Team FinanceLast Update - February 27, 2020 at 21:29
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,321 - 94.10%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,989 - 99.72%
Luxury : 1000 - $240 - 983 - 98.28%
Total Capacity :17717

Income

Home Games Left10
Average Attendance - %17,293 - 97.60%
Average Income per Game$572,910
Year to Date Revenue$17,760,202

Expense

Pro Players Total Salaries$81,373,333
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,683,457
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,603,437
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,729,097
Pro Remaining Season Days37
Pro Expenses Per Days$438,029
Pro Estimated Expenses$16,207,073
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,207,073
Estimated Season Salary Cap$78,790,604
Estimate Under Maximum Salary Cap of $81,500,000$2,709,396
Estimate Over Minimum Salary Cap of $58,000,000 $20,790,604
Current Bank Account$405,936,350
Projected Bank Account$395,458,374

Pro Players Salaries

Mark Stone $9,500,000 (8)
Ryan McDonagh $6,750,000 (7)
Connor Hellebuyck $6,166,666 (5)
Kyle Turris $6,000,000 (5)
Ryan Nugent-Hopkins $6,000,000 (2)
Jeff Petry $5,500,000 (2)
David Savard $4,250,000 (2)
Josh Manson $4,100,000 (3)
David Perron $4,000,000 (3)
Marco Scandella $4,000,000 (1)
Brendan Gallagher $3,750,000 (2)
Micheal Ferland $3,500,000 (4)
Cal Clutterbuck $3,500,000 (3)
Eric Staal $3,250,000 (2)
Charlie Coyle $3,200,000 (1)
Andrew Copp $2,280,000 (2)
Nathan Beaulieu $1,000,000 (1)
Ryan Poehling $925,000 (2)
Charles Hudon $800,000 (1)
Garret Sparks $750,000 (1)
Mason Appleton $741,667 (1)
Maxime Lajoie $710,000 (2)
Daniel Carr $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $81,373,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Average Commitment
Year 2020 : $81,373,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Cap with 1 Way Contract
Year 2020 : $81,373,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666

Farm Players Salaries

Cooper Marody $92,500 (2)
Riley Stillman $77,333 (2)
Michael McCarron $70,000 (1)
Philippe Myers $67,889 (1)
Michael Chaput $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0

Arizona Coyotes

Arizona Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,845 - 97.41%
Level 2: 5000 - $60 - 4,962 - 99.23%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left9
Average Attendance - %17,459 - 98.90%
Average Income per Game$624,853
Year to Date Revenue$19,995,305

Expense

Pro Players Total Salaries$82,308,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,589,013
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,191,165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,623,680
Pro Remaining Season Days37
Pro Expenses Per Days$445,206
Pro Estimated Expenses$16,472,622
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,472,622
Estimated Season Salary Cap$81,564,331
Estimate Under Maximum Salary Cap of $81,500,000-$64,331
Estimate Over Minimum Salary Cap of $58,000,000 $23,564,331
Current Bank Account$269,277,959
Projected Bank Account$258,429,017

Pro Players Salaries

James van Riemsdyk $7,000,000 (4)
Ryan Kesler $6,875,000 (3)
Mats Zuccarello $6,000,000 (5)
Nick Schmaltz $5,850,000 (7)
Ondrej Palat $5,300,000 (3)
Jared Spurgeon $5,187,500 (1)
Tyler Johnson $5,000,000 (5)
Robin Lehner $5,000,000 (1)
Zach Werenski $5,000,000 (3)
Justin Faulk $4,833,333 (1)
Kyle Palmieri $4,650,000 (2)
Shayne Gostisbehere $4,500,000 (4)
Rickard Rakell $3,800,000 (3)
Trevor Daley $3,166,667 (1)
Kevan Miller $2,500,000 (1)
Blake Coleman $1,800,000 (2)
Cedric Paquette $1,650,000 (2)
Rocco Grimaldi $1,000,000 (1)
Tyler Motte $975,000 (1)
Cody Goloubef $800,000 (1)
Kaden Fulcher $733,333 (3)
J.T. Brown $687,500 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $82,308,333
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Average Commitment
Year 2020 : $82,308,332
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Cap with 1 Way Contract
Year 2020 : $82,308,333
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000

Farm Players Salaries

Drake Batherson $73,667 (2)
Mathieu Joseph $72,833 (1)
Remi Elie $70,000 (1)
Total Farm Players3
Salary Commitment
Year 2020 : $216,500
Year 2021 : $73,667
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $216,500
Year 2021 : $73,667
Year 2022 : $0
Year 2023 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,932 - 98.86%
Level 2: 5000 - $60 - 4,917 - 98.34%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left7
Average Attendance - %17,414 - 99.14%
Average Income per Game$596,785
Year to Date Revenue$20,290,686

Expense

Pro Players Total Salaries$65,655,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,928,305
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,527,670
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,177,494
Pro Remaining Season Days37
Pro Expenses Per Days$355,677
Pro Estimated Expenses$13,160,049
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$13,160,049
Estimated Season Salary Cap$76,588,226
Estimate Under Maximum Salary Cap of $81,500,000$4,911,774
Estimate Over Minimum Salary Cap of $58,000,000 $18,588,226
Current Bank Account$214,211,065
Projected Bank Account$205,228,510

Pro Players Salaries

Tyler Seguin $9,850,000 (8)
Shea Weber (Out of Payroll) $7,857,143 (5)
Ryan O'Reilly $7,500,000 (4)
Dylan Larkin $6,100,000 (4)
Torey Krug $5,250,000 (1)
Semyon Varlamov $5,000,000 (4)
Charlie McAvoy $4,900,000 (3)
Colin White $4,750,000 (6)
Chris Kreider $4,625,000 (1)
Josh Morrissey $3,150,000 (1)
Scott Laughton $2,300,000 (2)
Jimmy Vesey $2,275,000 (1)
Scott Mayfield $1,450,000 (4)
Matt Grzelcyk $1,400,000 (1)
Colton Sceviour $1,200,000 (2)
Ryan Miller $1,125,000 (1)
Brendan Lemieux $925,000 (1)
Jake DeBrusk $863,333 (1)
Austin Wagner $759,167 (1)
Jordan Kyrou $758,333 (2)
John Quenneville $750,000 (2)
Nick Seeler $725,000 (2)
Total Pro Players22
Salary Commitment
Year 2020 : $73,512,976
Year 2021 : $53,140,476
Year 2022 : $47,407,143
Year 2023 : $42,507,143
Salary Average Commitment
Year 2020 : $73,512,976
Year 2021 : $53,140,476
Year 2022 : $47,407,143
Year 2023 : $42,507,143
Salary Cap with 1 Way Contract
Year 2020 : $73,512,976
Year 2021 : $53,140,476
Year 2022 : $47,407,143
Year 2023 : $42,507,143

Farm Players Salaries

Jon Gillies $75,000 (1)
Michael Bunting $73,750 (2)
Joakim Ryan $72,500 (1)
Nicolas Roy $72,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $293,250
Year 2021 : $73,750
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $293,250
Year 2021 : $73,750
Year 2022 : $0
Year 2023 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,892 - 98.20%
Level 2: 5000 - $70 - 4,914 - 98.29%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,309 - 91.87%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left8
Average Attendance - %18,115 - 96.92%
Average Income per Game$641,070
Year to Date Revenue$21,155,300

Expense

Pro Players Total Salaries$71,548,200
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,079,450
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,999,293
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,128,558
Pro Remaining Season Days37
Pro Expenses Per Days$385,205
Pro Estimated Expenses$14,252,585
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$14,252,585
Estimated Season Salary Cap$78,232,009
Estimate Under Maximum Salary Cap of $81,500,000$3,267,991
Estimate Over Minimum Salary Cap of $58,000,000 $20,232,009
Current Bank Account$257,718,793
Projected Bank Account$248,594,766

Pro Players Salaries

William Nylander $6,962,366 (5)
Alex Pietrangelo $6,500,000 (1)
Mikael Granlund $5,750,000 (1)
Martin Jones $5,750,000 (5)
Jonathan Marchessault $5,000,000 (5)
Ryan Murray $4,600,000 (2)
Artem Anisimov $4,550,000 (2)
Nikita Zaitsev $4,500,000 (5)
Michael Frolik $4,300,000 (1)
Jacob Markstrom $3,666,667 (1)
Vladimir Sobotka $3,500,000 (1)
Sam Gagner $3,150,000 (1)
Brandon Manning $2,250,000 (1)
Brock McGinn $2,100,000 (2)
Melker Karlsson $2,000,000 (1)
MacKenzie Weegar $1,600,000 (1)
Ross Johnston $1,000,000 (3)
Nate Thompson $1,000,000 (1)
Brady Tkachuk $925,000 (2)
Urho Vaakanainen $894,167 (3)
Travis Boyd $800,000 (1)
John Hayden $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $71,548,200
Year 2021 : $36,281,533
Year 2022 : $24,106,533
Year 2023 : $22,212,366
Salary Average Commitment
Year 2020 : $72,087,806
Year 2021 : $36,821,139
Year 2022 : $24,646,139
Year 2023 : $22,751,972
Salary Cap with 1 Way Contract
Year 2020 : $71,548,200
Year 2021 : $36,281,533
Year 2022 : $24,106,533
Year 2023 : $22,212,366

Farm Players Salaries

Rem Pitlick $92,500 (1)
Zack MacEwen $84,750 (1)
Dominic Turgeon $75,000 (1)
Colton White $72,833 (1)
Jared Coreau $70,000 (1)
Devon Toews $70,000 (1)
Luke Johnson $70,000 (2)
Total Farm Players7
Salary Commitment
Year 2020 : $535,083
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $535,083
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,871 - 97.85%
Level 2: 5000 - $60 - 4,869 - 97.37%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left11
Average Attendance - %17,188 - 98.51%
Average Income per Game$621,270
Year to Date Revenue$18,638,110

