days124
Pro Expenses Per Days423 258 $
Pro Estimated Expenses52 483 992 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses52 483 992 $
Estimated Season Salary Cap74 872 380 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 627 620 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 872 380 $
Current Bank Account805 758 338 $
Projected Bank Account863 195 666 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (4)
Blake Wheeler 8 250 000 $ (3)
Evander Kane 7 000 000 $ (4)
Duncan Keith 5 538 462 $ (2)
Tyson Barrie 4 500 000 $ (3)
John Klingberg 4 250 000 $ (1)
Nick Foligno 3 800 000 $ (2)
Cam Talbot 3 666 667 $ (2)
Barclay Goodrow 3 641 667 $ (6)
Craig Smith 3 100 000 $ (2)
Victor Olofsson 3 050 000 $ (1)
Dylan DeMelo 3 000 000 $ (3)
Frank Vatrano 2 533 333 $ (1)
Sean Kuraly 2 500 000 $ (4)
Radko Gudas 2 500 000 $ (2)
Austin Watson 1 500 000 $ (2)
Jaroslav Halak 1 500 000 $ (1)
Pierre Engvall 1 250 000 $ (1)
Matt Benning 1 000 000 $ (1)
Owen Tippett 863 333 $ (1)
Luke Schenn 850 000 $ (2)
Josh Leivo 750 000 $ (1)
Alex Galchenyuk 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 74 493 462 $
Year 2022 : 58 546 796 $
Year 2023 : 37 591 667 $
Year 2024 : 21 841 667 $
Salary Average Commitment
Year 2021 : 74 493 462 $
Year 2022 : 58 546 796 $
Year 2023 : 37 591 667 $
Year 2024 : 21 841 667 $
Salary Cap with 1 Way Contract
Year 2021 : 74 493 462 $
Year 2022 : 58 546 796 $
Year 2023 : 37 591 667 $
Year 2024 : 21 841 667 $

Farm Players Salaries

Anton Forsberg 90 000 $ (1)
Kurtis Gabriel 75 000 $ (1)
Nick Caamano 75 000 $ (1)
Martin Frk 72 500 $ (1)
Brett Murray 50 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 362 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 362 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 832 - 97,21%
Level 2: 5000 - 70 $ - 4 783 - 95,66%
Level 3: 5273 - 37 $ - 2 617 - 49,62%
Level 4: 4000 - 30 $ - 3 972 - 99,30%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left28
Average Attendance - %18 204 - 85,57%
Average Income per Game685 445 $
Year to Date Revenue8 910 791 $

Expense

Pro Players Total Salaries67 664 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 630 468 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 630 468 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 192 473 $
Pro Remaining Season Days124
Pro Expenses Per Days384 459 $
Pro Estimated Expenses47 672 916 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses47 672 916 $
Estimated Season Salary Cap68 303 384 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 196 616 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 10 303 384 $
Current Bank Account296 132 822 $
Projected Bank Account267 652 379 $

Pro Players Salaries

Roman Josi 9 059 000 $ (7)
Steven Stamkos 8 500 000 $ (3)
Filip Forsberg 6 000 000 $ (1)
Aleksander Barkov 5 900 000 $ (1)
Zach Hyman 5 500 000 $ (7)
Reilly Smith 5 000 000 $ (1)
Filip Hronek 4 400 000 $ (3)
Jake McCabe 4 000 000 $ (4)
Mattias Ekholm 3 750 000 $ (1)
Valeri Nichushkin 2 500 000 $ (1)
Tyler Pitlick 1 750 000 $ (1)
Jack Campbell 1 650 000 $ (1)
Kris Russell 1 250 000 $ (1)
Emil Bemstrom 925 000 $ (1)
Mattias Samuelsson 925 000 $ (2)
Brian Elliott 900 000 $ (1)
Brett Ritchie 900 000 $ (1)
Arthur Kaliyev 894 167 $ (3)
Jacob Bryson 889 166 $ (1)
Hudson Fasching 750 000 $ (1)
A.J. Greer 750 000 $ (1)
Alex Formenton 747 500 $ (1)
Daniel Sprong 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 67 664 833 $
Year 2022 : 33 278 167 $
Year 2023 : 32 353 167 $
Year 2024 : 18 559 000 $
Salary Average Commitment
Year 2021 : 67 664 833 $
Year 2022 : 33 278 167 $
Year 2023 : 32 353 167 $
Year 2024 : 18 559 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 664 833 $
Year 2022 : 33 278 167 $
Year 2023 : 32 353 167 $
Year 2024 : 18 559 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 5 941 - 99,02%
Level 2: 5000 - 55 $ - 4 985 - 99,71%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 959 - 98,98%
Luxury : 1000 - 250 $ - 958 - 95,75%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 844 - 99,13%
Average Income per Game605 703 $
Year to Date Revenue7 268 435 $

Expense

Pro Players Total Salaries77 147 935 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 245 809 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 245 809 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 565 385 $
Pro Remaining Season Days124
Pro Expenses Per Days438 341 $
Pro Estimated Expenses54 354 284 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses54 354 284 $
Estimated Season Salary Cap76 600 093 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 899 907 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 600 093 $
Current Bank Account371 560 328 $
Projected Bank Account334 771 429 $

Pro Players Salaries

Cale Makar 9 000 000 $ (6)
Shea Weber 7 857 143 $ (5)
Quinn Hughes 7 850 000 $ (6)
Matthew Tkachuk 7 000 000 $ (1)
Brayden Point 6 750 000 $ (1)
Matt Murray 6 250 000 $ (3)
Mark Scheifele 6 125 000 $ (3)
Josh Anderson 5 500 000 $ (6)
Anthony Beauvillier 4 150 000 $ (3)
Kasperi Kapanen 3 200 000 $ (1)
Dante Fabbro 2 400 000 $ (2)
Filip Chytil 2 300 000 $ (2)
Ivan Barbashev 2 250 000 $ (2)
Jordan Oesterle 1 350 000 $ (2)
Vinnie Hinostroza 1 050 000 $ (1)
Ian Mitchell 925 000 $ (2)
Alex Nylander 874 125 $ (1)
Devin Shore 850 000 $ (2)
Morgan Geekie 750 000 $ (1)
Vitek Vanecek 716 667 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 77 147 935 $
Year 2022 : 56 807 143 $
Year 2023 : 46 732 143 $
Year 2024 : 30 207 143 $
Salary Average Commitment
Year 2021 : 77 147 936 $
Year 2022 : 56 807 144 $
Year 2023 : 46 732 144 $
Year 2024 : 30 207 144 $
Salary Cap with 1 Way Contract
Year 2021 : 77 147 935 $
Year 2022 : 56 807 143 $
Year 2023 : 46 732 143 $
Year 2024 : 30 207 143 $