Expense

Pro Players Total Salaries$72,381,231
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,947,927
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,547,392
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,833,974
Pro Remaining Season Days37
Pro Expenses Per Days$391,835
Pro Estimated Expenses$14,497,895
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$14,497,895
Estimated Season Salary Cap$75,945,794
Estimate Under Maximum Salary Cap of $81,500,000$5,554,206
Estimate Over Minimum Salary Cap of $58,000,000 $17,945,794
Current Bank Account$465,697,766
Projected Bank Account$458,033,845

Pro Players Salaries

Ryan Johansen $8,000,000 (6)
Max Pacioretty $7,000,000 (4)
Timo Meier $6,000,000 (4)
Cory Schneider $6,000,000 (3)
Esa Lindell $5,800,000 (6)
Alexander Wennberg $4,900,000 (4)
Martin Hanzal $4,750,000 (1)
TJ Brodie $4,650,400 (1)
Radko Gudas $3,350,000 (1)
Thomas Greiss $3,333,333 (1)
Joel Edmundson $3,100,000 (1)
Mark Pysyk $2,733,333 (1)
Pavel Zacha $2,250,000 (3)
Marcus Sorensen $1,500,000 (2)
Louis Domingue $1,150,000 (1)
Jack Hughes $925,000 (3)
Jordan Greenway $916,666 (1)
Kevin Stenlund $864,166 (1)
Alex DeBrincat $778,333 (1)
Rasmus Andersson $755,833 (1)
Teddy Blueger $750,000 (2)
Jesper Bratt $749,167 (1)
Ben Harpur $725,000 (1)
Chad Ruhwedel $700,000 (2)
Michael Dal Colle $700,000 (2)
Total Pro Players25
Salary Commitment
Year 2020 : $72,381,231
Year 2021 : $44,525,000
Year 2022 : $40,875,000
Year 2023 : $31,700,000
Salary Average Commitment
Year 2020 : $72,381,231
Year 2021 : $44,525,000
Year 2022 : $40,875,000
Year 2023 : $31,700,000
Salary Cap with 1 Way Contract
Year 2020 : $72,381,231
Year 2021 : $44,525,000
Year 2022 : $40,875,000
Year 2023 : $31,700,000

Farm Players Salaries

Michael Rasmussen $89,417 (2)
Dylan Sikura $75,000 (2)
Total Farm Players2
Salary Commitment
Year 2020 : $164,417
Year 2021 : $164,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $164,417
Year 2021 : $164,417
Year 2022 : $0
Year 2023 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,899 - 98.31%
Level 2: 5000 - $60 - 4,933 - 98.66%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,972 - 99.31%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17,804 - 98.91%
Average Income per Game$629,995
Year to Date Revenue$20,159,850

Expense

Pro Players Total Salaries$75,625,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,007,316
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,606,795
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,669,958
Pro Remaining Season Days37
Pro Expenses Per Days$409,274
Pro Estimated Expenses$15,143,138
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,143,138
Estimated Season Salary Cap$79,650,477
Estimate Under Maximum Salary Cap of $81,500,000$1,849,523
Estimate Over Minimum Salary Cap of $58,000,000 $21,650,477
Current Bank Account$440,463,675
Projected Bank Account$430,990,495

Pro Players Salaries

Bobby Ryan $7,250,000 (3)
Nikolaj Ehlers $6,000,000 (6)
Andrew Ladd $5,500,000 (4)
Noah Hanifin $4,950,000 (5)
Elias Lindholm $4,850,000 (5)
Alex Tuch $4,750,000 (7)
Vincent Trocheck $4,750,000 (3)
Cody Ceci $4,500,000 (1)
Nick Bonino $4,100,000 (2)
Brett Connolly $3,500,000 (4)
Petr Mrazek $3,125,000 (2)
Derek Ryan $3,125,000 (2)
Patrik Nemeth $3,000,000 (2)
Marcus Foligno $2,875,000 (2)
John Moore $2,750,000 (4)
Trevor van Riemsdyk $2,300,000 (1)
Josh Leivo $1,500,000 (1)
Laurent Brossoit $1,225,000 (1)
Nicolas Deslauriers $950,000 (1)
Nico Hischier $925,000 (1)
Carl Dahlstrom $850,000 (1)
Tucker Poolman $775,000 (2)
Phil Varone $700,000 (1)
Zane McIntyre $700,000 (1)
Chris Terry $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $75,625,000
Year 2021 : $61,300,000
Year 2022 : $44,300,000
Year 2023 : $32,300,000
Salary Average Commitment
Year 2020 : $75,625,000
Year 2021 : $61,300,000
Year 2022 : $44,300,000
Year 2023 : $32,300,000
Salary Cap with 1 Way Contract
Year 2020 : $75,625,000
Year 2021 : $61,300,000
Year 2022 : $44,300,000
Year 2023 : $32,300,000

Farm Players Salaries

Max McCormick $70,000 (1)
Liam O'Brien $70,000 (1)
Dylan Gambrell $70,000 (2)
Joseph Blandisi $70,000 (1)
Tyrell Goulbourne $70,000 (2)
Vinni Lettieri $70,000 (1)
Michael Mersch $67,500 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $487,500
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $487,500
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,942 - 99.03%
Level 2: 5000 - $60 - 4,917 - 98.34%
Level 3: 4050 - $25 - 2,725 - 67.28%
Level 4: 4000 - $20 - 3,983 - 99.57%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left11
Average Attendance - %18,566 - 92.60%
Average Income per Game$615,702
Year to Date Revenue$18,471,050

Expense

Pro Players Total Salaries$67,028,648
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,680,747
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,280,234
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,772,718
Pro Remaining Season Days37
Pro Expenses Per Days$363,057
Pro Estimated Expenses$13,433,109
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$13,433,109
Estimated Season Salary Cap$73,613,887
Estimate Under Maximum Salary Cap of $81,500,000$7,886,113
Estimate Over Minimum Salary Cap of $58,000,000 $15,613,887
Current Bank Account$215,123,956
Projected Bank Account$208,463,565

Pro Players Salaries

Artemi Panarin $11,642,860 (7)
Henrik Lundqvist $8,500,000 (2)
Marc-Edouard Vlasic $7,000,000 (7)
Mika Zibanejad $5,350,000 (3)
Danny DeKeyser $5,000,000 (3)
Nazem Kadri $4,500,000 (3)
Tanner Pearson $3,750,000 (2)
Philipp Grubauer $3,333,333 (2)
Valtteri Filppula $3,000,000 (2)
Michal Kempny $2,500,000 (3)
Troy Stecher $2,325,000 (1)
Jordie Benn $2,000,000 (2)
Markus Granlund $1,300,000 (1)
Sheldon Rempal $874,125 (1)
Juuso Riikola $850,000 (1)
Dillon Dube $778,333 (2)
Chase De Leo $750,000 (1)
Nick Paul $750,000 (1)
Brian Gibbons $725,000 (1)
John Gilmour $700,000 (1)
Adam Johnson $700,000 (1)
Gemel Smith $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $67,028,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857
Salary Average Commitment
Year 2020 : $67,028,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857
Salary Cap with 1 Way Contract
Year 2020 : $67,028,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857

Farm Players Salaries

Joshua Ho-Sang $87,413 (1)
Michael McLeod $86,333 (2)
Libor Hajek $83,333 (2)
Ben Gleason $76,167 (2)
Alex Lyon $75,000 (1)
Sean Walker $74,500 (1)
Sam Montembeault $70,875 (1)
Gavin Bayreuther $70,000 (1)
Jonny Brodzinski $70,000 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $693,620
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $693,620
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,879 - 97.99%
Level 2: 5007 - $60 - 4,940 - 98.67%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,984 - 99.60%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left10
Average Attendance - %17,804 - 98.87%
Average Income per Game$629,362
Year to Date Revenue$19,510,209

Expense

Pro Players Total Salaries$76,696,665
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,185,441
Farm Year To Date Expenses$0
Pro Salary Cap To Date$50,784,844
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,293,616
Pro Remaining Season Days37
Pro Expenses Per Days$415,036
Pro Estimated Expenses$15,356,332
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,356,332
Estimated Season Salary Cap$66,041,720
Estimate Under Maximum Salary Cap of $81,500,000$15,458,280
Estimate Over Minimum Salary Cap of $58,000,000 $8,041,720
Current Bank Account$279,064,058
Projected Bank Account$270,001,342

Pro Players Salaries

Erik Karlsson $11,500,000 (8)
Travis Zajac $5,750,000 (2)
Marc Staal $5,700,000 (2)
Gustav Nyquist $5,500,000 (4)
Jakob Chychrun $4,600,000 (6)
Brandon Sutter $4,375,000 (2)
Sam Reinhart $3,650,000 (1)
Casey Cizikas $3,350,000 (2)
Brenden Dillon $3,270,000 (1)
Kasperi Kapanen $3,200,000 (3)
Richard Panik $2,750,000 (4)
Anders Nilsson $2,600,000 (2)
Anton Khudobin $2,500,000 (1)
Dale Weise $2,350,000 (1)
Radek Faksa $2,200,000 (1)
Ryan Donato $1,900,000 (2)
Brett Kulak $1,850,000 (3)
Braydon Coburn $1,700,000 (2)
Juuse Saros $1,500,000 (2)
Ivan Barbashev $1,475,000 (2)
Jordan Oesterle $1,400,000 (2)
Andrei Svechnikov $925,000 (2)
Miro Heiskanen $894,166 (2)
Pierre-Luc Dubois $894,166 (1)
Thomas Chabot $863,333 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $76,696,665
Year 2021 : $60,969,166
Year 2022 : $29,400,000
Year 2023 : $24,350,000
Salary Average Commitment
Year 2020 : $76,696,665
Year 2021 : $60,969,166
Year 2022 : $29,400,000
Year 2023 : $24,350,000
Salary Cap with 1 Way Contract
Year 2020 : $76,696,665
Year 2021 : $60,969,166
Year 2022 : $29,400,000
Year 2023 : $24,350,000

Farm Players Salaries

Nolan Patrick $92,500 (1)
Alexandre Texier $89,750 (2)
Matthew Highmore $77,583 (1)
Daniel Brickley $70,000 (2)
Nick Lappin $70,000 (1)
Andrew Agozzino $70,000 (2)
Samuel Morin $70,000 (2)
Kevin Boyle $67,500 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $607,333
Year 2021 : $299,750
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $607,333
Year 2021 : $299,750
Year 2022 : $0
Year 2023 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,131 - 52.19%
Level 2: 5000 - $80 - 4,808 - 96.17%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,969 - 99.22%
Luxury : 1000 - $300 - 821 - 82.14%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %14,730 - 81.83%
Average Income per Game$763,180
Year to Date Revenue$25,948,112

Expense

Pro Players Total Salaries$79,375,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,887,532
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,487,020
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,342,258
Pro Remaining Season Days37
Pro Expenses Per Days$429,435
Pro Estimated Expenses$15,889,095
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,889,095
Estimated Season Salary Cap$77,276,659
Estimate Under Maximum Salary Cap of $81,500,000$4,223,341
Estimate Over Minimum Salary Cap of $58,000,000 $19,276,659
Current Bank Account$310,633,072
Projected Bank Account$300,086,235

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Derek Stepan $6,500,000 (2)
Ilya Kovalchuk $6,250,000 (2)
Johnny Boychuk $6,000,000 (3)
Mikael Backlund $5,350,000 (5)
Frans Nielsen $5,250,000 (3)
Marcus Johansson $4,500,000 (2)
Alec Martinez $4,000,000 (2)
Victor Rask $4,000,000 (3)
Colin Miller $3,875,000 (3)
Andreas Johnsson $3,400,000 (4)
Jakub Vrana $3,350,000 (2)
Cam Talbot $2,750,000 (1)
Anthony Beauvillier $2,100,000 (2)
Carl Gunnarsson $1,750,000 (2)
Michael Raffl $1,600,000 (2)
Corey Perry $1,500,000 (1)
Jordan Weal $1,400,000 (2)
Casey DeSmith $1,250,000 (3)
Kevin Labanc $1,000,000 (1)
Joakim Nordstrom $1,000,000 (1)
Luke Kunin $925,000 (1)
Dean Kukan $725,000 (1)
Matt Roy $700,000 (2)
Derrick Pouliot $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $79,375,000
Year 2021 : $70,775,000
Year 2022 : $38,625,000
Year 2023 : $8,750,000
Salary Average Commitment
Year 2020 : $79,375,000
Year 2021 : $70,775,000
Year 2022 : $38,625,000
Year 2023 : $8,750,000
Salary Cap with 1 Way Contract
Year 2020 : $79,375,000
Year 2021 : $70,775,000
Year 2022 : $38,625,000
Year 2023 : $8,750,000

Farm Players Salaries

Max Veronneau $92,500 (1)
Ilya Samsonov $92,500 (2)
Trent Frederic $92,500 (2)
Mark Friedman $79,417 (1)
Nic Petan $77,500 (2)
Filip Chlapik $72,833 (1)
Scott Wedgewood $70,000 (1)
Alexandre Carrier $68,833 (1)
Colin Blackwell $67,500 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $713,583
Year 2021 : $262,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $713,583
Year 2021 : $262,500
Year 2022 : $0
Year 2023 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,732 - 95.54%
Level 2: 5000 - $80 - 4,819 - 96.38%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 4,103 - 90.53%
Luxury : 1000 - $300 - 831 - 83.14%
Total Capacity :18532

Income

Home Games Left10
Average Attendance - %17,485 - 94.35%
Average Income per Game$798,867
Year to Date Revenue$24,764,863

Expense

Pro Players Total Salaries$81,243,938
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,293,875
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,893,355
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,988,665
Pro Remaining Season Days37
Pro Expenses Per Days$439,484
Pro Estimated Expenses$16,260,908
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,260,908
Estimated Season Salary Cap$80,054,770
Estimate Under Maximum Salary Cap of $81,500,000$1,445,230
Estimate Over Minimum Salary Cap of $58,000,000 $22,054,770
Current Bank Account$297,257,712
Projected Bank Account$288,985,469

Pro Players Salaries

Anze Kopitar $10,000,000 (5)
Phil Kessel $8,000,000 (3)
Logan Couture $8,000,000 (8)
Zach Parise $7,538,462 (5)
Ryan Ellis $6,250,000 (8)
Colton Parayko $5,500,000 (3)
Mike Hoffman $5,187,500 (1)
Frederik Andersen $5,000,000 (2)
Viktor Arvidsson $4,250,000 (5)
Brett Pesce $4,025,000 (5)
Travis Sanheim $3,250,000 (2)
Colton Sissons $2,857,143 (7)
Kevin Shattenkirk $1,750,000 (1)
Roman Polak $1,750,000 (1)
Mark Jankowski $1,675,000 (1)
Collin Delia $1,000,000 (3)
Adam Fox $925,000 (3)
Dominik Kubalik $925,000 (1)
Dominik Kahun $925,000 (1)
Clayton Keller $885,833 (1)
Par Lindholm $850,000 (2)
Justin Williams $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $81,243,938
Year 2021 : $67,445,605
Year 2022 : $58,345,605
Year 2023 : $42,920,605
Salary Average Commitment
Year 2020 : $81,243,939
Year 2021 : $67,445,606
Year 2022 : $58,345,606
Year 2023 : $42,920,606
Salary Cap with 1 Way Contract
Year 2020 : $81,243,938
Year 2021 : $67,445,605
Year 2022 : $58,345,605
Year 2023 : $42,920,605

Farm Players Salaries

David Kampf $100,000 (2)
Pavel Francouz $95,000 (1)
Anders Bjork $92,500 (1)
Nico Sturm $87,413 (1)
Sam Steel $86,333 (2)
Erik Brannstrom $86,333 (3)
Roope Hintz $81,167 (1)
Calvin Pickard $75,000 (2)
Timothy Gettinger $73,000 (2)
Brad Hunt $70,000 (2)
Joe Hicketts $70,000 (2)
Josh Brown $67,500 (1)
Total Farm Players12
Salary Commitment
Year 2020 : $984,245
Year 2021 : $560,666
Year 2022 : $86,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $984,245
Year 2021 : $560,666
Year 2022 : $86,333
Year 2023 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,891 - 98.19%
Level 2: 5000 - $60 - 4,956 - 99.11%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,988 - 99.69%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left8
Average Attendance - %17,893 - 99.08%
Average Income per Game$631,506
Year to Date Revenue$20,839,691

Expense

Pro Players Total Salaries$70,512,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,284,085
Farm Year To Date Expenses$0
Pro Salary Cap To Date$53,883,557
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,052,046
Pro Remaining Season Days37
Pro Expenses Per Days$381,788
Pro Estimated Expenses$14,126,156
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$14,126,156
Estimated Season Salary Cap$67,910,220
Estimate Under Maximum Salary Cap of $81,500,000$13,589,780
Estimate Over Minimum Salary Cap of $58,000,000 $9,910,220
Current Bank Account$246,425,720
Projected Bank Account$237,351,610

Pro Players Salaries

Milan Lucic $6,000,000 (4)
Loui Eriksson $6,000,000 (3)
Tomas Tatar $5,300,000 (2)
Bryan Little $5,291,666 (5)
Sami Vatanen $4,875,000 (1)
Jordan Binnington $4,400,000 (2)
Devan Dubnyk $4,333,333 (2)
Jonathan Ericsson $4,250,000 (1)
Nick Bjugstad $4,100,000 (2)
Anthony Mantha $3,300,000 (1)
Jay Beagle $3,000,000 (3)
Chris Tierney $2,937,500 (1)
Thomas Hickey $2,500,000 (3)
Aaron Dell $1,900,000 (1)
Garnet Hathaway $1,500,000 (4)
Connor Carrick $1,500,000 (2)
Ben Hutton $1,500,000 (1)
Mark Barberio $1,450,000 (1)
Tyler Bertuzzi $1,400,000 (1)
Josh Archibald $1,000,000 (1)
Tomas Nosek $1,000,000 (1)
Korbinian Holzer $850,000 (1)
Nic Dowd $750,000 (3)
Lukas Radil $700,000 (1)
Radim Simek $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $70,512,499
Year 2021 : $44,674,999
Year 2022 : $25,041,666
Year 2023 : $12,791,666
Salary Average Commitment
Year 2020 : $70,512,498
Year 2021 : $44,674,998
Year 2022 : $25,041,666
Year 2023 : $12,791,666
Salary Cap with 1 Way Contract
Year 2020 : $70,512,499
Year 2021 : $44,674,999
Year 2022 : $25,041,666
Year 2023 : $12,791,666

Farm Players Salaries

Ryan Kuffner $92,500 (1)
Jimmy Schuldt $85,000 (1)
Laurent Dauphin $70,000 (1)
Nicolas Aube-Kubel $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $317,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $317,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,863 - 97.72%
Level 2: 5000 - $60 - 4,952 - 99.05%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left11
Average Attendance - %16,654 - 98.90%
Average Income per Game$617,216
Year to Date Revenue$18,516,483

Expense

Pro Players Total Salaries$71,409,165
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,449,364
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,369,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,789,377
Pro Remaining Season Days37
Pro Expenses Per Days$384,458
Pro Estimated Expenses$14,224,946
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$14,224,946
Estimated Season Salary Cap$73,574,288
Estimate Under Maximum Salary Cap of $81,500,000$7,925,712
Estimate Over Minimum Salary Cap of $58,000,000 $15,574,288
Current Bank Account$254,878,497
Projected Bank Account$247,442,928