Farm Players Salaries

Austin Wagner 113 333 $ (2)
Pierre-Olivier Joseph 86 333 $ (1)
Mason Marchment 80 000 $ (1)
Christian Jaros 80 000 $ (1)
Louis Domingue 75 000 $ (1)
Noah Gregor 75 000 $ (1)
Givani Smith 75 000 $ (2)
Total Farm Players7
Salary Commitment
Year 2021 : 584 666 $
Year 2022 : 188 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 584 666 $
Year 2022 : 188 333 $
Year 2023 : 0 $
Year 2024 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 5 909 - 98,49%
Level 2: 5000 - 47 $ - 4 994 - 99,88%
Level 3: 3040 - 23 $ - 2 741 - 90,16%
Level 4: 4000 - 14 $ - 3 978 - 99,45%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :19040

Income

Home Games Left28
Average Attendance - %18 622 - 97,81%
Average Income per Game516 639 $
Year to Date Revenue6 716 313 $

Expense

Pro Players Total Salaries80 946 009 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 616 948 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 616 948 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 465 905 $
Pro Remaining Season Days124
Pro Expenses Per Days459 921 $
Pro Estimated Expenses57 030 204 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses57 030 204 $
Estimated Season Salary Cap80 647 152 $
Estimate Under Maximum Salary Cap of 81 500 000 $852 848 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 647 152 $
Current Bank Account280 225 066 $
Projected Bank Account237 660 767 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (6)
Oliver Ekman-Larsson 8 250 000 $ (6)
Anders Lee 7 000 000 $ (5)
John Gibson 6 400 000 $ (6)
Nathan MacKinnon 6 300 000 $ (2)
Drake Batherson 4 975 000 $ (6)
Anthony Cirelli 4 800 000 $ (2)
Travis Sanheim 4 675 000 $ (2)
Marcus Pettersson 4 025 175 $ (4)
Ryan Getzlaf 3 000 000 $ (1)
Vladislav Gavrikov 2 800 000 $ (2)
Gustav Forsling 2 666 667 $ (3)
Brayden McNabb 2 500 000 $ (1)
Alexandar Georgiev 2 435 000 $ (1)
Artturi Lehkonen 2 300 000 $ (1)
Trevor Moore 1 875 000 $ (2)
Ryan Reaves 1 750 000 $ (1)
Grigori Denisenko 925 000 $ (2)
Kristian Vesalainen 894 167 $ (1)
Sam Gagner 850 000 $ (1)
Joachim Blichfeld 750 000 $ (1)
Riley Nash 750 000 $ (1)
Sven Baertschi 750 000 $ (1)
Greg Pateryn 750 000 $ (1)
Joel L'Esperance 725 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 80 946 009 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Salary Average Commitment
Year 2021 : 80 946 009 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Salary Cap with 1 Way Contract
Year 2021 : 80 946 009 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $

Farm Players Salaries

Oskar Steen 80 917 $ (1)
Logan Thompson 80 000 $ (1)
Calen Addison 79 500 $ (2)
Jonas Johansson 75 000 $ (1)
Matthew Phillips 75 000 $ (1)
Kyle Burroughs 75 000 $ (2)
Jacob Middleton 72 500 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 537 917 $
Year 2022 : 154 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 537 917 $
Year 2022 : 154 500 $
Year 2023 : 0 $
Year 2024 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 5 929 - 98,82%
Level 2: 5000 - 55 $ - 4 979 - 99,58%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 2234 - 30 $ - 2 234 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :16234

Income

Home Games Left36
Average Attendance - %16 142 - 99,43%
Average Income per Game601 532 $
Year to Date Revenue3 007 660 $

Expense

Pro Players Total Salaries78 842 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 302 290 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 302 290 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 655 152 $
Pro Remaining Season Days124
Pro Expenses Per Days447 968 $
Pro Estimated Expenses55 548 032 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses55 548 032 $
Estimated Season Salary Cap78 850 322 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 649 678 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 850 322 $
Current Bank Account356 277 521 $
Projected Bank Account322 384 641 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (3)
Victor Hedman 7 875 000 $ (4)
Torey Krug 6 500 000 $ (6)
Adam Henrique 5 825 000 $ (3)
Oliver Bjorkstrand 5 400 000 $ (5)
Josh Bailey 5 000 000 $ (3)
Kevin Labanc 4 725 000 $ (3)
Alex Wennberg 4 500 000 $ (3)
Olli Maatta 4 083 333 $ (1)
Brenden Dillon 3 900 000 $ (3)
Alexander Edler 3 500 000 $ (1)
Zack Kassian 3 200 000 $ (3)
Mackenzie Blackwood 2 800 000 $ (2)
James Reimer 2 250 000 $ (2)
Yegor Sharangovich 2 000 000 $ (2)
Eeli Tolvanen 1 450 000 $ (3)
Blake Comeau 1 000 000 $ (1)
Tyler Ennis 900 000 $ (1)
Tanner Jeannot 800 000 $ (2)
C.J. Smith 750 000 $ (1)
Jack Johnson 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 78 842 333 $
Year 2022 : 67 859 000 $
Year 2023 : 60 009 000 $
Year 2024 : 19 775 000 $
Salary Average Commitment
Year 2021 : 78 842 333 $
Year 2022 : 67 859 000 $
Year 2023 : 60 009 000 $
Year 2024 : 19 775 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 842 333 $
Year 2022 : 67 859 000 $
Year 2023 : 60 009 000 $
Year 2024 : 19 775 000 $