Pro Players Salaries

Keith Yandle $6,350,000 (4)
Brandon Dubinsky $5,850,000 (2)
Nick Foligno $5,500,000 (2)
Justin Schultz $5,500,000 (1)
Pekka Rinne $5,000,000 (2)
Tyler Bozak $5,000,000 (2)
Josh Bailey $5,000,000 (5)
Kris Russell $4,000,000 (2)
Joonas Donskoi $3,900,000 (4)
Sven Baertschi $3,366,666 (2)
Andrew Cogliano $3,250,000 (2)
Jonathan Bernier $3,000,000 (2)
Devin Shore $2,300,000 (1)
Pierre-Edouard Bellemare $1,800,000 (2)
Scott Harrington $1,633,333 (3)
Mike Reilly $1,500,000 (2)
Joel Eriksson Ek $1,487,500 (2)
Mirco Mueller $1,400,000 (1)
Jake Virtanen $1,250,000 (1)
Nikolay Goldobin $900,000 (1)
Christian Fischer $821,666 (1)
Chris Bigras $700,000 (2)
Curtis Lazar $700,000 (1)
Xavier Ouellet $700,000 (1)
Al Montoya $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $71,409,165
Year 2021 : $57,337,499
Year 2022 : $16,883,333
Year 2023 : $15,250,000
Salary Average Commitment
Year 2020 : $71,409,165
Year 2021 : $57,337,499
Year 2022 : $16,883,333
Year 2023 : $15,250,000
Salary Cap with 1 Way Contract
Year 2020 : $71,409,165
Year 2021 : $57,337,499
Year 2022 : $16,883,333
Year 2023 : $15,250,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,796 - 96.61%
Level 2: 5000 - $60 - 4,909 - 98.19%
Level 3: 5250 - $30 - 2,728 - 51.96%
Level 4: 4000 - $20 - 3,978 - 99.45%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left10
Average Attendance - %18,412 - 86.64%
Average Income per Game$624,249
Year to Date Revenue$19,351,713

Expense

Pro Players Total Salaries$68,926,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,189,465
Farm Year To Date Expenses$0
Pro Salary Cap To Date$56,788,863
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,242,488
Pro Remaining Season Days37
Pro Expenses Per Days$373,262
Pro Estimated Expenses$13,810,694
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$13,810,694
Estimated Season Salary Cap$70,500,064
Estimate Under Maximum Salary Cap of $81,500,000$10,999,936
Estimate Over Minimum Salary Cap of $58,000,000 $12,500,064
Current Bank Account$449,176,588
Projected Bank Account$441,608,382

Pro Players Salaries

Jeff Skinner $9,000,000 (8)
Cam Fowler $6,500,000 (7)
Mark Scheifele $6,125,000 (5)
Brock Nelson $6,000,000 (6)
Jordan Staal $6,000,000 (4)
Craig Anderson $4,750,000 (1)
Mikko Koskinen $4,500,000 (3)
Craig Smith $4,250,000 (1)
Cody Eakin $3,850,000 (1)
Brandon Carlo $2,850,000 (2)
Danton Heinen $2,800,000 (2)
Greg Pateryn $2,250,000 (2)
Keith Kinkaid $1,750,000 (1)
Jon Merrill $1,375,000 (1)
Brad Richardson $1,250,000 (1)
Tyler Pitlick $1,000,000 (1)
Tim Heed $960,000 (1)
Riley Sheahan $900,000 (1)
Zac Dalpe $750,000 (2)
Brendan Leipsic $700,000 (1)
Joe Morrow $700,000 (1)
Frederick Gaudreau $666,667 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Average Commitment
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Cap with 1 Way Contract
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000

Farm Players Salaries

Troy Terry $92,500 (1)
Blake Pietila $75,000 (1)
Kyle Capobianco $74,500 (1)
Connor Clifton $72,500 (1)
Kyle Rau $70,000 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $384,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $384,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,833 - 97.22%
Level 2: 5000 - $66 - 4,844 - 96.88%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,986 - 99.64%
Luxury : 1000 - $300 - 812 - 81.22%
Total Capacity :18118

Income

Home Games Left12
Average Attendance - %17,593 - 97.10%
Average Income per Game$708,588
Year to Date Revenue$20,549,038

Expense

Pro Players Total Salaries$76,583,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,376,953
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,976,296
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,503,050
Pro Remaining Season Days37
Pro Expenses Per Days$414,427
Pro Estimated Expenses$15,333,799
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,333,799
Estimated Season Salary Cap$76,210,602
Estimate Under Maximum Salary Cap of $81,500,000$5,289,398
Estimate Over Minimum Salary Cap of $58,000,000 $18,210,602
Current Bank Account$339,191,298
Projected Bank Account$332,360,549

Pro Players Salaries

Leon Draisaitl $8,500,000 (6)
John Carlson $8,000,000 (7)
Tyler Myers $6,000,000 (5)
Kyle Okposo $6,000,000 (4)
Erik Johnson $6,000,000 (4)
Corey Crawford $6,000,000 (1)
Jordan Eberle $5,500,000 (5)
Shea Theodore $5,200,000 (6)
Alex Killorn $4,450,000 (4)
Sean Couturier $4,333,333 (3)
Mathieu Perreault $4,125,000 (2)
Jamie Oleksiak $2,137,500 (2)
Ryan Hartman $1,900,000 (2)
Noel Acciari $1,666,667 (3)
Lawson Crouse $1,533,333 (3)
Madison Bowey $1,000,000 (1)
Brandon Pirri $775,000 (2)
Kenny Agostino $737,500 (2)
Jordan Nolan $700,000 (1)
Frederik Gauthier $675,000 (1)
Kurtis MacDermid $675,000 (1)
Antoine Bibeau $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $76,583,333
Year 2021 : $66,858,333
Year 2022 : $57,183,333
Year 2023 : $49,650,000
Salary Average Commitment
Year 2020 : $76,583,332
Year 2021 : $66,858,332
Year 2022 : $57,183,332
Year 2023 : $49,650,000
Salary Cap with 1 Way Contract
Year 2020 : $76,583,333
Year 2021 : $66,858,333
Year 2022 : $57,183,333
Year 2023 : $49,650,000

Farm Players Salaries

Carl Grundstrom $92,500 (1)
Janne Kuokkanen $81,167 (2)
Christoffer Ehn $75,917 (1)
Brett Lernout $70,000 (1)
Steven Fogarty $70,000 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $389,584
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $389,584
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$120,913,452

Expense

Pro Players Total Salaries$81,134,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,396,904
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,996,359
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,312,352
Pro Remaining Season Days37
Pro Expenses Per Days$438,893
Pro Estimated Expenses$16,239,041
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,239,041
Estimated Season Salary Cap$78,135,944
Estimate Under Maximum Salary Cap of $81,500,000$3,364,056
Estimate Over Minimum Salary Cap of $58,000,000 $20,135,944
Current Bank Account$711,445,606
Projected Bank Account$724,518,917

Pro Players Salaries

John Tavares $11,000,000 (6)
Dustin Byfuglien $7,600,000 (2)
Evander Kane $7,000,000 (6)
Alexander Radulov $6,250,000 (3)
Tyson Barrie $5,500,000 (1)
Patric Hornqvist $5,300,000 (4)
Alex Galchenyuk $4,900,000 (1)
Carl Soderberg $4,750,000 (1)
Dmitry Kulikov $4,333,333 (1)
John Klingberg $4,250,000 (3)
Matt Murray $3,750,000 (1)
Ron Hainsey $3,500,000 (1)
Frank Vatrano $2,533,333 (3)
Brian Elliott $2,000,000 (1)
Matt Benning $1,900,000 (1)
Sean Kuraly $1,275,000 (2)
Austin Watson $1,100,000 (1)
Barclay Goodrow $925,000 (2)
Pat Maroon $900,000 (1)
Tom Kuhnhackl $850,000 (1)
Victor Olofsson $767,500 (1)
Michael Del Zotto $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $81,134,166
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Average Commitment
Year 2020 : $81,134,166
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Cap with 1 Way Contract
Year 2020 : $81,134,166
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000

Farm Players Salaries

Martin Frk $70,000 (1)
Kurtis Gabriel $70,000 (1)
Dylan McIlrath $70,000 (2)
Patrick Sieloff $70,000 (1)
Landon Bow $70,000 (1)
Oscar Dansk $67,500 (1)
Christopher Gibson $67,500 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $485,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $485,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,866 - 97.76%
Level 2: 5000 - $70 - 4,881 - 97.63%
Level 3: 5273 - $37 - 2,648 - 50.23%
Level 4: 4000 - $30 - 3,966 - 99.15%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left6
Average Attendance - %18,361 - 86.31%
Average Income per Game$691,173
Year to Date Revenue$24,191,046

Expense

Pro Players Total Salaries$79,935,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,913,726
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,513,213
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,147,036
Pro Remaining Season Days37
Pro Expenses Per Days$432,446
Pro Estimated Expenses$16,000,502
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,000,502
Estimated Season Salary Cap$80,414,259
Estimate Under Maximum Salary Cap of $81,500,000$1,085,741
Estimate Over Minimum Salary Cap of $58,000,000 $22,414,259
Current Bank Account$373,267,614
Projected Bank Account$361,414,148

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (7)
Nikita Kucherov $9,500,000 (8)
P.K. Subban $9,000,000 (3)
Steven Stamkos $8,500,000 (5)
Jacob Trouba $8,000,000 (7)
Filip Forsberg $6,000,000 (3)
Aleksander Barkov $5,900,000 (3)
Reilly Smith $5,000,000 (3)
Roman Josi $4,000,000 (1)
Mattias Ekholm $3,750,000 (3)
Curtis McElhinney $1,700,000 (2)
Kevin Connauton $1,375,000 (1)
Kyle Brodziak $1,150,000 (1)
Valeri Nichushkin $850,000 (1)
Steven Kampfer $800,000 (2)
Tyler Ennis $800,000 (1)
Miikka Salomaki $750,000 (1)
Daniel Sprong $750,000 (1)
A.J. Greer $735,000 (1)
Fredrik Claesson $700,000 (1)
Nathan Gerbe $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Average Commitment
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Cap with 1 Way Contract
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000

Farm Players Salaries

Marko Dano $80,000 (1)
Alex Formenton $75,333 (2)
Hudson Fasching $73,750 (2)
Mark Alt $72,500 (1)
Filip Hronek $71,417 (2)
Rinat Valiev $70,000 (1)
Total Farm Players6
Salary Commitment
Year 2020 : $443,000
Year 2021 : $220,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $443,000
Year 2021 : $220,500
Year 2022 : $0
Year 2023 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,956 - 99.26%
Level 2: 5000 - $55 - 4,963 - 99.25%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,965 - 99.13%
Luxury : 1000 - $250 - 968 - 96.80%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17,851 - 99.17%
Average Income per Game$607,073
Year to Date Revenue$19,426,332

Expense

Pro Players Total Salaries$79,237,141
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,679,379
Farm Year To Date Expenses$0
Pro Salary Cap To Date$51,278,822
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,463,656
Pro Remaining Season Days37
Pro Expenses Per Days$428,694
Pro Estimated Expenses$15,861,678
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,861,678
Estimated Season Salary Cap$67,041,044
Estimate Under Maximum Salary Cap of $81,500,000$14,458,956
Estimate Over Minimum Salary Cap of $58,000,000 $9,041,044
Current Bank Account$459,082,338
Projected Bank Account$448,684,316

Pro Players Salaries

Connor McDavid $12,500,000 (7)
Kris Letang $7,250,000 (3)
Matthew Tkachuk $7,000,000 (3)
Brayden Point $6,750,000 (3)
Patrice Bergeron $6,500,000 (3)
Brad Marchand $6,125,000 (6)
Niklas Hjalmarsson $5,000,000 (2)
Jimmy Howard $4,000,000 (1)
Travis Hamonic $3,857,143 (1)
Pavel Buchnevich $3,250,000 (2)
Jaroslav Halak $2,750,000 (1)
Joel Armia $2,600,000 (2)
Jordan Martinook $2,000,000 (2)
Jesper Fast $1,850,000 (1)
Dan Hamhuis $1,250,000 (1)
Quinn Hughes $916,667 (2)
Juuso Valimaki $894,166 (2)
Robert Thomas $894,166 (2)
Filip Chytil $894,166 (2)
Cale Makar $880,833 (2)
Patrick Marleau $700,000 (1)
Michael Stone $700,000 (1)
Yannick Weber $675,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $79,237,141
Year 2021 : $63,454,998
Year 2022 : $46,125,000
Year 2023 : $18,625,000
Salary Average Commitment
Year 2020 : $79,237,141
Year 2021 : $63,454,998
Year 2022 : $46,125,000
Year 2023 : $18,625,000
Salary Cap with 1 Way Contract
Year 2020 : $79,237,141
Year 2021 : $63,454,998
Year 2022 : $46,125,000
Year 2023 : $18,625,000

Farm Players Salaries

Danick Martel $70,000 (1)
Ashton Sautner $67,500 (1)
Colby Cave $67,500 (1)
Total Farm Players3
Salary Commitment
Year 2020 : $205,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $205,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,974 - 99.56%
Level 2: 5000 - $47 - 4,995 - 99.90%
Level 3: 3040 - $23 - 2,700 - 88.80%
Level 4: 4000 - $14 - 3,987 - 99.66%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left9
Average Attendance - %18,655 - 97.98%
Average Income per Game$518,936
Year to Date Revenue$16,605,961

Expense

Pro Players Total Salaries$79,811,582
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,292,132
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,891,620
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,670,427
Pro Remaining Season Days37
Pro Expenses Per Days$431,783
Pro Estimated Expenses$15,975,971
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,975,971
Estimated Season Salary Cap$79,768,135
Estimate Under Maximum Salary Cap of $81,500,000$1,731,865
Estimate Over Minimum Salary Cap of $58,000,000 $21,768,135
Current Bank Account$372,493,928
Projected Bank Account$361,188,384

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (8)
Matt Duchene $8,000,000 (7)
David Krejci $7,250,000 (2)
Anders Lee $7,000,000 (7)
David Pastrnak $6,666,666 (4)
John Gibson $6,400,000 (8)
Jaden Schwartz $5,350,000 (2)
Jake Gardiner $4,050,000 (4)
Erik Gudbranson $4,000,000 (2)
Evgenii Dadonov $4,000,000 (1)
Ryan Reaves $2,775,000 (1)
Ondrej Kase $2,600,000 (2)
Artturi Lehkonen $2,400,000 (2)
Luke Glendening $1,800,000 (2)
Jared McCann $1,250,000 (1)
Rasmus Dahlin $925,000 (2)
Kristian Vesalainen $894,167 (3)
Lias Andersson $894,166 (2)
Gustav Forsling $874,125 (1)
Marcus Pettersson $874,125 (1)
Christian Jaros $755,000 (1)
Anthony Cirelli $728,333 (1)
Marcus Hogberg $700,000 (2)
Maxime Lagace $700,000 (1)
Paul Thompson $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Average Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Cap with 1 Way Contract
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,930 - 98.84%
Level 2: 5000 - $55 - 4,969 - 99.38%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left9
Average Attendance - %16,133 - 99.38%
Average Income per Game$601,305
Year to Date Revenue$19,241,765

Expense

Pro Players Total Salaries$59,960,387
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,040,466
Farm Year To Date Expenses$0
Pro Salary Cap To Date$52,639,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,411,746
Pro Remaining Season Days37
Pro Expenses Per Days$325,056
Pro Estimated Expenses$12,027,072
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,027,072
Estimated Season Salary Cap$64,567,480
Estimate Under Maximum Salary Cap of $81,500,000$16,932,520
Estimate Over Minimum Salary Cap of $58,000,000 $6,567,480
Current Bank Account$427,959,292
Projected Bank Account$421,343,966

Pro Players Salaries

Auston Matthews $11,634,000 (5)
Adam Henrique $5,825,000 (5)
Gabriel Landeskog $5,571,429 (2)
Jason Demers $4,500,000 (2)
Connor Murphy $3,850,000 (3)
James Reimer $3,400,000 (2)
Zack Smith $3,250,000 (2)
Patrick Eaves $3,150,000 (1)
Adam Lowry $2,916,666 (2)
Matt Martin $2,500,000 (1)
Mike Smith $2,000,000 (1)
Vinnie Hinostroza $1,500,000 (1)
Austin Czarnik $1,250,000 (1)
Adam Erne $1,050,000 (1)
Casey Mittelstadt $925,000 (1)
Evan Bouchard $894,167 (3)
Brendan Perlini $874,125 (1)
Tobias Rieder $700,000 (1)
Dillon Heatherington $700,000 (1)
Luke Schenn $700,000 (1)
Adam Clendening $700,000 (2)
Andrew Nielsen $697,500 (1)
Mackenzie Blackwood $697,500 (1)
Lucas Wallmark $675,000 (1)
Total Pro Players24
Salary Commitment
Year 2020 : $59,960,387
Year 2021 : $42,541,262
Year 2022 : $22,203,167
Year 2023 : $17,459,000
Salary Average Commitment
Year 2020 : $59,960,386
Year 2021 : $42,541,261
Year 2022 : $22,203,167
Year 2023 : $17,459,000
Salary Cap with 1 Way Contract
Year 2020 : $59,960,387
Year 2021 : $42,541,262
Year 2022 : $22,203,167
Year 2023 : $17,459,000

Farm Players Salaries

Henrik Borgstrom $92,500 (1)
Brett Howden $86,333 (2)
Shane Gersich $70,000 (1)
C.J. Smith $70,000 (2)
Jean-Sebastien Dea $70,000 (2)
Total Farm Players5
Salary Commitment
Year 2020 : $388,833
Year 2021 : $226,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $388,833
Year 2021 : $226,333
Year 2022 : $0
Year 2023 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,836 - 97.26%
Level 2: 5000 - $54 - 4,965 - 99.31%
Level 3: 3000 - $32 - 2,691 - 89.70%
Level 4: 4000 - $22 - 3,974 - 99.36%
Luxury : 3000 - $180 - 1,283 - 42.78%
Total Capacity :21000

Income

Home Games Left9
Average Attendance - %18,749 - 89.28%
Average Income per Game$628,770
Year to Date Revenue$20,120,647

Expense

Pro Players Total Salaries$81,357,525
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,872,307
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,471,654
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,658,932
Pro Remaining Season Days37
Pro Expenses Per Days$440,094
Pro Estimated Expenses$16,283,478
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,283,478
Estimated Season Salary Cap$79,655,676
Estimate Under Maximum Salary Cap of $81,500,000$1,844,324
Estimate Over Minimum Salary Cap of $58,000,000 $21,655,676
Current Bank Account$262,709,119
Projected Bank Account$252,084,573

Pro Players Salaries

Sebastian Aho $8,454,000 (5)
Jakub Voracek $8,250,063 (5)
Brent Seabrook $6,875,000 (5)
Sean Monahan $6,375,000 (4)
Brock Boeser $5,875,000 (3)
Tomas Hertl $5,625,000 (3)
Duncan Keith $5,538,462 (4)
Jaccob Slavin $5,300,000 (6)
Hampus Lindholm $5,250,000 (3)
Tyler Toffoli $4,600,000 (1)
Alexander Kerfoot $3,500,000 (4)
J.T. Compher $3,500,000 (4)
Jake McCabe $2,850,000 (2)
Carter Hutton $2,750,000 (2)
Linus Ullmark $1,325,000 (1)
Erik Gustafsson $1,200,000 (1)
Kiefer Sherwood $925,000 (1)
Joey Anderson $925,000 (1)
Rudolfs Balcers $759,167 (1)
Vladislav Kamenev $750,000 (1)
Carter Hart $730,833 (2)
Total Pro Players21
Salary Commitment
Year 2020 : $81,357,525
Year 2021 : $70,873,358
Year 2022 : $64,542,525
Year 2023 : $47,792,525
Salary Average Commitment
Year 2020 : $81,098,359
Year 2021 : $70,873,359
Year 2022 : $64,542,526
Year 2023 : $47,792,526
Salary Cap with 1 Way Contract
Year 2020 : $81,357,525
Year 2021 : $70,873,358
Year 2022 : $64,542,525
Year 2023 : $47,792,525

Farm Players Salaries

Christian Djoos $125,000 (1)
Noah Juulsen $86,333 (1)
Tyler Wotherspoon $70,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $281,333
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $281,333
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,914 - 98.56%
Level 2: 5000 - $60 - 4,934 - 98.69%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,997 - 99.93%
Luxury : 3000 - $150 - 1,349 - 44.97%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %18,194 - 90.97%
Average Income per Game$599,049
Year to Date Revenue$20,966,716