Farm Players Salaries

Kurtis MacDermid 87 500 $ (1)
Spencer Martin 80 000 $ (1)
Guillaume Brisebois 75 000 $ (1)
Zach Whitecloud 72 500 $ (1)
Logan Shaw 72 500 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 387 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 387 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 818 - 96,97%
Level 2: 5000 - 54 $ - 4 997 - 99,94%
Level 3: 3000 - 32 $ - 2 670 - 89,01%
Level 4: 4000 - 22 $ - 3 988 - 99,70%
Luxury : 3000 - 180 $ - 1 299 - 43,31%
Total Capacity :21000

Income

Home Games Left31
Average Attendance - %18 773 - 89,40%
Average Income per Game630 082 $
Year to Date Revenue6 300 823 $

Expense

Pro Players Total Salaries76 883 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 987 263 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 987 263 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 532 551 $
Pro Remaining Season Days124
Pro Expenses Per Days436 835 $
Pro Estimated Expenses54 167 540 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses54 167 540 $
Estimated Season Salary Cap77 154 803 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 345 197 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 154 803 $
Current Bank Account184 071 738 $
Projected Bank Account149 436 749 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (3)
Jacob Trouba 8 000 000 $ (5)
Chris Kreider 6 500 000 $ (6)
Sean Monahan 6 375 000 $ (2)
Josh Morrissey 6 250 000 $ (7)
Taylor Hall 6 000 000 $ (4)
Tomas Hertl 5 625 000 $ (1)
Hampus Lindholm (Out of Payroll) 5 250 000 $ (1)
Pierre-Luc Dubois 5 000 000 $ (1)
Carter Hart 3 979 000 $ (3)
Jake DeBrusk 3 675 000 $ (1)
J.T. Compher 3 500 000 $ (2)
Brandon Montour 3 500 000 $ (3)
Vladislav Namestnikov 2 000 000 $ (1)
Justin Holl 2 000 000 $ (2)
Nick Holden 1 700 000 $ (1)
Jesse Puljujarvi 1 175 000 $ (1)
Drew O'Connor 925 000 $ (1)
Joey Anderson 750 000 $ (2)
Carter Hutton 750 000 $ (1)
Sami Niku 725 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 82 133 000 $
Year 2022 : 55 308 000 $
Year 2023 : 42 683 000 $
Year 2024 : 26 750 000 $
Salary Average Commitment
Year 2021 : 82 133 000 $
Year 2022 : 55 308 000 $
Year 2023 : 42 683 000 $
Year 2024 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 82 133 000 $
Year 2022 : 55 308 000 $
Year 2023 : 42 683 000 $
Year 2024 : 26 750 000 $

Farm Players Salaries

Caleb Jones 85 000 $ (1)
Joey Keane 80 917 $ (1)
Felix Sandstrom 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2021 : 240 917 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 240 917 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 5 892 - 98,20%
Level 2: 5000 - 60 $ - 4 886 - 97,72%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 21 $ - 3 988 - 99,69%
Luxury : 3000 - 150 $ - 1 287 - 42,90%
Total Capacity :20000

Income

Home Games Left28
Average Attendance - %18 053 - 90,27%
Average Income per Game591 732 $
Year to Date Revenue7 692 516 $

Expense

Pro Players Total Salaries64 644 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 176 120 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 176 120 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 568 496 $
Pro Remaining Season Days124
Pro Expenses Per Days367 296 $
Pro Estimated Expenses45 544 704 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses45 544 704 $
Estimated Season Salary Cap64 720 824 $
Estimate Under Maximum Salary Cap of 81 500 000 $16 779 176 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 6 720 824 $
Current Bank Account112 077 326 $
Projected Bank Account83 101 118 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (6)
Claude Giroux 8 275 000 $ (1)
Jake Guentzel 6 000 000 $ (3)
Jakob Silfverberg 5 250 000 $ (3)
Dmitry Orlov 5 100 000 $ (2)
Calvin de Haan 4 550 000 $ (1)
Brandon Saad 4 500 000 $ (5)
Sam Bennett 4 425 000 $ (4)
Braden Holtby 2 000 000 $ (1)
Robert Hagg 1 600 000 $ (1)
Derek Grant 1 500 000 $ (2)
Derek Stepan 1 350 000 $ (1)
Tyler Motte 1 225 000 $ (1)
Darren Helm 1 000 000 $ (1)
Anthony Stolarz 950 000 $ (2)
Quinton Byfield 894 167 $ (3)
Brendan Guhle 800 000 $ (1)
Cole Bardreau 750 000 $ (2)
James Neal 750 000 $ (1)
Josh Jacobs 750 000 $ (1)
Logan Brown 750 000 $ (1)
Jakub Zboril 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 64 644 167 $
Year 2022 : 40 869 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $
Salary Average Commitment
Year 2021 : 64 671 944 $
Year 2022 : 40 869 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $
Salary Cap with 1 Way Contract
Year 2021 : 64 644 167 $
Year 2022 : 40 869 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $

Farm Players Salaries

Ville Husso 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 5 666 - 94,43%
Level 2: 5000 - 70 $ - 4 805 - 96,10%
Level 3: 3523 - 45 $ - 2 613 - 74,16%
Level 4: 4000 - 30 $ - 3 967 - 99,17%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19523

Income

Home Games Left30
Average Attendance - %18 050 - 92,46%
Average Income per Game722 254 $
Year to Date Revenue7 944 792 $