Expense

Pro Players Total Salaries$78,310,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,878,693
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,478,181
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,594,294
Pro Remaining Season Days37
Pro Expenses Per Days$423,712
Pro Estimated Expenses$15,677,344
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,677,344
Estimated Season Salary Cap$78,056,069
Estimate Under Maximum Salary Cap of $81,500,000$3,443,931
Estimate Over Minimum Salary Cap of $58,000,000 $20,056,069
Current Bank Account$186,136,090
Projected Bank Account$174,053,040

Pro Players Salaries

Claude Giroux $8,275,000 (3)
Braden Holtby $6,100,000 (1)
Jake Guentzel $6,000,000 (5)
Brandon Saad $6,000,000 (2)
Alexander Steen $5,750,000 (2)
James Neal $5,750,000 (4)
Mike Green $5,375,000 (1)
Jakob Silfverberg $5,250,000 (5)
Calvin de Haan $4,550,000 (3)
Darren Helm $3,850,000 (2)
Matt Calvert $2,850,000 (2)
Sam Bennett $2,550,000 (2)
Mike Condon $2,400,000 (1)
Matt Hunwick $2,250,000 (1)
Alex Chiasson $2,150,000 (2)
Tim Schaller $1,900,000 (1)
Robert Bortuzzo $1,375,000 (3)
Robert Hagg $1,150,000 (1)
Reid Boucher $750,000 (1)
Taylor Fedun $735,500 (2)
Sam Carrick $700,000 (1)
Andrew Hammond $700,000 (1)
Derek Grant $700,000 (1)
Martin Marincin $700,000 (1)
Patrick Russell $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Average Commitment
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Cap with 1 Way Contract
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000

Farm Players Salaries

Logan Brown $86,333 (2)
Jakub Zboril $83,250 (1)
Alexander Petrovic $70,000 (1)
Josh Jacobs $70,000 (1)
Brendan Guhle $69,750 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $379,333
Year 2021 : $86,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $379,333
Year 2021 : $86,333
Year 2022 : $0
Year 2023 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,734 - 95.56%
Level 2: 5000 - $70 - 4,817 - 96.35%
Level 3: 3523 - $45 - 2,577 - 73.15%
Level 4: 4000 - $30 - 3,958 - 98.94%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left10
Average Attendance - %18,086 - 92.64%
Average Income per Game$725,534
Year to Date Revenue$22,491,539

Expense

Pro Players Total Salaries$80,533,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,925,348
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,524,836
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,255,335
Pro Remaining Season Days37
Pro Expenses Per Days$435,663
Pro Estimated Expenses$16,119,531
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,119,531
Estimated Season Salary Cap$80,544,911
Estimate Under Maximum Salary Cap of $81,500,000$955,089
Estimate Over Minimum Salary Cap of $58,000,000 $22,544,911
Current Bank Account$243,622,310
Projected Bank Account$234,758,114

Pro Players Salaries

Drew Doughty $11,000,000 (8)
Evgeny Kuznetsov $7,800,000 (6)
Aaron Ekblad $7,500,000 (6)
William Karlsson $5,900,000 (8)
Dustin Brown $5,875,000 (3)
Matt Niskanen $5,750,000 (2)
Ben Bishop $4,916,667 (4)
Brendan Smith $4,350,000 (2)
Paul Byron $3,400,000 (4)
Jack Johnson $3,250,000 (4)
Darnell Nurse $3,200,000 (1)
Max Domi $3,150,000 (1)
Phillip Danault $3,083,333 (2)
Kevin Fiala $3,000,000 (2)
Blake Comeau $2,400,000 (2)
Zemgus Girgensons $1,600,000 (1)
Scott Wilson $1,050,000 (1)
Thatcher Demko $1,050,000 (2)
Conor Garland $775,000 (2)
Victor Mete $748,333 (1)
Alan Quine $735,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667
Salary Average Commitment
Year 2020 : $80,533,334
Year 2021 : $70,050,001
Year 2022 : $49,641,668
Year 2023 : $43,766,668
Salary Cap with 1 Way Contract
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667

Farm Players Salaries

Nathan Walker $70,000 (2)
Valentin Zykov $65,000 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,840 - 97.34%
Level 2: 5000 - $60 - 4,942 - 98.84%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,986 - 99.66%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17,769 - 98.72%
Average Income per Game$627,450
Year to Date Revenue$20,078,413

Expense

Pro Players Total Salaries$78,496,189
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,862,740
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,462,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,647,054
Pro Remaining Season Days37
Pro Expenses Per Days$424,711
Pro Estimated Expenses$15,714,307
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,714,307
Estimated Season Salary Cap$80,077,077
Estimate Under Maximum Salary Cap of $81,500,000$1,422,923
Estimate Over Minimum Salary Cap of $58,000,000 $22,077,077
Current Bank Account$395,448,729
Projected Bank Account$385,381,476

Pro Players Salaries

Carey Price $10,500,000 (7)
Kyle Connor $7,142,857 (7)
Patrik Laine $6,750,000 (2)
Ivan Provorov $6,750,000 (6)
Jonathan Drouin $5,500,000 (4)
Travis Konecny $5,500,000 (6)
Seth Jones $5,400,000 (3)
Rasmus Ristolainen $5,400,000 (3)
Damon Severson $4,166,666 (4)
Lars Eller $3,500,000 (4)
Andre Burakovsky $3,250,000 (1)
Conor Sheary $3,000,000 (1)
Colin Wilson $2,600,000 (1)
Oliver Bjorkstrand $2,500,000 (2)
Anthony Duclair $1,650,000 (1)
Jason Dickinson $1,500,000 (2)
Joey Daccord $925,000 (1)
Mathew Barzal $863,333 (1)
Travis Dermott $863,333 (1)
Ryan Graves $735,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $78,496,189
Year 2021 : $64,609,523
Year 2022 : $53,859,523
Year 2023 : $43,059,523
Salary Average Commitment
Year 2020 : $78,496,189
Year 2021 : $64,609,523
Year 2022 : $53,859,523
Year 2023 : $43,059,523
Salary Cap with 1 Way Contract
Year 2020 : $78,496,189
Year 2021 : $64,609,523
Year 2022 : $53,859,523
Year 2023 : $43,059,523

Farm Players Salaries

Matthew Peca $130,000 (1)
Jayce Hawryluk $87,413 (1)
Max Jones $86,333 (2)
Max Comtois $82,000 (2)
Casey Nelson $81,250 (1)
Michael Dipietro $81,167 (3)
Sami Niku $77,500 (1)
Sebastian D Aho $77,000 (1)
Karson Kuhlman $75,000 (1)
Justin Dowling $75,000 (2)
Dominik Simon $75,000 (1)
Josh Mahura $74,500 (2)
Vitaly Abramov $73,083 (2)
Andrew Mangiapane $71,500 (1)
Antti Suomela $70,000 (1)
David Warsofsky $70,000 (2)
Josh Currie $68,750 (1)
Total Farm Players17
Salary Commitment
Year 2020 : $1,355,495
Year 2021 : $542,083
Year 2022 : $81,167
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,355,495
Year 2021 : $542,083
Year 2022 : $81,167
Year 2023 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,756 - 95.93%
Level 2: 5000 - $63 - 4,954 - 99.09%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left10
Average Attendance - %17,206 - 98.34%
Average Income per Game$667,388
Year to Date Revenue$20,689,022

Expense

Pro Players Total Salaries$76,949,999
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,376,851
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,976,337
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,673,878
Pro Remaining Season Days37
Pro Expenses Per Days$416,398
Pro Estimated Expenses$15,406,726
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,406,726
Estimated Season Salary Cap$80,283,607
Estimate Under Maximum Salary Cap of $81,500,000$1,216,393
Estimate Over Minimum Salary Cap of $58,000,000 $22,283,607
Current Bank Account$332,954,378
Projected Bank Account$324,221,530

Pro Players Salaries

Jonathan Toews $10,500,000 (4)
Patrick Kane $10,500,000 (4)
Sidney Crosby $8,700,000 (5)
Brent Burns $8,000,000 (6)
Tuukka Rask $7,000,000 (2)
Taylor Hall $6,000,000 (1)
Jason Zucker $5,500,000 (4)
Morgan Rielly $5,000,000 (3)
Nick Jensen $2,500,000 (4)
Brayden McNabb $2,500,000 (3)
Carter Rowney $1,133,333 (2)
Pheonix Copley $1,100,000 (3)
Slater Koekkoek $925,000 (1)
Dylan DeMelo $900,000 (1)
Jack Roslovic $894,166 (1)
Alex Biega $825,000 (1)
Denis Malgin $750,000 (1)
Garrett Wilson $725,000 (1)
Joel L'Esperance $722,500 (1)
Jason Spezza $700,000 (1)
Pontus Aberg $700,000 (1)
Chris Mueller $700,000 (1)
Matt Puempel $675,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $76,949,999
Year 2021 : $62,433,333
Year 2022 : $54,300,000
Year 2023 : $45,700,000
Salary Average Commitment
Year 2020 : $76,949,999
Year 2021 : $62,433,333
Year 2022 : $54,300,000
Year 2023 : $45,700,000
Salary Cap with 1 Way Contract
Year 2020 : $76,949,999
Year 2021 : $62,433,333
Year 2022 : $54,300,000
Year 2023 : $45,700,000

Farm Players Salaries

Brendan Gaunce $70,000 (1)
Roland McKeown $70,000 (1)
Matt Irwin $67,500 (1)
Keegan Lowe $67,500 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $275,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $275,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,925 - 98.75%
Level 2: 5000 - $60 - 4,926 - 98.52%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,996 - 99.89%
Luxury : 2022 - $150 - 1,360 - 67.28%
Total Capacity :19022

Income

Home Games Left8
Average Attendance - %18,207 - 95.72%
Average Income per Game$613,413
Year to Date Revenue$20,242,619

Expense

Pro Players Total Salaries$68,166,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,402,945
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,002,432
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,907,302
Pro Remaining Season Days37
Pro Expenses Per Days$369,173
Pro Estimated Expenses$13,659,401
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$13,659,401
Estimated Season Salary Cap$71,562,377
Estimate Under Maximum Salary Cap of $81,500,000$9,937,623
Estimate Over Minimum Salary Cap of $58,000,000 $13,562,377
Current Bank Account$593,330,446
Projected Bank Account$584,578,347