Expense

Pro Players Total Salaries79 544 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 491 324 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 491 324 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 667 615 $
Pro Remaining Season Days124
Pro Expenses Per Days451 955 $
Pro Estimated Expenses56 042 420 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses56 042 420 $
Estimated Season Salary Cap79 533 744 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 966 256 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 533 744 $
Current Bank Account159 982 689 $
Projected Bank Account125 607 884 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (6)
Evgeny Kuznetsov 7 800 000 $ (4)
Aaron Ekblad 7 500 000 $ (4)
William Karlsson 5 900 000 $ (6)
Dustin Brown 5 875 000 $ (1)
Darnell Nurse 5 600 000 $ (1)
Max Domi 5 300 000 $ (1)
Kevin Fiala 5 100 000 $ (1)
Thatcher Demko 5 000 000 $ (5)
Conor Garland 4 950 000 $ (5)
Paul Byron 3 400 000 $ (2)
Zemgus Girgensons 2 200 000 $ (2)
Teddy Blueger 2 200 000 $ (2)
Victor Mete 1 200 000 $ (1)
Michael Raffl 1 100 000 $ (1)
Ryan Dzingel 1 100 000 $ (1)
Corey Perry 1 000 000 $ (2)
Mikey Anderson 925 000 $ (1)
Oliver Wahlstrom 894 167 $ (2)
Craig Anderson 750 000 $ (1)
Zdeno Chara 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 79 544 167 $
Year 2022 : 51 844 167 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Salary Average Commitment
Year 2021 : 79 544 167 $
Year 2022 : 51 844 167 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 544 167 $
Year 2022 : 51 844 167 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $

Farm Players Salaries

Pheonix Copley 110 000 $ (1)
Conor Timmins 85 000 $ (2)
Andrew Peeke 78 750 $ (2)
Jack Studnicka 76 917 $ (1)
Jeremy Davies 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 425 667 $
Year 2022 : 163 750 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 425 667 $
Year 2022 : 163 750 $
Year 2023 : 0 $
Year 2024 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 807 - 96,78%
Level 2: 5000 - 60 $ - 4 875 - 97,50%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 974 - 99,34%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 656 - 98,09%
Average Income per Game623 569 $
Year to Date Revenue7 482 832 $

Expense

Pro Players Total Salaries79 697 024 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 546 848 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 546 848 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 083 511 $
Pro Remaining Season Days124
Pro Expenses Per Days452 824 $
Pro Estimated Expenses56 150 176 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses56 150 176 $
Estimated Season Salary Cap79 697 024 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 802 976 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 697 024 $
Current Bank Account314 191 875 $
Projected Bank Account276 125 210 $

Pro Players Salaries

Carey Price 10 500 000 $ (5)
Patrik Laine 7 500 000 $ (1)
Kyle Connor 7 142 857 $ (5)
Mathew Barzal 7 000 000 $ (2)
Ivan Provorov 6 750 000 $ (4)
Adam Pelech 5 750 000 $ (8)
Travis Konecny 5 500 000 $ (4)
Seth Jones 5 400 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (1)
Lars Eller 3 500 000 $ (2)
Anthony Duclair 3 000 000 $ (3)
Jason Dickinson 2 650 000 $ (3)
Mike Smith 2 200 000 $ (2)
Max Comtois 2 037 500 $ (2)
Mathieu Perreault 950 000 $ (1)
Joel Farabee 925 000 $ (1)
K'Andre Miller 925 000 $ (2)
Josh Norris 925 000 $ (1)
Nils Hoglander 891 667 $ (2)
Michael Stone 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $
Salary Average Commitment
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $
Salary Cap with 1 Way Contract
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $

Farm Players Salaries

Travis Dermott 150 000 $ (2)
Trevor Zegras 92 500 $ (2)
Vitali Kravtsov 92 500 $ (1)
Eetu Luostarinen 89 750 $ (1)
Joe Veleno 89 417 $ (2)
Kole Lind 87 413 $ (1)
Alex Barre-Boulet 75 833 $ (3)
Matthew Peca 75 000 $ (1)
Jason Spezza 75 000 $ (1)
Dakota Mermis 75 000 $ (2)
Cameron Hughes 75 000 $ (1)
Michael Hutchinson 72 500 $ (1)
Karson Kuhlman 72 500 $ (1)
Total Farm Players13
Salary Commitment
Year 2021 : 1 122 413 $
Year 2022 : 482 750 $
Year 2023 : 75 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 122 413 $
Year 2022 : 482 750 $
Year 2023 : 75 833 $
Year 2024 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 5 778 - 96,31%
Level 2: 5000 - 63 $ - 4 845 - 96,90%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 3496 - 27 $ - 3 496 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left31
Average Attendance - %17 119 - 97,85%
Average Income per Game665 041 $
Year to Date Revenue6 650 406 $

Expense

Pro Players Total Salaries79 112 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses24 068 460 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date24 068 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 616 259 $
Pro Remaining Season Days124
Pro Expenses Per Days449 503 $
Pro Estimated Expenses55 738 372 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses55 738 372 $
Estimated Season Salary Cap79 806 832 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 693 168 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 806 832 $
Current Bank Account246 719 168 $
Projected Bank Account211 597 055 $

Pro Players Salaries

Andrei Svechnikov 7 750 000 $ (8)
Gabriel Landeskog 7 000 000 $ (8)
Marc-Andre Fleury 7 000 000 $ (1)
David Pastrnak 6 666 666 $ (2)
Justin Faulk 6 500 000 $ (6)
Brad Marchand 6 125 000 $ (4)
Jordan Staal 6 000 000 $ (2)
Rasmus Dahlin 6 000 000 $ (3)
Pavel Buchnevich 5 800 000 $ (4)
Linus Ullmark 5 000 000 $ (4)
Radek Faksa 3 250 000 $ (4)
Nick Jensen 2 500 000 $ (2)
Brandon Hagel 1 500 000 $ (3)
Adam Gaudette 997 500 $ (1)
Trevor van Riemsdyk 950 000 $ (2)
Kirby Dach 925 000 $ (1)
Jarred Tinordi 900 000 $ (2)
Keith Yandle 900 000 $ (1)
Brett Howden 885 000 $ (1)
Cody Glass 863 333 $ (1)
Jon Merrill 850 000 $ (1)
Luke Witkowski 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2021 : 79 112 499 $
Year 2022 : 66 691 666 $
Year 2023 : 48 925 000 $
Year 2024 : 41 425 000 $
Salary Average Commitment
Year 2021 : 79 112 499 $
Year 2022 : 66 691 666 $
Year 2023 : 48 925 000 $
Year 2024 : 41 425 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 112 499 $
Year 2022 : 66 691 666 $
Year 2023 : 48 925 000 $
Year 2024 : 41 425 000 $

Farm Players Salaries

Christopher Gibson 75 000 $ (1)
Roland McKeown 75 000 $ (1)
Michael Sgarbossa 75 000 $ (2)
Dylan McIlrath 75 000 $ (2)
Alex Biega 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 375 000 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 375 000 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - 100 $ - 5 771 - 96,19%
Level 2: 5000 - 60 $ - 4 876 - 97,52%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 962 - 99,05%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 609 - 97,83%
Average Income per Game631 746 $
Year to Date Revenue7 580 951 $

Expense

Pro Players Total Salaries66 381 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses18 853 684 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date18 853 684 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 320 632 $
Pro Remaining Season Days124
Pro Expenses Per Days377 169 $
Pro Estimated Expenses46 768 956 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses46 768 956 $
Estimated Season Salary Cap65 622 640 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 877 360 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 7 622 640 $
Current Bank Account87 727 267 $
Projected Bank Account59 278 943 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (5)
Milan Lucic 6 000 000 $ (2)
Patric Hornqvist 5 300 000 $ (2)
TJ Brodie 5 000 000 $ (3)
Tyler Johnson 5 000 000 $ (3)
Shayne Gostisbehere 4 500 000 $ (2)
Jake Gardiner 4 050 000 $ (2)
Victor Rask 4 000 000 $ (1)
Antoine Roussel 3 000 000 $ (1)
Robby Fabbri 2 950 000 $ (1)
Jake Bean 2 333 333 $ (3)
Dmitry Kulikov 2 250 000 $ (2)
Rudolfs Balcers 1 550 000 $ (2)
Nick Cousins 1 500 000 $ (1)
Michael Rasmussen 1 460 000 $ (3)
William Carrier 1 400 000 $ (3)
Ryan Carpenter 1 000 000 $ (1)
Slater Koekkoek 925 000 $ (2)
Dennis Cholowski 900 000 $ (1)
Rasmus Sandin 894 167 $ (1)
Bowen Byram 894 167 $ (2)
Tyler Bozak 750 000 $ (1)
Dustin Tokarski 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 66 381 667 $
Year 2022 : 50 662 500 $
Year 2023 : 25 193 333 $
Year 2024 : 10 000 000 $
Salary Average Commitment
Year 2021 : 66 381 667 $
Year 2022 : 50 662 500 $
Year 2023 : 25 193 333 $
Year 2024 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 66 381 667 $
Year 2022 : 50 662 500 $
Year 2023 : 25 193 333 $
Year 2024 : 10 000 000 $

Farm Players Salaries

Adam Huska 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 5 940 - 99,00%
Level 2: 5000 - 60 $ - 4 927 - 98,54%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 980 - 99,51%
Luxury : 2022 - 150 $ - 1 304 - 64,47%
Total Capacity :19022

Income

Home Games Left30
Average Attendance - %18 151 - 95,42%
Average Income per Game609 590 $
Year to Date Revenue6 705 488 $

Expense

Pro Players Total Salaries81 279 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 857 239 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 857 239 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 287 695 $
Pro Remaining Season Days124
Pro Expenses Per Days461 815 $
Pro Estimated Expenses57 265 060 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses57 265 060 $
Estimated Season Salary Cap81 122 299 $
Estimate Under Maximum Salary Cap of 81 500 000 $377 701 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 122 299 $
Current Bank Account516 150 880 $
Projected Bank Account477 173 515 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (6)
Andrei Vasilevskiy 9 500 000 $ (7)
Dougie Hamilton 9 000 000 $ (7)
Jeff Petry 6 250 000 $ (4)
Jonathan Drouin 5 500 000 $ (2)
Yanni Gourde 5 166 666 $ (4)
Ryan Pulock 5 000 000 $ (1)
Oscar Klefbom 4 167 000 $ (2)
Paul Stastny 3 750 000 $ (1)
Tanner Pearson 3 250 000 $ (3)
Travis Hamonic 3 000 000 $ (2)
Derek Forbort 3 000 000 $ (3)
Chandler Stephenson 2 750 000 $ (3)
Mattias Janmark 2 000 000 $ (1)
Andrew Cogliano 1 000 000 $ (1)
Logan Stanley 900 000 $ (2)
Barrett Hayton 894 167 $ (1)
Martin Necas 863 333 $ (1)
Ty Dellandrea 863 333 $ (2)
Nathan Bastian 825 000 $ (2)
Kevin Lankinen 800 000 $ (1)
Kieffer Bellows 750 000 $ (1)
Michael Amadio 750 000 $ (1)
Jake Walman 725 000 $ (1)
Gabriel Carlsson 725 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 81 279 499 $
Year 2022 : 64 021 999 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Salary Average Commitment
Year 2021 : 81 279 499 $
Year 2022 : 64 021 999 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Salary Cap with 1 Way Contract
Year 2021 : 81 279 499 $
Year 2022 : 64 021 999 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $

Farm Players Salaries

Maxime Lagace 75 000 $ (1)
Josh Mahura 75 000 $ (2)
Carsen Twarynski 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2021 : 225 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 225 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 5 862 - 97,70%
Level 2: 5000 - 57 $ - 4 876 - 97,51%
Level 3: 3758 - 35 $ - 2 753 - 73,27%
Level 4: 4000 - 15 $ - 3 982 - 99,54%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left28
Average Attendance - %18 473 - 93,50%
Average Income per Game608 236 $
Year to Date Revenue7 907 063 $