Pro Players Salaries

Paul Stastny (Out of Payroll) $6,500,000 (2)
Alexander Edler $6,000,000 (2)
Jonathan Huberdeau $5,900,000 (4)
T.J. Oshie $5,750,000 (6)
Dougie Hamilton $5,750,000 (2)
Mikko Koivu $5,500,000 (1)
Yanni Gourde $5,166,666 (6)
Christopher Tanev $4,450,000 (1)
Oscar Klefbom $4,167,000 (4)
Andrew Shaw $3,900,000 (3)
Andrei Vasilevskiy $3,500,000 (1)
Antoine Roussel $3,000,000 (3)
Riley Nash $2,750,000 (2)
Derek Forbort $2,525,000 (1)
Connor Brown $2,100,000 (1)
Chandler Stephenson $1,050,000 (1)
Brian Boyle $940,000 (1)
Jesperi Kotkaniemi $925,000 (2)
Henri Jokiharju $925,000 (2)
Sammy Blais $850,000 (1)
Alexandar Georgiev $792,500 (1)
Anton Forsberg $775,000 (1)
Curtis McKenzie $750,000 (1)
Gabriel Bourque $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Average Commitment
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Cap with 1 Way Contract
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666

Farm Players Salaries

Gabriel Carlsson $89,417 (1)
Martin Necas $89,417 (2)
Alexander Nylander $89,417 (1)
Michael Amadio $70,000 (2)
Andreas Englund $70,000 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $408,251
Year 2021 : $159,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $408,251
Year 2021 : $159,417
Year 2022 : $0
Year 2023 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,844 - 97.40%
Level 2: 5000 - $57 - 4,920 - 98.40%
Level 3: 3758 - $35 - 2,743 - 72.98%
Level 4: 4000 - $15 - 3,993 - 99.83%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left10
Average Attendance - %18,500 - 93.63%
Average Income per Game$608,517
Year to Date Revenue$18,864,015

Expense

Pro Players Total Salaries$75,043,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,089,205
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,688,689
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,085,166
Pro Remaining Season Days37
Pro Expenses Per Days$406,150
Pro Estimated Expenses$15,027,550
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,027,550
Estimated Season Salary Cap$74,616,746
Estimate Under Maximum Salary Cap of $81,500,000$6,883,254
Estimate Over Minimum Salary Cap of $58,000,000 $16,616,746
Current Bank Account$363,479,394
Projected Bank Account$354,537,010

Pro Players Salaries

Mitchell Marner $10,893,000 (6)
Jack Eichel $10,000,000 (7)
Brady Skjei $5,250,000 (5)
Dmitry Orlov $5,100,000 (4)
Karl Alzner $4,625,000 (3)
Jake Allen $4,350,000 (2)
Ian Cole $4,250,000 (2)
Olli Maatta $4,083,333 (3)
Jake Muzzin $4,000,000 (1)
Ryan Dzingel $3,375,000 (2)
Ryan Strome $3,100,000 (1)
Miles Wood $2,750,000 (3)
Carl Hagelin $2,750,000 (4)
Drake Caggiula $1,500,000 (1)
Jan Rutta $1,300,000 (1)
Chris Wagner $1,250,000 (1)
Joonas Korpisalo $1,150,000 (1)
Zach Aston-Reese $1,000,000 (2)
Mikhail Sergachev $894,166 (1)
Dylan Strome $863,333 (1)
Alex Stalock $785,000 (3)
Trevor Moore $775,000 (2)
Matt Luff $500,000 (1)
Greg McKegg $500,000 (1)
Total Pro Players24
Salary Commitment
Year 2020 : $75,043,832
Year 2021 : $59,986,333
Year 2022 : $46,236,333
Year 2023 : $33,993,000
Salary Average Commitment
Year 2020 : $75,043,832
Year 2021 : $59,986,333
Year 2022 : $46,236,333
Year 2023 : $33,993,000
Salary Cap with 1 Way Contract
Year 2020 : $75,043,832
Year 2021 : $59,986,333
Year 2022 : $46,236,333
Year 2023 : $33,993,000

Farm Players Salaries

Ryan Lindgren $92,500 (2)
Christian Wolanin $90,000 (2)
Kailer Yamamoto $89,417 (2)
Jake Bean $86,333 (2)
Oscar Fantenberg $85,000 (1)
Mikhail Vorobyev $78,417 (1)
Ryan Lomberg $70,000 (1)
Brogan Rafferty $70,000 (2)
J-F Berube $70,000 (1)
Justin Bailey $70,000 (1)
Clark Bishop $70,000 (1)
Kevin Gravel $70,000 (1)
Total Farm Players12
Salary Commitment
Year 2020 : $941,667
Year 2021 : $428,250
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $941,667
Year 2021 : $428,250
Year 2022 : $0
Year 2023 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,154 - 69.24%
Level 2: 5000 - $100 - 3,659 - 73.18%
Level 3: 2000 - $99 - 1,392 - 69.62%
Level 4: 4000 - $80 - 2,144 - 53.60%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left9
Average Attendance - %12,550 - 62.75%
Average Income per Game$906,986
Year to Date Revenue$29,023,562

Expense

Pro Players Total Salaries$66,655,280
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,201,114
Farm Year To Date Expenses$0
Pro Salary Cap To Date$52,800,554
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,162,877
Pro Remaining Season Days37
Pro Expenses Per Days$361,050
Pro Estimated Expenses$13,358,850
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$13,358,850
Estimated Season Salary Cap$66,059,948
Estimate Under Maximum Salary Cap of $81,500,000$15,440,052
Estimate Over Minimum Salary Cap of $58,000,000 $8,059,948
Current Bank Account$24,616,360
Projected Bank Account$19,420,387

Pro Players Salaries

Matt Dumba $6,000,000 (4)
Cam Atkinson $5,875,000 (6)
Ryan Callahan $5,800,000 (1)
Zach Bogosian $5,142,857 (1)
Mike Matheson $4,875,000 (7)
Christian Dvorak $4,450,000 (6)
Brian Dumoulin $4,100,000 (4)
Matt Beleskey $3,800,000 (1)
Will Butcher $3,733,333 (3)
Jean-Gabriel Pageau $3,100,000 (1)
Leo Komarov $3,000,000 (3)
Joe Thornton $2,000,000 (1)
Trevor Lewis $2,000,000 (1)
Zack Kassian $1,950,000 (1)
Nick Ritchie $1,544,966 (2)
Zach Sanford $1,500,000 (2)
Steven Santini $1,416,666 (2)
Elias Pettersson $925,000 (2)
Tony DeAngelo $925,000 (1)
Sonny Milano $874,125 (1)
Anthony Stolarz $750,000 (1)
Alex Nedeljkovic $737,500 (2)
Oliver Kylington $730,833 (1)
William Carrier $725,000 (1)
Jake Dotchin $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $66,655,280
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Average Commitment
Year 2020 : $66,655,279
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Cap with 1 Way Contract
Year 2020 : $66,655,280
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000

Farm Players Salaries

Denis Gurianov $89,487 (1)
Haydn Fleury $85,000 (1)
Charlie Lindgren $75,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $249,487
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $249,487
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,888 - 98.13%
Level 2: 5000 - $60 - 4,942 - 98.83%
Level 3: 2630 - $35 - 2,600 - 98.85%
Level 4: 4000 - $20 - 3,984 - 99.61%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left10
Average Attendance - %18,414 - 98.84%
Average Income per Game$640,552
Year to Date Revenue$19,857,123

Expense

Pro Players Total Salaries$80,843,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,735,389
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,334,872
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,405,524
Pro Remaining Season Days37
Pro Expenses Per Days$437,330
Pro Estimated Expenses$16,181,210
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,181,210
Estimated Season Salary Cap$75,416,626
Estimate Under Maximum Salary Cap of $81,500,000$6,083,374
Estimate Over Minimum Salary Cap of $58,000,000 $17,416,626
Current Bank Account$350,952,125
Projected Bank Account$341,176,439

Pro Players Salaries

Marc-Andre Fleury $7,000,000 (3)
Joe Pavelski $7,000,000 (3)
Johnny Gaudreau $6,750,000 (3)
Bo Horvat $5,500,000 (4)
Alex Goligoski $5,475,000 (2)
J.T. Miller $5,250,000 (4)
Tom Wilson $5,166,666 (5)
Brayden Schenn $5,125,000 (1)
Andy Greene $5,000,000 (1)
Jonas Brodin $4,166,667 (2)
Ben Chiarot $3,500,000 (3)
Brandon Tanev $3,500,000 (6)
Brandon Montour $3,387,500 (1)
Neal Pionk $3,000,000 (2)
Alex Iafallo $2,425,000 (2)
Josh Anderson $1,850,000 (1)
Johan Larsson $1,550,000 (1)
Mark Borowiecki $1,200,000 (1)
Ryan Carpenter $1,000,000 (3)
Jacob de la Rose $900,000 (1)
Vince Dunn $722,500 (1)
Luke Witkowski $700,000 (2)
Jack Campbell $675,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $80,843,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666
Salary Average Commitment
Year 2020 : $80,843,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666
Salary Cap with 1 Way Contract
Year 2020 : $80,843,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666

Farm Players Salaries

Isac Lundestrom $92,500 (2)
Adam Gaudette $91,667 (1)
Dennis Cholowski $89,417 (2)
Brett Seney $75,750 (1)
Dryden Hunt $71,500 (1)
Adin Hill $70,875 (1)
Peter Cehlarik $70,000 (1)
Andreas Borgman $70,000 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $631,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $631,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,843 - 97.38%
Level 2: 5000 - $60 - 4,932 - 98.64%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,990 - 99.75%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,765 - 98.69%
Average Income per Game$637,463
Year to Date Revenue$21,673,757

Expense

Pro Players Total Salaries$78,435,584
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,430,448
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,029,932
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,462,244
Pro Remaining Season Days37
Pro Expenses Per Days$424,385
Pro Estimated Expenses$15,702,245
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,702,245
Estimated Season Salary Cap$75,632,721
Estimate Under Maximum Salary Cap of $81,500,000$5,867,279
Estimate Over Minimum Salary Cap of $58,000,000 $17,632,721
Current Bank Account$397,888,277
Projected Bank Account$386,648,276