Expense

Pro Players Total Salaries81 081 369 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 955 880 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 955 880 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 030 597 $
Pro Remaining Season Days124
Pro Expenses Per Days460 690 $
Pro Estimated Expenses57 125 560 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses57 125 560 $
Estimated Season Salary Cap81 081 440 $
Estimate Under Maximum Salary Cap of 81 500 000 $418 560 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 081 440 $
Current Bank Account285 165 264 $
Projected Bank Account245 070 301 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (4)
Brayden Schenn 6 500 000 $ (7)
Jesperi Kotkaniemi 6 100 035 $ (1)
Jake Muzzin 5 625 000 $ (3)
Jaden Schwartz 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (3)
Andre Burakovsky 4 900 000 $ (1)
Mikhail Sergachev 4 800 000 $ (2)
Ryan Strome 4 500 000 $ (1)
Chris Driedger 3 500 000 $ (3)
Joel Armia 3 400 000 $ (4)
Dylan Strome 3 000 000 $ (1)
Ryan Lindgren 3 000 000 $ (3)
Joonas Korpisalo 2 800 000 $ (1)
Carl Hagelin 2 750 000 $ (2)
Zach Aston-Reese 1 750 000 $ (1)
Kailer Yamamoto 1 175 000 $ (1)
Jesper Boqvist 925 000 $ (1)
Dylan Cozens 894 167 $ (2)
Nikolai Knyzhov 796 667 $ (1)
Alex Stalock 785 000 $ (1)
Brogan Rafferty 750 000 $ (1)
Drake Caggiula 750 000 $ (1)
Anthony Bitetto 737 500 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $
Salary Average Commitment
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $
Salary Cap with 1 Way Contract
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $

Farm Players Salaries

Gustav Lindstrom 85 000 $ (2)
Lean Bergmann 83 667 $ (1)
Clark Bishop 80 000 $ (1)
Dylan Coghlan 76 250 $ (2)
Radim Zohorna 75 000 $ (2)
Mathieu Olivier 75 000 $ (2)
Joel Kellman 75 000 $ (1)
Christian Wolanin 75 000 $ (1)
Joona Luoto 74 167 $ (1)
Steven Lorentz 72 500 $ (1)
Total Farm Players10
Salary Commitment
Year 2021 : 771 584 $
Year 2022 : 311 250 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 771 584 $
Year 2022 : 311 250 $
Year 2023 : 0 $
Year 2024 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 4 162 - 69,36%
Level 2: 5000 - 100 $ - 3 684 - 73,67%
Level 3: 2000 - 99 $ - 1 372 - 68,59%
Level 4: 4000 - 80 $ - 2 127 - 53,17%
Luxury : 3000 - 400 $ - 1 200 - 40,00%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %12 544 - 62,72%
Average Income per Game907 045 $
Year to Date Revenue12 698 627 $

Expense

Pro Players Total Salaries69 793 838 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 173 665 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 173 665 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 490 209 $
Pro Remaining Season Days124
Pro Expenses Per Days396 556 $
Pro Estimated Expenses49 172 944 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses49 172 944 $
Estimated Season Salary Cap68 346 609 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 153 391 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 10 346 609 $
Current Bank Account20 951 458 $
Projected Bank Account(3 731 277 $)

Pro Players Salaries

Brent Burns 8 000 000 $ (4)
Elias Pettersson 7 350 000 $ (3)
James van Riemsdyk 7 000 000 $ (2)
Matt Dumba 6 000 000 $ (2)
Ondrej Palat 5 300 000 $ (1)
Mike Matheson 4 875 000 $ (5)
Christian Dvorak 4 450 000 $ (4)
Will Butcher 3 733 333 $ (1)
Alex Nedeljkovic 3 000 000 $ (2)
Colton Sissons 2 857 143 $ (5)
Denis Gurianov 2 550 000 $ (1)
Nick Ritchie 2 500 000 $ (2)
Casey Cizikas 2 500 000 $ (6)
Jack Roslovic 1 838 362 $ (1)
Brendan Lemieux 1 550 000 $ (1)
David Rittich 1 250 000 $ (1)
Tony DeAngelo 1 000 000 $ (1)
Adam Boqvist 894 167 $ (1)
Calvin Petersen 858 333 $ (1)
Niko Mikkola 787 500 $ (1)
Zach Parise 750 000 $ (1)
Dominik Simon 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 69 793 838 $
Year 2022 : 48 532 143 $
Year 2023 : 30 032 143 $
Year 2024 : 22 682 143 $
Salary Average Commitment
Year 2021 : 69 890 133 $
Year 2022 : 48 532 143 $
Year 2023 : 30 032 143 $
Year 2024 : 22 682 143 $
Salary Cap with 1 Way Contract
Year 2021 : 69 793 838 $
Year 2022 : 48 532 143 $
Year 2023 : 30 032 143 $
Year 2024 : 22 682 143 $

Farm Players Salaries

Collin Delia 100 000 $ (1)
William Borgen 90 000 $ (2)
Ryan MacInnis 75 000 $ (1)
Oliver Kylington 75 000 $ (1)
Gage Quinney 75 000 $ (1)
Sean Malone 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2021 : 490 000 $
Year 2022 : 90 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 490 000 $
Year 2022 : 90 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 5 800 - 96,67%
Level 2: 5000 - 60 $ - 4 967 - 99,33%
Level 3: 2630 - 35 $ - 2 592 - 98,56%
Level 4: 4000 - 20 $ - 3 987 - 99,67%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18630

Income

Home Games Left31
Average Attendance - %18 346 - 98,48%
Average Income per Game636 732 $
Year to Date Revenue6 367 317 $

Expense

Pro Players Total Salaries79 907 458 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 055 523 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 055 523 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 738 683 $
Pro Remaining Season Days124
Pro Expenses Per Days454 020 $
Pro Estimated Expenses56 298 480 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses56 298 480 $
Estimated Season Salary Cap79 354 003 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 145 997 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 354 003 $
Current Bank Account271 169 063 $
Projected Bank Account234 609 266 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
Kris Letang 7 250 000 $ (1)
Jonas Brodin 6 000 000 $ (7)
Jacob Markstrom 6 000 000 $ (5)
Neal Pionk 5 875 000 $ (4)
Bo Horvat 5 500 000 $ (2)
J.T. Miller 5 250 000 $ (2)
Joel Eriksson Ek 5 250 000 $ (8)
Tom Wilson 5 166 666 $ (3)
Joonas Donskoi 3 900 000 $ (2)
Brandon Tanev 3 500 000 $ (4)
Ryan Graves 3 166 667 $ (2)
Robert Thomas 2 800 000 $ (2)
Adin Hill 2 175 000 $ (2)
Juuso Valimaki 1 550 000 $ (2)
Isac Lundestrom 874 125 $ (1)
Jeremy Lauzon 850 000 $ (1)
Brad Richardson 800 000 $ (1)
Colton Sceviour 750 000 $ (1)
Andy Greene 750 000 $ (1)
Joe Thornton 750 000 $ (1)
Jake Evans 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 79 907 458 $
Year 2022 : 67 133 333 $
Year 2023 : 42 791 666 $
Year 2024 : 37 625 000 $
Salary Average Commitment
Year 2021 : 79 907 458 $
Year 2022 : 67 133 333 $
Year 2023 : 42 791 666 $
Year 2024 : 37 625 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 907 458 $
Year 2022 : 67 133 333 $
Year 2023 : 42 791 666 $
Year 2024 : 37 625 000 $

Farm Players Salaries

Joel Kiviranta 105 000 $ (2)
Alexander Barabanov 100 000 $ (1)
Ville Heinola 89 417 $ (2)
Nolan Foote 86 333 $ (3)
Dryden Hunt 76 250 $ (2)
Antoine Bibeau 75 000 $ (1)
Jack Rathbone 50 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 582 000 $
Year 2022 : 357 000 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 582 000 $
Year 2022 : 357 000 $
Year 2023 : 86 333 $
Year 2024 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 745 - 95,75%
Level 2: 5000 - 60 $ - 4 964 - 99,28%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 709 - 98,38%
Average Income per Game633 592 $
Year to Date Revenue7 603 107 $

Expense

Pro Players Total Salaries57 969 482 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses17 305 421 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date17 305 421 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 374 175 $
Pro Remaining Season Days124
Pro Expenses Per Days329 372 $
Pro Estimated Expenses40 842 128 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses40 842 128 $
Estimated Season Salary Cap58 147 549 $
Estimate Under Maximum Salary Cap of 81 500 000 $23 352 451 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 147 549 $
Current Bank Account328 212 897 $
Projected Bank Account305 744 944 $

Pro Players Salaries

Kevin Hayes 7 142 857 $ (5)
Jonathan Quick 5 800 000 $ (2)
Samuel Girard 5 000 000 $ (6)
Evgenii Dadonov 5 000 000 $ (2)
Adam Larsson 4 000 000 $ (4)
Tristan Jarry 3 500 000 $ (2)
Ben Chiarot 3 500 000 $ (1)
Jared McCann 2 940 000 $ (1)
Richard Panik 2 750 000 $ (2)
Markus Nutivaara 2 700 000 $ (1)
Philippe Myers 2 550 000 $ (2)
Andrew Mangiapane 2 425 000 $ (1)
Tyson Jost 2 000 000 $ (2)
Robert Bortuzzo 1 375 000 $ (1)
Chris Wagner 1 350 000 $ (2)
Trent Frederic 1 050 000 $ (2)
Kaapo Kakko 925 000 $ (1)
Jordie Benn 900 000 $ (1)
Sam Steel 874 125 $ (1)
Mitchell Stephens 737 500 $ (1)
Logan O'Connor 725 000 $ (1)
Adam Brooks 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 57 969 482 $
Year 2022 : 40 142 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $
Salary Average Commitment
Year 2021 : 57 969 482 $
Year 2022 : 40 142 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $
Salary Cap with 1 Way Contract
Year 2021 : 57 969 482 $
Year 2022 : 40 142 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $

Farm Players Salaries

Justus Annunen 88 083 $ (2)
Mikhail Maltsev 80 917 $ (1)
Nicolas Meloche 75 000 $ (1)
Kiefer Sherwood 75 000 $ (1)
Frederic Allard 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 394 000 $
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 394 000 $
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 5 809 - 96,82%
Level 2: 5000 - 60 $ - 4 957 - 99,13%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 984 - 99,59%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 749 - 98,61%
Average Income per Game626 281 $
Year to Date Revenue7 515 370 $

Expense

Pro Players Total Salaries70 514 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 811 333 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 811 333 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 162 144 $
Pro Remaining Season Days124
Pro Expenses Per Days400 649 $
Pro Estimated Expenses49 680 476 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses49 680 476 $
Estimated Season Salary Cap70 491 809 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 008 191 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 12 491 809 $
Current Bank Account121 731 570 $
Projected Bank Account90 213 238 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (5)
P.K. Subban 9 000 000 $ (1)
Matt Duchene 8 000 000 $ (5)
Nate Schmidt 5 950 000 $ (4)
Nino Niederreiter 5 250 000 $ (1)
Darcy Kuemper 4 500 000 $ (1)
Bryan Rust 3 500 000 $ (1)
Oskar Lindblom 3 000 000 $ (2)
Warren Foegele 2 750 000 $ (3)
Henri Jokiharju 2 500 000 $ (3)
Luke Kunin 2 300 000 $ (1)
Calle Jarnkrok 2 000 000 $ (1)
Erik Gudbranson 1 950 000 $ (1)
Sammy Blais 1 500 000 $ (1)
Johan Larsson 1 400 000 $ (1)
Kyle Clifford 1 000 000 $ (1)
Tim Stutzle 925 000 $ (2)
Evan Bouchard 894 167 $ (1)
Malcolm Subban 850 000 $ (1)
Jan Jenik 795 000 $ (2)
Sam Lafferty 750 000 $ (1)
Andreas Borgman 750 000 $ (1)
Jansen Harkins 725 000 $ (1)
CJ Suess 725 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 70 514 167 $
Year 2022 : 33 420 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $
Salary Average Commitment
Year 2021 : 70 514 167 $
Year 2022 : 33 420 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $
Salary Cap with 1 Way Contract
Year 2021 : 70 514 167 $
Year 2022 : 33 420 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 5 935 - 98,91%
Level 2: 5000 - 50 $ - 4 965 - 99,30%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 998 - 99,94%
Luxury : 3000 - 150 $ - 1 351 - 45,03%
Total Capacity :20000