Pro Players Salaries

Kevin Hayes $7,142,857 (7)
David Backes $6,000,000 (2)
Jonathan Quick $5,800,000 (4)
Jeff Carter $5,272,727 (3)
Wayne Simmonds $5,000,000 (1)
Antti Raanta $4,250,000 (2)
Justin Abdelkader $4,250,000 (4)
Adam Larsson $4,166,667 (2)
Mikkel Boedker $4,000,000 (1)
Vladislav Namestnikov $4,000,000 (1)
Patrik Berglund $3,850,000 (3)
Michael Grabner $3,350,000 (2)
Jay Bouwmeester $3,250,000 (1)
Nikita Zadorov $3,200,000 (1)
Oskar Sundqvist $2,750,000 (4)
Markus Nutivaara $2,700,000 (3)
Nick Holden $2,200,000 (1)
Matt Nieto $1,975,000 (1)
Andrej Sekera $1,500,000 (1)
Derick Brassard $1,200,000 (1)
Taro Hirose $925,000 (1)
Logan O'Connor $925,000 (1)
Samuel Girard $728,333 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $78,435,584
Year 2021 : $49,532,251
Year 2022 : $31,765,584
Year 2023 : $19,942,857
Salary Average Commitment
Year 2020 : $78,435,585
Year 2021 : $49,532,252
Year 2022 : $31,765,585
Year 2023 : $19,942,857
Salary Cap with 1 Way Contract
Year 2020 : $78,435,584
Year 2021 : $49,532,251
Year 2022 : $31,765,584
Year 2023 : $19,942,857

Farm Players Salaries

Eeli Tolvanen $89,417 (2)
Tyson Jost $88,583 (1)
Paul LaDue $82,500 (1)
Caleb Jones $72,000 (1)
Tristan Jarry $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $400,000
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $400,000
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,772 - 96.19%
Level 2: 5000 - $60 - 4,887 - 97.74%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,998 - 99.96%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17,657 - 98.09%
Average Income per Game$622,380
Year to Date Revenue$19,916,153

Expense

Pro Players Total Salaries$80,235,129
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,067,388
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,666,876
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,601,418
Pro Remaining Season Days37
Pro Expenses Per Days$434,060
Pro Estimated Expenses$16,060,220
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,060,220
Estimated Season Salary Cap$80,627,640
Estimate Under Maximum Salary Cap of $81,500,000$872,360
Estimate Over Minimum Salary Cap of $58,000,000 $22,627,640
Current Bank Account$200,712,232
Projected Bank Account$190,253,430

Pro Players Salaries

Alex Ovechkin $9,538,462 (2)
Blake Wheeler $8,250,000 (5)
Ryan Getzlaf $8,250,000 (2)
Victor Hedman $7,875,000 (6)
Mark Giordano $6,750,000 (3)
Nathan MacKinnon $6,300,000 (4)
Nate Schmidt $5,950,000 (6)
Nino Niederreiter $5,250,000 (3)
Bryan Rust $3,500,000 (3)
Erik Haula $2,750,000 (1)
Zach Hyman $2,250,000 (2)
Zdeno Chara $2,000,000 (1)
Calle Jarnkrok $2,000,000 (3)
Ryan Pulock $2,000,000 (1)
Darcy Kuemper $1,850,000 (1)
Adam Pelech $1,600,000 (2)
Kyle Clifford $1,600,000 (1)
Oskar Lindblom $925,000 (1)
Malcolm Subban $850,000 (1)
Warren Foegele $746,667 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,235,129
Year 2021 : $67,513,462
Year 2022 : $45,875,000
Year 2023 : $28,375,000
Salary Average Commitment
Year 2020 : $80,235,129
Year 2021 : $67,513,462
Year 2022 : $45,875,000
Year 2023 : $28,375,000
Salary Cap with 1 Way Contract
Year 2020 : $80,235,129
Year 2021 : $67,513,462
Year 2022 : $45,875,000
Year 2023 : $28,375,000

Farm Players Salaries

Robby Fabbri $90,000 (1)
Mackenzie MacEachern $75,000 (1)
Jonas Siegenthaler $71,417 (1)
Boo Nieves $70,000 (1)
Ian McCoshen $70,000 (1)
Phillip Di Giuseppe $70,000 (1)
Chris Wideman $70,000 (1)
Seth Griffith $70,000 (1)
Tyler Lewington $67,500 (1)
Justin Holl $67,500 (1)
Total Farm Players10
Salary Commitment
Year 2020 : $721,417
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $721,417
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,946 - 99.10%
Level 2: 5000 - $50 - 4,974 - 99.49%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,978 - 99.44%
Luxury : 3000 - $150 - 1,325 - 44.16%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,223 - 91.11%
Average Income per Game$557,128
Year to Date Revenue$18,942,360

Expense

Pro Players Total Salaries$80,785,962
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,374,275
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,973,747
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,899,898
Pro Remaining Season Days37
Pro Expenses Per Days$437,021
Pro Estimated Expenses$16,169,777
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,169,777
Estimated Season Salary Cap$80,044,068
Estimate Under Maximum Salary Cap of $81,500,000$1,455,932
Estimate Over Minimum Salary Cap of $58,000,000 $22,044,068
Current Bank Account$626,187,118
Projected Bank Account$613,917,239

Pro Players Salaries

Jamie Benn $9,500,000 (6)
Mikko Rantanen $9,250,000 (6)
Ryan Suter $7,538,462 (5)
Vladimir Tarasenko $7,500,000 (4)
Nicklas Backstrom $6,700,000 (1)
Anton Stralman $5,500,000 (3)
Nick Leddy $5,500,000 (3)
Teuvo Teravainen $5,400,000 (5)
Justin Braun $3,800,000 (1)
Boone Jenner $3,750,000 (3)
Andreas Athanasiou $3,000,000 (1)
David Rittich $2,750,000 (2)
Mattias Janmark $2,300,000 (1)
Evan Rodrigues $2,000,000 (1)
Adrian Kempe $2,000,000 (3)
Jujhar Khaira $1,200,000 (2)
Nick Cousins $1,000,000 (1)
Deryk Engelland $700,000 (1)
Michael Hutchinson $700,000 (1)
Erik Cernak $697,500 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,785,962
Year 2021 : $59,888,462
Year 2022 : $55,938,462
Year 2023 : $39,188,462
Salary Average Commitment
Year 2020 : $74,085,963
Year 2021 : $59,888,463
Year 2022 : $55,938,463
Year 2023 : $39,188,463
Salary Cap with 1 Way Contract
Year 2020 : $80,785,962
Year 2021 : $59,888,462
Year 2022 : $55,938,462
Year 2023 : $39,188,462

Farm Players Salaries

Lawrence Pilut $92,500 (1)
Christian Folin $80,000 (1)
Calle Rosen $75,000 (2)
Brandon Gignac $71,417 (2)
Alexandre Fortin $70,667 (1)
Eric Comrie $70,000 (2)
Jordan Schmaltz $70,000 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $529,584
Year 2021 : $216,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $529,584
Year 2021 : $216,417
Year 2022 : $0
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$58,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $405,936,350 $78,790,604 $2,709,396 $20,790,604 23528
Arizona Coyotes $269,277,959 $81,564,331 -$64,331 $23,564,331 22325
Boston Bruins $214,211,065 $76,588,226 $4,911,774 $18,588,226 22426
Buffalo Sabres $257,718,793 $78,232,009 $3,267,991 $20,232,009 22729
Calgary Flames $465,697,766 $75,945,794 $5,554,206 $17,945,794 25227
Carolina Hurricanes $440,463,675 $79,650,477 $1,849,523 $21,650,477 25732
Chicago Blackhawks $215,123,956 $73,613,887 $7,886,113 $15,613,887 22931
Colorado Avalanche $279,064,058 $66,041,720 $15,458,280 $8,041,720 25833
Columbus Blue Jackets $310,633,072 $77,276,659 $4,223,341 $19,276,659 25934
Dallas Stars $297,257,712 $80,054,770 $1,445,230 $22,054,770 221234
Detroit Red Wings $246,425,720 $67,910,220 $13,589,780 $9,910,220 25429
Edmonton Oilers $254,878,497 $73,574,288 $7,925,712 $15,574,288 25025
Florida Panthers $449,176,588 $70,500,064 $10,999,936 $12,500,064 22527
Los Angeles Kings $339,191,298 $76,210,602 $5,289,398 $18,210,602 22527
Minnesota Wild $711,445,606 $78,135,944 $3,364,056 $20,135,944 22729
Montreal Canadiens $373,267,614 $80,414,259 $1,085,741 $22,414,259 21627
Nashville Predators $459,082,338 $67,041,044 $14,458,956 $9,041,044 23326
New Jersey Devils $372,493,928 $79,768,135 $1,731,865 $21,768,135 25025
New York Islanders $427,959,292 $64,567,480 $16,932,520 $6,567,480 24529
New York Rangers $262,709,119 $79,655,676 $1,844,324 $21,655,676 21324
Ottawa Senators $186,136,090 $78,056,069 $3,443,931 $20,056,069 25530
Philadelphia Flyers $243,622,310 $80,544,911 $955,089 $22,544,911 21223
Pittsburgh Penguins $395,448,729 $80,077,077 $1,422,923 $22,077,077 201737
San Jose Sharks $332,954,378 $80,283,607 $1,216,393 $22,283,607 23427
St. Louis Blues $593,330,446 $71,562,377 $9,937,623 $13,562,377 24529
Tampa Bay Lightning $363,479,394 $74,616,746 $6,883,254 $16,616,746 241236
Toronto Maple Leafs $24,616,360 $66,059,948 $15,440,052 $8,059,948 25328
Vancouver Canucks $350,952,125 $75,416,626 $6,083,374 $17,416,626 23831
Vegas Golden Knights $397,888,277 $75,632,721 $5,867,279 $17,632,721 23528
Washington Capitals $200,712,232 $80,627,640 $872,360 $22,627,640 201030
Winnipeg Jets $626,187,118 $80,044,068 $1,455,932 $22,044,068 20727