Income

Home Games Left29
Average Attendance - %18 248 - 91,24%
Average Income per Game558 594 $
Year to Date Revenue6 703 122 $

Expense

Pro Players Total Salaries76 944 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 433 788 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 433 788 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 199 212 $
Pro Remaining Season Days124
Pro Expenses Per Days437 183 $
Pro Estimated Expenses54 210 692 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses54 210 692 $
Estimated Season Salary Cap76 644 480 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 855 520 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 644 480 $
Current Bank Account545 778 463 $
Projected Bank Account507 766 983 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (1)
Kirill Kaprizov 9 000 000 $ (5)
Miro Heiskanen 8 450 000 $ (8)
Vladimir Tarasenko 7 500 000 $ (2)
Nick Leddy 5 500 000 $ (1)
Teuvo Teravainen 5 400 000 $ (3)
Boone Jenner 3 750 000 $ (1)
Ryan Suter 3 650 000 $ (4)
Erik Cernak 2 950 000 $ (2)
Ian Cole 2 900 000 $ (1)
Jake Allen 2 875 000 $ (2)
Miles Wood 2 750 000 $ (1)
Andreas Athanasiou 2 700 000 $ (1)
Adrian Kempe 2 000 000 $ (1)
Jonas Siegenthaler 1 125 000 $ (2)
Evan Rodrigues 1 000 000 $ (1)
Jujhar Khaira 975 000 $ (2)
Alexander Volkov 925 000 $ (1)
Gabriel Vilardi 894 167 $ (1)
Dan Renouf 850 000 $ (1)
Chad Ruhwedel 750 000 $ (1)
Tanner Kero 750 000 $ (2)
Eric Comrie 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 76 944 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $
Salary Average Commitment
Year 2021 : 76 944 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 944 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $

Farm Players Salaries

Troy Grosenick 75 000 $ (1)
Calle Rosen 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2021 : 150 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 150 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 332 816 039 $ 70 015 498 $ 11 484 502 $ 12 015 498 $ 21122
Arizona Coyotes 179 629 966 $ 67 209 239 $ 14 290 761 $ 9 209 239 $ 21526
Boston Bruins 137 251 990 $ 74 903 703 $ 6 596 297 $ 16 903 703 $ 23326
Buffalo Sabres 191 064 874 $ 77 086 369 $ 4 413 631 $ 19 086 369 $ 23528
Calgary Flames 383 657 451 $ 71 796 534 $ 9 703 466 $ 13 796 534 $ 25126
Carolina Hurricanes 363 832 388 $ 74 390 015 $ 7 109 985 $ 16 390 015 $ 22729
Chicago Blackhawks 139 709 598 $ 73 473 096 $ 8 026 904 $ 15 473 096 $ 241135
Colorado Avalanche 194 555 926 $ 79 548 581 $ 1 951 419 $ 21 548 581 $ 22527
Columbus Blue Jackets 228 430 332 $ 75 961 424 $ 5 538 576 $ 17 961 424 $ 24125
Dallas Stars 225 422 223 $ 76 631 197 $ 4 868 803 $ 18 631 197 $ 231033
Detroit Red Wings 178 429 410 $ 59 692 999 $ 21 807 001 $ 1 692 999 $ 25429
Edmonton Oilers 186 448 728 $ 69 442 006 $ 12 057 994 $ 11 442 006 $ 25126
Florida Panthers 375 110 092 $ 78 297 824 $ 3 202 176 $ 20 297 824 $ 23023
Los Angeles Kings 265 523 204 $ 78 563 278 $ 2 936 722 $ 20 563 278 $ 22830
Minnesota Wild 805 758 338 $ 74 872 380 $ 6 627 620 $ 16 872 380 $ 23528
Montreal Canadiens 296 132 822 $ 68 303 384 $ 13 196 616 $ 10 303 384 $ 23023
Nashville Predators 371 560 328 $ 76 600 093 $ 4 899 907 $ 18 600 093 $ 20727
New Jersey Devils 280 225 066 $ 80 647 152 $ 852 848 $ 22 647 152 $ 25732
New York Islanders 356 277 521 $ 78 850 322 $ 2 649 678 $ 20 850 322 $ 21526
New York Rangers 184 071 738 $ 77 154 803 $ 4 345 197 $ 19 154 803 $ 21324
Ottawa Senators 112 077 326 $ 64 720 824 $ 16 779 176 $ 6 720 824 $ 22123
Philadelphia Flyers 159 982 689 $ 79 533 744 $ 1 966 256 $ 21 533 744 $ 21526
Pittsburgh Penguins 314 191 875 $ 79 697 024 $ 1 802 976 $ 21 697 024 $ 201333
San Jose Sharks 246 719 168 $ 79 806 832 $ 1 693 168 $ 21 806 832 $ 22527
Seattle Kraken 87 727 267 $ 65 622 640 $ 15 877 360 $ 7 622 640 $ 23124
St. Louis Blues 516 150 880 $ 81 122 299 $ 377 701 $ 23 122 299 $ 25328
Tampa Bay Lightning 285 165 264 $ 81 081 440 $ 418 560 $ 23 081 440 $ 241034
Toronto Maple Leafs 20 951 458 $ 68 346 609 $ 13 153 391 $ 10 346 609 $ 22628
Vancouver Canucks 271 169 063 $ 79 354 003 $ 2 145 997 $ 21 354 003 $ 22729
Vegas Golden Knights 328 212 897 $ 58 147 549 $ 23 352 451 $ 147 549 $ 22527
Washington Capitals 121 731 570 $ 70 491 809 $ 11 008 191 $ 12 491 809 $ 24024
Winnipeg Jets 545 778 463 $ 76 644 480 $ 4 855 520 $ 18 644 480 $ 23225